STOK BAHAN (POP ICE)

JUMAT-SABTU, 26-27 MEI 2022

STOK HARGA TOTAL TERJUAL
NO JENIS MINUMAN HARGA JUAL
AWAL SATUAN HARGA (QUANTITY)

1 POP ICE TARO 10 Rp 1,100 Rp 11,000 Rp 5,000 2

2 POP ICE AVOCADO 9 Rp 1,100 Rp 9,900 Rp 5,000 0
3 POP ICE MELON 10 Rp 1,100 Rp 11,000 Rp 5,000 2
4 POP ICE GRAPE 10 Rp 1,100 Rp 11,000 Rp 5,000 1
5 POP ICE THUNDER 10 Rp 1,100 Rp 11,000 Rp 5,000 0
6 POP ICE MOCCACINO 5 Rp 1,100 Rp 5,500 Rp 5,000 0
7 POP ICE CHOCOLATE 4 Rp 1,100 Rp 4,400 Rp 5,000 3
8 DRINK BENG-BENG 5 Rp 2,000 Rp 10,000 Rp 6,000 0
9 CHOCOLATOS 2 Rp 2,000 Rp 4,000 Rp 6,000 0
10 GOOD DAY CAPUCCINO 4 Rp 2,000 Rp 8,000 Rp 6,000 2
11 PIKOPI 6 Rp 1,000 Rp 6,000 Rp 5,000 1
12 NUTISARI JERUK PERAS 5 Rp 1,200 Rp 6,000 Rp 3,000 0
13 NUTRISARI SWEET ORANGE 8 Rp 1,200 Rp 9,600 Rp 3,000 2
14 SEGAR SARI JERUK PERAS 4 Rp 400 Rp 1,600 Rp 1,000 0
15 MARIMAS JERUK 6 Rp 400 Rp 2,400 Rp 1,000 0
16 MARIMAS ANGGUR 5 Rp 400 Rp 2,000 Rp 1,000 2
17 COCORIO OREO 7 Rp 400 Rp 2,800 Rp 1,000 0
18 JASJUS SIRSAK 4 Rp 400 Rp 1,600 Rp 1,000 3
19 COCORIO COKLAT 4 Rp 400 Rp 1,600 Rp 1,000 2
20 COCORIO CHOCO AVOCADO 3 Rp 400 Rp 1,200 Rp 1,000 2
21 COCORIO TARO 2 Rp 400 Rp 800 Rp 1,000 2
TOTAL KESELURAHAN 123 Rp 121,400 - 24

STOK BAHAN (POP ICE)

JUMAT-SABTU, 26-27 MEI 2022
STOK HARGA TOTAL TERJUAL
NO JENIS MINUMAN AWAL SATUAN HARGA HARGA JUAL (QUANTITY)

1 POP ICE TARO 8 Rp 1,100 Rp 8,800 Rp 5,000 0

2 POP ICE AVOCADO 9 Rp 1,100 Rp 9,900 Rp 5,000 0
3 POP ICE MELON 8 Rp 1,100 Rp 8,800 Rp 5,000 0
4 POP ICE GRAPE 9 Rp 1,100 Rp 9,900 Rp 5,000 0
5 POP ICE THUNDER 10 Rp 1,100 Rp 11,000 Rp 5,000 0
6 POP ICE MOCCACINO 5 Rp 1,100 Rp 5,500 Rp 5,000 0
7 POP ICE CHOCOLATE 1 Rp 1,100 Rp 1,100 Rp 5,000 0
8 DRINK BENG-BENG 5 Rp 2,000 Rp 10,000 Rp 6,000 0
9 CHOCOLATOS 2 Rp 2,000 Rp 4,000 Rp 6,000 0
10 GOOD DAY CAPUCCINO 2 Rp 2,000 Rp 4,000 Rp 6,000 0
11 PIKOPI 5 Rp 1,000 Rp 5,000 Rp 5,000 0
12 NUTISARI JERUK PERAS 5 Rp 1,200 Rp 6,000 Rp 3,000 0
13 NUTRISARI SWEET ORANGE 6 Rp 1,200 Rp 7,200 Rp 3,000 0
14 SEGAR SARI JERUK PERAS 4 Rp 400 Rp 1,600 Rp 1,000 0
15 MARIMAS JERUK 6 Rp 400 Rp 2,400 Rp 1,000 0
16 MARIMAS ANGGUR 3 Rp 400 Rp 1,200 Rp 1,000 0
17 COCORIO OREO 7 Rp 400 Rp 2,800 Rp 1,000 0
18 JASJUS SIRSAK 1 Rp 400 Rp 400 Rp 1,000 0
19 COCORIO COKLAT 2 Rp 400 Rp 800 Rp 1,000 0
20 COCORIO CHOCO AVOCADO 1 Rp 400 Rp 400 Rp 1,000 0
21 COCORIO TARO 2 Rp 400 Rp 800 Rp 1,000 0
22 COCORIO ES TELER 12 Rp 400 Rp 4,800 Rp 1,000 0
23 COCORIO MILKY MELON 10 Rp 400 Rp 4,000 Rp 1,000 0
24 0
25 0
26 0
27 0
28 0
29 0
TOTAL KESELURAHAN 123 Rp 110,400 - 0
E)

TERJUAL STOK STOK

(PRICE) BARU AKHIR

Rp 10,000 0 8
Rp - 0 9
Rp 10,000 0 8
Rp 5,000 0 9
Rp - 0 10
Rp - 0 5
Rp 15,000 0 1
Rp - 0 5
Rp - 0 2
Rp 12,000 0 2
Rp 5,000 0 5
Rp - 0 5
Rp 6,000 0 6
Rp - 0 4
Rp - 0 6
Rp 2,000 0 3
Rp - 0 7
Rp 3,000 0 1
Rp 2,000 0 2
Rp 2,000 0 1
Rp 2,000 0 0
Rp 74,000 0 99

E)

TERJUAL STOK STOK

(PRICE) BARU AKHIR

Rp 10,000 0 8
Rp - 0 9
Rp - 0 8
Rp - 0 9
Rp - 0 10
Rp - 0 5
Rp - 10 11
Rp - 0 5
Rp - 0 2
Rp - 0 2
Rp - 0 5
Rp - 0 5
Rp - 0 6
Rp - 0 4
Rp - 0 6
Rp 2,000 10 13
Rp - 0 7 151
Rp - 0 1
Rp - 0 2
Rp - 0 1
Rp - 10 12
Rp - 0 12
0 10
0
0
0
0
0
0
Rp 12,000 0 153
 NERACA SALDO (PENTOLAN)
KAMIS, 26 MEI 2022
HARGA TOTAL
NO KETERANGAN JUMLAH
SATUAN HARGA
1 TEPUNG TAPIOKA 1/3 Rp 7,000 Rp 2,333
2 TEPUNG TERIGU 1 Rp 12,000 Rp 12,000
3 KACANG TANAH 1/2 Rp 18,000 Rp 9,000
4 BAWANG PUTIH 1 Rp 5,000 Rp 5,000
5 DAUN BAWANG 1 Rp 5,000 Rp 5,000
6 MERICA 1 Rp 2,000 Rp 2,000
7 TUSUK PENTOL 1/5 Rp 5,000 Rp 1,000
8 PLASTIK PENTOL 1/10 Rp 10,000 Rp 1,000
9 MINYAK TANAH 1/5 Rp 25,000 Rp 5,000
10 ROYCO 3 Rp 500 Rp 1,500
11 CILI BESAR 1/4 Rp 5,000 Rp 1,250
TOTAL PENGELUARAN HARIAN Rp 45,083
TOTAL PEMASUKAN
LABA SEMENTARA
 STOK BAHAN (NASGOR)

HARGA TOTAL
NO KETERANGAN JUMLAH
SATUAN HARGA
1 BERAS 1/2 Rp 14,000 Rp 7,000
2 AMPELA 1/2 Rp 37,000 Rp 18,500
3 BAWANG PUTIH 1/2 Rp 5,000 Rp 2,500
4 BAWANG MERAH 1/2 Rp 5,000 Rp 2,500
5 TELUR 2 Rp 2,000 Rp 4,000
6 MINYAK GORENG 1/7 Rp 25,000 Rp 3,571
7 KECAP ASIN 1/4 Rp 13,000 Rp 3,250
8 KECAP MANIS 2 Rp 1,000 Rp 2,000
9 ROYCO 2 Rp 1,000 Rp 2,000
10 WADAH MAKANAN 1/3 Rp 13,000 Rp 4,333
11 SENDOK 1/2 Rp 2,000 Rp 1,000
12 KERUPUK 1/3 Rp 5,000 Rp 1,667
13 MINYAK TANAH 1/5 Rp 25,000 Rp 5,000
TOTAL PENGELUARAN Rp 57,321
TOTAL PEMASUKAN
LABA SEMENTARA
 PENJUALAN PERIODE MEI -JUNI

HARI / TANGGAL POP ICE PENTOLAN NASGOR TOTAL BELANJA TOTAL

PENJUALAN HARIAN AKHIR
JUMAT 27 MEI 2022 Rp 15,000 Rp 5,000 Rp - Rp 20,000 Rp 15,000 Rp 5,000
SABTU 28 MEI 2022 Rp 59,000 Rp - Rp - Rp 59,000 Rp 24,000 Rp 40,000
MINGGU 29 MEI 2022 Rp - Rp 40,000
SENIN 30 MEI 2022 Rp - Rp 40,000
SELASA 31 MEI 2022 Rp - Rp 40,000
RABU 1 JUNI 2022 Rp - Rp 40,000
KAMIS 2 JUNI 2022 Rp - Rp 40,000
JUMAT 3 JUNI 2022 Rp - Rp 40,000
SABTU 4 JUNI 2022 Rp - Rp 40,000
MINGGU 5 JUNI 2022 Rp - Rp 40,000
SENIN 6 JUNI 2022 Rp - Rp 40,000
SELASA 7 JUNI 2022 Rp - Rp 40,000
RABU 8 JUNI 2022 Rp - Rp 40,000
KAMIS 9 JUNI 2022 Rp - Rp 40,000
JUMAT 10 JUNI 2022 Rp - Rp 40,000
SABTU 11 JUNI 2022 Rp - Rp 40,000
MINGGU 12 JUNI 2022 Rp - Rp 40,000
SENIN 13 JUNI 2022 Rp - Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000
Rp 40,000