You are on page 1of 1

CLIMAXX BAR AND KITCHEN

By : ARDIAN
BY ; BOTTLE
Por Unit Ingredients Size Price Unit Cost Selling Price Cost %
750 ML PENFOLDS BIN 28 SHIRAZ 700 750,000 803,571 1,500,000 54%
750 ML PENFOLDS BIN 8 SHIRAZ CABERNET 750 700,000 700,000 1,400,000 50%
750 ML PENFOLDS KOONUNGA HILL SHIRAZ CABERNET 750 271,875 271,875 750,000 36%
750 ML TERRA BAROSSA SHIRAZ 750 312,500 312,500 700,000 45%
750 ML CONSERO APPASSIMENTO PRIMITVO SALENTO 750 393,750 393,750 800,000 49%
750 ML MATUA PINOT NOIR 750 353,125 353,125 725,000 49%
750 ML ZUCCARDI SERIE A MALBE 700 325,000 348,214 650,000 54%
750 ML CARMEN GRAN RESERVE SYRAH 750 306,250 306,250 600,000 51%
750 ML PENFOLDS KOONUNGA HILL CHARDONNAY 750 271,875 271,875 725,000 38%
750 ML MATUA SAVINGNON BLANC 750 353,125 353,125 725,000 49%
750 ML BOTTEGA AMORE MOSCATO 750 281,250 281,250 550,000 51%

BY ; TWIN BOTTLE
Por Unit Ingredients Size Price Unit Cost Selling Price Cost %
1500 ML PENFOLDS BIN 28 SHIRAZ 750 750,000 1,500,000 2,800,000 54%
1500 ML PENFOLDS BIN 8 SHIRAZ CABERNET 750 700,000 1,400,000 2,500,000 56%
1500 ML PENFOLDS KOONUNGA HILL SHIRAZ CABERNET 750 271,875 543,750 1,200,000 45%
1500 ML PENFOLDS KOONUNGA HILL CHARDONNAY 750 271,875 543,750 1,200,000 45%

You might also like