Scribd Logo
Upload

Welcome to Scribd!

  • Agung Expense

    Uploaded by

    Yoana Rizona
    4 views3 pages

    Original Title

    agung expense.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views3 pages

    Agung Expense

    Uploaded by

    Yoana Rizona

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    April May June July August

    fix apartement 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000


    listrik 450,000 450,000 450,000 450,000 450,000
    laundry 200,000 200,000 200,000 200,000 200,000
    pulsa 300,000 300,000 300,000 300,000 300,000
    transport 400,000 400,000 400,000 400,000 400,000
    daily 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
    monthly 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000
    family 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
    entertainment 1,500,000 1,500,000 6,000,000 1,500,000 1,500,000
    debt 1 2,700,000 2,700,000 2,700,000 2,700,000 2,700,000
    debt 2 1,250,000 1,250,000 1,250,000 1,250,000 1,250,000
    top up mico 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000
    arisan 2,600,000 2,600,000 2,600,000 2,600,000
    expense 17,900,000 17,900,000 22,400,000 17,900,000 15,300,000
    income gaji 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000
    bonus 3,000,000 10,000,000
    other live 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
    sewa apart 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000
    income 19,000,000 16,000,000 26,000,000 16,000,000 16,000,000
    saving 1,100,000 1,100,000 (800,000) 2,800,000 900,000
    last balance 1,100,000 (800,000) 2,800,000 900,000 1,600,000
    September October November December January February
    3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
    450,000 450,000 450,000 450,000 450,000 450,000
    200,000 200,000 200,000 200,000 200,000 200,000
    300,000 300,000 300,000 300,000 300,000 300,000
    400,000 400,000 400,000 400,000 400,000 400,000
    1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
    1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000
    1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
    4,000,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000
    2,700,000 2,700,000 2,700,000 2,700,000 2,700,000
    1,250,000 1,250,000 1,250,000 1,250,000 1,250,000 500,000
    2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000

    17,800,000 15,300,000 15,300,000 15,300,000 15,300,000 11,850,000


    13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000
    10,500,000
    1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
    2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000
    16,000,000 16,000,000 16,000,000 16,000,000 26,500,000 16,000,000
    1,600,000 (200,000) 500,000 1,200,000 1,900,000 13,100,000
    (200,000) 500,000 1,200,000 1,900,000 13,100,000 17,250,000
    March April May June July August
    3,000,000 3,000,000 3,000,000 3,000,000 3,000,000
    450,000 450,000 450,000 400,000 400,000
    200,000 200,000 200,000 200,000 200,000
    300,000 300,000 300,000 300,000 300,000
    400,000 400,000 400,000 400,000 400,000
    1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
    1,500,000 1,500,000 1,500,000 1,500,000 1,500,000
    1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
    1,500,000 1,500,000 1,500,000 1,500,000 1,500,000

    500,000
    2,000,000 2,000,000 2,000,000 2,000,000 2,000,000

    11,850,000 11,350,000 11,350,000 11,300,000 11,300,000


    13,000,000 13,000,000 13,000,000 13,000,000 13,000,000
    10,500,000
    1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
    2,000,000 2,000,000 2,000,000 2,000,000 2,000,000
    26,500,000 16,000,000 16,000,000 16,000,000 16,000,000
    17,250,000 31,900,000 36,550,000 41,200,000 45,900,000
    31,900,000 36,550,000 41,200,000 45,900,000 50,600,000

    You might also like