No Keterangan Qty Per varian Per Hari

Pendapatan
1 makanan 12 Rp325,000
Pendapatan
2 minuman 6 Rp110,000
Total (A)
1 Beban Karyawan 4 Rp80,000
1 Biaya Tak terduga
Total (B)
Total (A-B)
 Per 6 Bulan

Rp58,250,000

Rp19,000,000
Rp77,250,000
Rp8,000,000
Rp1,500,000.00
Rp9,500,000
Rp67,750,000
Rp40,000 20,000
Rp50,000 25,000
Rp55,000 27,500
Rp55,000 27,500
Rp55,000 27,500
Rp55,000 27,500
Rp55,000 27,500
Rp50,000 25,000
Rp65,000 32,500
Rp50,000 25,000
Rp55,000 27,500
Rp65,000 32,500
325,000

Rp35,000 Rp17,500
Rp40,000 Rp20,000
Rp40,000 Rp20,000
Rp45,000 Rp22,500
Rp25,000 Rp12,500
Rp35,000 Rp17,500
Rp110,000