You are on page 1of 2

PROJECTED PROJECT COSTS AND FUNDING PROPOSAL

Component Quantity Cost per Unit Budgeted Cost


Coconut Husk 1 kilogram Free 0
10% Potassium (1) 500 mL bottle 395 395
Hydroxide Solution

TOTAL 395

PROJECTED PROJECT COSTS AND FUNDING PROPOSAL


Component Quantity Cost per Budgeted
Unit Cost
Eight (8) 1.5 Liter Plastic Bottles 8 Free 0
Two (2) Brushless Three-Volt (3V) Motor 2 150 300
Propeller 1 Free Free
40A Electronic Speed Controller (ESC) 1 260 260
Servo Motor 1 249 249
2200mAh Battery Capacity LiPo Pack 1 919 919
Screws 2 Free Free
Glue Sticks 15 6 90
Marine Epoxy A & B 250 mL 269 269
Three Millimeter (3mm) Thick Sintra Board 1 50 50
A3 Size
Five Millimeter (5mm) Thick Sintra Board 1 80 80
A3 Size
TOTAL 2517

PROJECTED PROJECT COSTS AND FUNDING PROPOSAL


Component Quantit Cost per Unit Budgeted Cost
y
One Liter (1L) Petroleum Oil 1 70 70
(1662 L) Seawater 1 Free Free
TOTAL 70

PROJECTED PROJECT COSTS AND FUNDING PROPOSAL


Component Quantity Cost per Unit Budgeted Cost
Mixer grinder 1 Free Free
Flat metal tray 1 Free Free
Stove 1 Free Free
Drying Oven 1 Free Free
Muffle Furnace 1 Free Free
TOTAL 0
PROJECTED PROJECT COSTS AND FUNDING PROPOSAL
Component Quantity Cost per Unit Budgeted Cost
Glue Gun 1 Free Free
Screwdriver 1 Free Free
Cutter 1 Free Free
Cable Ties 1 Free Free
FS-ia6b Remote Control with 1 2990 2990
Receiver
Digital Weighing Scale 1 Free Free
Driller 1 Free Free
Inflatable Pool 1 Free Free

You might also like