You are on page 1of 1

THE PREMIERE HILLS

PAYMENT SCHEDULE PH/UL/G2/02


Tanggal Tandajadi : 25/11/2022

Cara Bayar : KONTAN BERTAHAP 36X

No. Keterangan Tanggal DPP % PPN PPN Jumlah


1. Booking Fee 25/11/2022 13,513,514 11 % 1,486,486 15,000,000
2. Down Paymenr 1 02/12/2022 139,815,540 11 % 15,379,709 155,195,249
3. Down Payment 2 02/01/2023 153,329,054 11 % 16,866,196 170,195,250
4. Down Payment 3 02/02/2023 153,329,054 11 % 16,866,196 170,195,250
5. Down Payment 4 02/03/2023 153,329,054 11 % 16,866,196 170,195,250
6. Angsuran 1 02/04/2023 76,664,527 11 % 8,433,098 85,097,625
7. Angsuran 2 02/05/2023 76,664,527 11 % 8,433,098 85,097,625
8. Angsuran 3 02/06/2023 76,664,527 11 % 8,433,098 85,097,625
9. Angsuran 4 02/07/2023 76,664,527 11 % 8,433,098 85,097,625
10. Angsuran 5 02/08/2023 76,664,527 11 % 8,433,098 85,097,625
11. Angsuran 6 02/09/2023 76,664,527 11 % 8,433,098 85,097,625
12. Angsuran 7 02/10/2023 76,664,527 11 % 8,433,098 85,097,625
13. Angsuran 8 02/11/2023 76,664,527 11 % 8,433,098 85,097,625
14. Angsuran 9 02/12/2023 76,664,527 11 % 8,433,098 85,097,625
15. Angsuran 10 02/01/2024 76,664,527 11 % 8,433,098 85,097,625
16. Angsuran 11 02/02/2024 76,664,527 11 % 8,433,098 85,097,625
17. Angsuran 12 02/03/2024 76,664,527 11 % 8,433,098 85,097,625
18. Angsuran 13 02/04/2024 76,664,527 11 % 8,433,098 85,097,625
19. Angsuran 14 02/05/2024 76,664,527 11 % 8,433,098 85,097,625
20. Angsuran 15 02/06/2024 76,664,527 11 % 8,433,098 85,097,625
21. Angsuran 16 02/07/2024 76,664,527 11 % 8,433,098 85,097,625
22. Angsuran 17 02/08/2024 76,664,527 11 % 8,433,098 85,097,625
23. Angsuran 18 02/09/2024 76,664,527 11 % 8,433,098 85,097,625
24. Angsuran 19 02/10/2024 76,664,527 11 % 8,433,098 85,097,625
25. Angsuran 20 02/11/2024 76,664,527 11 % 8,433,098 85,097,625
26. Angsuran 21 02/12/2024 76,664,527 11 % 8,433,098 85,097,625
27. Angsuran 22 02/01/2025 76,664,527 12 % 9,199,743 85,864,270
28. Angsuran 23 02/02/2025 76,664,527 12 % 9,199,743 85,864,270
29. Angsuran 24 02/03/2025 76,664,527 12 % 9,199,743 85,864,270
30. Angsuran 25 02/04/2025 76,664,527 12 % 9,199,743 85,864,270
31. Angsuran 26 02/05/2025 76,664,527 12 % 9,199,743 85,864,270
32. Angsuran 27 02/06/2025 76,664,527 12 % 9,199,743 85,864,270
33. Angsuran 28 02/07/2025 76,664,527 12 % 9,199,743 85,864,270
34. Angsuran 29 02/08/2025 76,664,527 12 % 9,199,743 85,864,270
35. Angsuran 30 02/09/2025 76,664,527 12 % 9,199,743 85,864,270
36. Angsuran 31 02/10/2025 76,664,527 12 % 9,199,743 85,864,270
37. Angsuran 32 02/11/2025 76,664,528 12 % 9,199,743 85,864,271
TOTAL 3,066,581,081 345,757,014 3,412,338,095

* Perhitungan tersebut diatas ini hanya merupakan ilustrasi dan bukan merupakan bagian dari bukti pemesanan unit.

Powered by TCPDF (www.tcpdf.org)

You might also like