You are on page 1of 4

No de parte volumen anual costo unitario costo total no de parte c.

t %reltivo
1307 1200 0.42 504 10286 90000 38.9261571
10286 1000 90 90000 11526 77000 33.3034899
10867 350 42.82 14987 12760 26350 11.3967138
12572 600 14.17 8502 10867 14987 6.48207018
11526 500 154 77000 10500 12500 5.40641071
12760 1550 17 26350 12572 8502 3.67722431
11075 2000 0.6 1200 11075 1200 0.51901543
10572 250 0.6 150 1307 504 0.21798648
10500 1000 12.5 12500 10572 150 0.06487693
231207

38.42
72.22
83.61
90.09
95.49
99.16
99.67
99.88
99.94
no de parte demanda
10286
11526
12760
10867
10500
12572
11075
1307
10572
No de parte Demanda anucosto unitari costo total$ no de parte c.t %reltivo
MT1 19145 2677 51251165 MT1 51251165 46.8312503
PL2 25680 64 1643520 TS1 12910480 1.50178238
LG3 32140 56 1799840 TI2 12037740 1.6446213
IT4 48700 35 1704500 CD4 7724800 1.55750345
BS5 22530 116 2613480 BS1 5937120 2.38809276
BS1 21280 279 5937120 BS2 4279975 5.42510113
BS2 23135 185 4279975 RC5 3021120 3.91086877
TS1 18986 680 12910480 BS5 2613480 11.7970766
TI2 20130 598 12037740 RD3 2404420 10.999602
CD4 24140 320 7724800 VR2 2109800 7.05861111
RC5 25176 120 3021120 LG3 1799840 2.76057777
VR2 30140 70 2109800 IT4 1704500 1.92785026
RD3 26135 92 2404420 PL2 1643520 2.19706215
109437960
%Acomulado no de parte demanda % relativo
46.831250327 MT1 19145 5.67567007
48.333032706 TS1 18986 5.6285334
49.977654006 A TI2 20130 5.96768025 24.4283567
51.535157454 CD4 24140 7.15647299
53.923250214 BS1 21280 6.30860585
59.34835134 BS2 23135 6.85853366
63.25922011 RC5 25176 7.46360249 43.9930392
75.056296737 B BS5 22530 6.67917715
86.055898703 RD3 26135 7.74790479
93.11450981 VR2 30140 8.93521524
95.875087584 LG3 32140 9.52812933
97.802937847 C IT4 48700 14.4374579 31.5786041
100 PL2 25680 7.61301684
337317

You might also like