PT PRIMA UTAMA JATIM Number 090/CNB/ASCI/V/2022

Update 1
Sales and Marketing
Created by Breenda
Cost & Benefit Forms Date 8-Jun-22
CUSTOMER DATA
Company PT Advanced Specialty Chemicals Indonesia
Lingkar Timur KM 5.5, Pergudangan Safe N Lock Blok AJ 5931, Pucanganom, Sidoarjo, Sidoarjo Regency, East Java
Address
61232
Contact Name Dina Position Staff
Phone - email -
PROJECT INFORMATION
Ref Number - Owner MGP
Duration 1 Year Terms of Payment (TOP) 14 Hari
Pick Up Aggrement 1 kali/Bulan Add. Aggrement -
Start Instruction 12-May-22 Waste Generator PT Advanced Specialty Chemicals Ind
Scope of Work ✘ Handling ✘ Transport ✘ Disposal
Other
WASTE INFORMATION
Waste Name Waste Code Packaging Disposal To Truck Type Add Tools
Oli Bekas B105d by Customer PT Metro Abadi Raya Engkel Box
Majun Bekas B110d PT Triguna Pratama Abadi
Kemasan Bekas B104d PT Triguna Pratama Abadi
Produk yang Tidak Memenuhi Persyaratan A304-1 PT Wahana Pamunah Limbah Industri
Transport

FESTRONIK NO YES
COMMERCIAL INFORMATION
Waste Code Est. Volume Disposal Cost Transport Cost Variance Subtotal Cost Price Non PPN Revenue
A B C D E F G H
B105d 1,000 Kg Rp 600.00 Rp - Rp 150.00 Rp 750,000.00 Rp 1,500.00 Rp 1,500,000.00
B110d 62 Kg Rp 600.00 Rp - Rp 500.00 Rp 68,200.00 Rp 3,000.00 Rp 186,000.00
B104d 1,034 Kg Rp 600.00 Rp - Rp 200.00 Rp 827,160.00 Rp 1,750.00 Rp 1,809,412.50
A304-1 1,000 Kg Rp 600.00 Rp - Rp 1,000.00 Rp 1,600,000.00 Rp 5,000.00 Rp 5,000,000.00
Transport 1 RIT Rp - Rp 350,000.00 Rp 500,000.00 Rp 850,000.00 Rp 1,300,000.00 Rp 1,300,000.00
Total Variance 19% Rp 1,887,790.00 Total Revenue (Monthly) Rp 9,795,412.50
Total Cost (F) 42% Rp 4,095,360.00 Total Cost (Monthly) Rp 4,095,360.00
Total Add Cost Rp - Margin 58% Rp 5,700,052.50
TERMS AND CONDITIONS :
1. Harga belum termasuk PPN 11%
2. Fee Bu Dina

PIC Marketing Operational Finance Leader

Name: IWAN IWAN AHMAD ADITYA SARAH ALIFIA YUDHISTIRA ANDINY