Scribd Logo
Upload

Welcome to Scribd!

  • Ejercicio Saldos Insolutos

    Uploaded by

    Amir Salvador
    5 views5 pages
    The document shows the calculation of outstanding balances with fixed interest over 12 periods and 6 periods. For a loan of $12,000 at 12% interest paid off over 12 periods, the borrower would make monthly payments of $1,000 in principal and interest ranging from $10 to $120. For the same loan paid off over 6 periods, the borrower would make bi-monthly payments of $2,000 in principal and interest ranging from $20 to $120.

    Original Description:

    EJERCICIO DE SALDOS INSOLUTOS

    Original Title

    EJERCICIO SALDOS INSOLUTOS

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document shows the calculation of outstanding balances with fixed interest over 12 periods and 6 periods. For a loan of $12,000 at 12% interest paid off over 12 periods, the borrower would make monthly payments of $1,000 in principal and interest ranging from $10 to $120. For the same loan paid off over 6 periods, the borrower would make bi-monthly payments of $2,000 in principal and interest ranging from $20 to $120.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views5 pages

    Ejercicio Saldos Insolutos

    Uploaded by

    Amir Salvador
    The document shows the calculation of outstanding balances with fixed interest over 12 periods and 6 periods. For a loan of $12,000 at 12% interest paid off over 12 periods, the borrower would make monthly payments of $1,000 in principal and interest ranging from $10 to $120. For the same loan paid off over 6 periods, the borrower would make bi-monthly payments of $2,000 in principal and interest ranging from $20 to $120.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    A B C D E F G H I J K L

    1 Calculo de Saldos Insolutos con Interes Fijo


    2 Empresa
    3 Capital 12,000.00 Interes 12.00%
    4 Plazo 12 Tasa IVA 15.00%
    5
    6 12,000.00 780.00 117.00 897.00
    7
    8 Periodo Saldo Pagos a IVA sobre Pago
    9 Insoluto Capital Interes Interes Total
    10 ESTE RENGLON ES INCORRECTO, DEL CURSO
    11 1 12,000.00 1,000.00 120.00 18.00 138.00
    12 2 11,000.00 1,000.00 110.00 16.50 126.50 SE PROTEJE LA HOJA PARA EVITAR ERRORES EN DATOS
    13 3 10,000.00 1,000.00 100.00 15.00 115.00
    14 4 9,000.00 1,000.00 90.00 13.50 103.50
    15 5 8,000.00 1,000.00 80.00 12.00 92.00
    16 6 7,000.00 1,000.00 70.00 10.50 80.50
    17 7 6,000.00 1,000.00 60.00 9.00 69.00
    18 8 5,000.00 1,000.00 50.00 7.50 57.50
    19 9 4,000.00 1,000.00 40.00 6.00 46.00
    20 10 3,000.00 1,000.00 30.00 4.50 34.50
    21 11 2,000.00 1,000.00 20.00 3.00 23.00
    22 12 1,000.00 1,000.00 10.00 1.50 11.50
    23 0 0.00 0.00 0.00 0.00 0.00
    24 0 0.00 0.00 0.00 0.00 0.00
    25 0 0.00 0.00 0.00 0.00 0.00
    26 0 0.00 0.00 0.00 0.00 0.00
    27 0 0.00 0.00 0.00 0.00 0.00
    28 0 0.00 0.00 0.00 0.00 0.00
    29 0 0.00 0.00 0.00 0.00 0.00
    30 0 0.00 0.00 0.00 0.00 0.00
    31 0 0.00 0.00 0.00 0.00 0.00
    32 0 0.00 0.00 0.00 0.00 0.00
    33 0 0.00 0.00 0.00 0.00 0.00
    34 0 0.00 0.00 0.00 0.00 0.00
    35 0 0.00 0.00 0.00 0.00 0.00
    36 0 0.00 0.00 0.00 0.00 0.00
    37 0 0.00 0.00 0.00 0.00 0.00
    38 0 0.00 0.00 0.00 0.00 0.00
    39 0 0.00 0.00 0.00 0.00 0.00
    40 0 0.00 0.00 0.00 0.00 0.00
    41 0 0.00 0.00 0.00 0.00 0.00
    42 0 0.00 0.00 0.00 0.00 0.00
    43 0 0.00 0.00 0.00 0.00 0.00
    44 0 0.00 0.00 0.00 0.00 0.00
    45 0 0.00 0.00 0.00 0.00 0.00
    46 0 0.00 0.00 0.00 0.00 0.00
    47 0 0.00 0.00 0.00 0.00 0.00
    48 0 0.00 0.00 0.00 0.00 0.00
    49 0 0.00 0.00 0.00 0.00 0.00
    50 0 0.00 0.00 0.00 0.00 0.00
    51 0 0.00 0.00 0.00 0.00 0.00
    52 0 0.00 0.00 0.00 0.00 0.00
    53 0 0.00 0.00 0.00 0.00 0.00
    54 0 0.00 0.00 0.00 0.00 0.00
    55 0 0.00 0.00 0.00 0.00 0.00
    56 0 0.00 0.00 0.00 0.00 0.00
    57 0 0.00 0.00 0.00 0.00 0.00
    58 0 0.00 0.00 0.00 0.00 0.00
    59 0 0.00 0.00 0.00 0.00 0.00
    60 0 0.00 0.00 0.00 0.00 0.00
    61 0 0.00 0.00 0.00 0.00 0.00
    62 0 0.00 0.00 0.00 0.00 0.00
    63 0 0.00 0.00 0.00 0.00 0.00
    64 0 0.00 0.00 0.00 0.00 0.00
    65 0 0.00 0.00 0.00 0.00 0.00
    66 0 0.00 0.00 0.00 0.00 0.00
    67 0 0.00 0.00 0.00 0.00 0.00
    68 0 0.00 0.00 0.00 0.00 0.00
    A B C D E F
    1 Calculo de Saldos Insolutos con Interes Fijo
    2 Empresa
    3 Capital 12,000.00 Interes 12.00%
    4 Plazo 6 Tasa IVA 15.00%
    5
    6 TOTALES 12,000.00 420.00 63.00 483.00
    7
    Saldo Pagos a IVA sobre
    8 Periodo Interes Pago Total
    Insoluto Capital Interes
    9 1 12,000.00 2,000.00 120.00 18.00 138.00
    10 2 10,000.00 2,000.00 100.00 15.00 115.00
    11 3 8,000.00 2,000.00 80.00 12.00 92.00
    12 4 6,000.00 2,000.00 60.00 9.00 69.00
    13 5 4,000.00 2,000.00 40.00 6.00 46.00
    14 6 2,000.00 2,000.00 20.00 3.00 23.00
    15 0 0.00 0.00 0.00 0.00 0.00
    16 0 0.00 0.00 0.00 0.00 0.00
    17 0 0.00 0.00 0.00 0.00 0.00
    18 0 0.00 0.00 0.00 0.00 0.00
    19 0 0.00 0.00 0.00 0.00 0.00
    20 0 0.00 0.00 0.00 0.00 0.00
    21 0 0.00 0.00 0.00 0.00 0.00
    22 0 0.00 0.00 0.00 0.00 0.00
    23 0 0.00 0.00 0.00 0.00 0.00
    24 0 0.00 0.00 0.00 0.00 0.00
    25 0 0.00 0.00 0.00 0.00 0.00
    26 0 0.00 0.00 0.00 0.00 0.00
    27 0 0.00 0.00 0.00 0.00 0.00
    28 0 0.00 0.00 0.00 0.00 0.00
    29 0 0.00 0.00 0.00 0.00 0.00
    30 0 0.00 0.00 0.00 0.00 0.00
    31 0 0.00 0.00 0.00 0.00 0.00
    32 0 0.00 0.00 0.00 0.00 0.00
    33 0 0.00 0.00 0.00 0.00 0.00
    34 0 0.00 0.00 0.00 0.00 0.00
    35 0 0.00 0.00 0.00 0.00 0.00
    36 0 0.00 0.00 0.00 0.00 0.00
    37 0 0.00 0.00 0.00 0.00 0.00
    38 0 0.00 0.00 0.00 0.00 0.00
    39 0 0.00 0.00 0.00 0.00 0.00
    40 0 0.00 0.00 0.00 0.00 0.00
    41 0 0.00 0.00 0.00 0.00 0.00
    42 0 0.00 0.00 0.00 0.00 0.00
    43 0 0.00 0.00 0.00 0.00 0.00
    44 0 0.00 0.00 0.00 0.00 0.00
    45 0 0.00 0.00 0.00 0.00 0.00
    46 0 0.00 0.00 0.00 0.00 0.00
    47 0 0.00 0.00 0.00 0.00 0.00
    48 0 0.00 0.00 0.00 0.00 0.00
    49 0 0.00 0.00 0.00 0.00 0.00
    50 0 0.00 0.00 0.00 0.00 0.00
    51 0 0.00 0.00 0.00 0.00 0.00
    52 0 0.00 0.00 0.00 0.00 0.00
    53 0 0.00 0.00 0.00 0.00 0.00
    54 0 0.00 0.00 0.00 0.00 0.00
    55 0 0.00 0.00 0.00 0.00 0.00
    56 0 0.00 0.00 0.00 0.00 0.00
    57 0 0.00 0.00 0.00 0.00 0.00
    58 0 0.00 0.00 0.00 0.00 0.00
    59 0 0.00 0.00 0.00 0.00 0.00
    60 0 0.00 0.00 0.00 0.00 0.00
    61 0 0.00 0.00 0.00 0.00 0.00
    62 0 0.00 0.00 0.00 0.00 0.00
    63 0 0.00 0.00 0.00 0.00 0.00
    64 0 0.00 0.00 0.00 0.00 0.00
    65 0 0.00 0.00 0.00 0.00 0.00
    66 0 0.00 0.00 0.00 0.00 0.00
    Calculo de Saldos Insolutos con Interes Fijo
    Empresa
    Capital 12000 Interes 12.00%
    Plazo 4 Tasa IVA 15.00%

    12,000.00 300.00 45.00 345.00

    Saldo Pagos a IVA sobre


    Periodo Interes Pago Total
    Insoluto Capital Interes
    1 12,000.00 3,000.00 120.00 18.00 138.00
    2 9,000.00 3,000.00 90.00 13.50 103.50
    3 6,000.00 3,000.00 60.00 9.00 69.00
    4 3,000.00 3,000.00 30.00 4.50 34.50
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    0 0.00 0.00 0.00 0.00 0.00
    Calculo de Saldos Insolutos con Interes Fijo
    Empresa
    Capital 12000 Interes 12.00%
    Plazo 12 Tasa IVA 15.00%

    Saldo Pagos a IVA sobre


    Periodo Interes Pago Total
    Insoluto Capital Interes
    1 12000 1000 120 18 138
    2 11000 1000 110 16.5 126.5
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    0
    0
    0

    You might also like