You are on page 1of 2

SITI NUR DIANA BINTI SELAMAT

2020488484

JAC 110 4D

QUESTION 5 MARCH2017

a) i. Selling price (full cost plus 25/100 mark up)


Rm
Direct material 50

Direct labour 30

Production OH 25

Sales commission 16

Fixed OH RM200 000/40 000


=5
Fixed admin & selling RM 400 000/40 000
= 10
Total (100%) 136

Profit (25%) 34

Selling price (125%) 170

ii. revised selling price(sp)

proposal 1 170x85/200=RM 144.50

proposal 2 170x120/100=RM 204.00

revised net profit

proposal 1:

RM
SP [144.50 x (40 000 × 130%.)] 7 514 000
(-) TVC
Direct material
[RM50 x (40 000 x (130%)] (2 600 000)
Direct Labour
(Rm30x (40 000 x 130%)] (1 560 000)
OH (RM25 x (40 000 X130%.)] (1 300 000)
SC (RmI6x (40000 x 130%)] ( 832 000)
Contribution margin 1 222 000
(-) FC ( 600 000)
Net profit 622 000
Proposal 2:

RM
SP [204 x (40 000 × 90%.)] 7 344 000
(-) TVC
Direct material
[RM50 x (40 000 x (90%)] (1 800 000)
Direct Labour
(Rm30x (40 000 x 90%)] (1 080 000)
OH (RM25 x (40 000 X90%.)] (900 000)
SC (RmI6x (40000 x 90%)] (576 000)
Contribution margin 2 988 000
(-) FC (600 000)
Net profit 2 388 000

b) Cool Day Sdn Bhd must choose proposal 2 as the net profit there is higher than proposal 1 as
much RM 1 766 000 ( RM 2 388 000 – RM 622 000)
c) Marginal cost-plus pricing is setting price of product that above variable cost. This is the easy
and simple method to use

You might also like