You are on page 1of 1

ASCOCIATE AGENCY DIRECTOR (AAD) 2022

Total team indirect =


Asumsi Indirect closing 4 case = .............. x 4 = .........................
Asumsi rata-rata closing per case = Rp ........................
Total premi bulanan terkumpul = Total case x premi = Rp ................................
Total API = Total premi terkumpul x 12 = Rp .......................................
Total komisi team = (API x 30%) : 12 = Rp ....................... : 12 = Rp ...............................

OVERRIDING AAD - AGEN = 45%


Total Komisi team = Rp ................................. x 45% = Rp ........................................
+ KOMISI PENJUALAN 2020 TAHUN KEDUA = Rp .......................................
TOTAL INCOME 2022 = Rp ................................................

ASUMSIKAN ADA 3 ORANG TEAM YANG PROMOSI AAD DI 2021


SYARAT PROMOSI AAD KE AD (AGENCY DIRECTOR) = Rp 1,2 Milyar
TOTAL API TEAM = Rp .................................
PROMOSI? Y/T

AGENCY DIRECTOR (AAD) 2023


Total team indirect =
Asumsi Indirect closing 4 case = .............. x 4 = .........................
Asumsi rata-rata closing per case = Rp ........................
Total premi bulanan terkumpul = Total case x premi = Rp ................................
Total API = Total premi terkumpul x 12 = Rp .......................................
Total komisi team = (API x 30%) : 12 = Rp ....................... : 12 = Rp ...............................

OVERRIDING AAD - AGEN = 70%


Total Komisi team = Rp ................................. x 70% = Rp ........................................

ASUMSIKAN 3 AAD PRODUKSI STANDARD PROMOSI ke AD Rp 1,2M API


MAKA TOTAL PRODUKSI AAD Rp 3,6M API
OVERRIDING AD - AAD = 7,5%
TOTAL OVERRIDING = (Rp 3.600.000.000 x 7,5%) : 12 = Rp ........................... /bln

TOTAL INCOME :
OR AAD 2022 tahun kedua = (9% x API 2022) : 12 = Rp ......................................
OR AD 2023 = Rp ......................................
OR AD - AAD 2023 = Rp ......................................

Total = Rp ......................................

You might also like