Worldwide Tours and Travel

First Name Last Name Class Preferred Tour No. of Persons Amount Due
Lavena Marshall First Class Africa 4 $ 171,200.00
John Wright First Class Africa 4 $ 171,200.00
Alecia Gordon-Levy Economy Class Asia 4 $ 100,000.00
Damion Levy Economy Class Asia 2 $ 50,000.00
Hannah Wright-Taylor Economy Class Caribbean 3 $ 34,500.00
Robert Taylor First Class Caribbean 4 $ 60,800.00
Geraldine Wright First Class Caribbean 1 $ 15,200.00
Christopher Boucher First Class Europe 3 $ 112,050.00
Euward Gabbydon Economy Class Europe 2 $ 65,800.00
Christopher Brown Economy Class Europe 1 $ 32,900.00

Cost of Tour Per Person

Tours First Class Economy Class
Caribbean $15,200.00 $11,500.00
Asia $30,900.00 $25,000.00
Europe $37,350.00 $32,900.00
Africa $42,800.00 $38,000.00
rs and Travel
Down Payment Discount Y/N Discounted Amount Final Payment Discount Rate
$ 42,800.00 Y $ 13,696.00 $ 114,704.00 Down Payment
$ 42,800.00 Y $ 13,696.00 $ 114,704.00
$ 25,000.00 Y $ 8,000.00 $ 67,000.00
$ 12,500.00 N $ - $ 37,500.00
$ 8,625.00 Y $ 2,760.00 $ 23,115.00
$ 15,200.00 Y $ 4,864.00 $ 40,736.00
$ 3,800.00 N $ - $ 11,400.00
$ 28,012.50 Y $ 8,964.00 $ 75,073.50
$ 16,450.00 N $ - $ 49,350.00
$ 8,225.00 N $ - $ 24,675.00
 8%
25%
 Total Travels
Group
Tours Total
Caribbean 8
Asia 6
Europe 6
Africa 8
 World
First Name Last Name Class Preferred Tour No. of Persons Booking Date
Lavena Marshall First Class Africa 4 15-Jul-22
John Wright First Class Africa 4 12-May-21
Alecia Gordon-Levy Economy Class Asia 4 30-Jan-22
Damion Levy Economy Class Asia 2 21-Sep-21
Hannah Wright-Taylor Economy Class Caribbean 3 22-Apr-21
Robert Taylor First Class Caribbean 4 14-Feb-22
Geraldine Wright First Class Caribbean 1 21-Sep-22
Christopher Boucher First Class Europe 3 30-Dec-21
Euward Gabbydon Economy Class Europe 2 23-Jan-22
Christopher Brown Economy Class Europe 1 16-Aug-22

Booking Data F
First Name Last Name Class Preferred Tour Booking Date Amount Due
Geraldine Wright First Class Caribbean 21-Sep-22 $ 15,200.00
Christopher Brown Economy Class Europe 16-Aug-22 $ 32,900.00
 Worldwide Tours and Travel
Amount Due Down Payment Discount Y/N Discounted Amount
$ 171,200.00 $ 42,800.00 Y $ 13,696.00
$ 171,200.00 $ 42,800.00 Y $ 13,696.00
$ 100,000.00 $ 25,000.00 Y $ 8,000.00
$ 50,000.00 $ 12,500.00 N $ -
$ 34,500.00 $ 8,625.00 Y $ 2,760.00
$ 60,800.00 $ 15,200.00 Y $ 4,864.00
$ 15,200.00 $ 3,800.00 N $ -
$ 112,050.00 $ 28,012.50 Y $ 8,964.00
$ 65,800.00 $ 16,450.00 N $ -
$ 32,900.00 $ 8,225.00 N $ -

Booking Data For All Persons Travelling Alone

Down Payment Discount Y/N Discounted Amount Additional Discount Y/N
$ 3,800.00 N $ - N
$ 8,225.00 N $ - N
 Additional Discount Y/N Additional Discount Final Payment Total Payment
N $ - $ 114,704.00 $ 272,208.00
Y $ 8,560.00 $ 114,704.00 $ 263,648.00
N $ - $ 67,000.00 $ 159,000.00
Y $ 2,500.00 $ 37,500.00 $ 85,000.00
Y $ 1,725.00 $ 23,115.00 $ 53,130.00
N $ - $ 40,736.00 $ 96,672.00
N $ - $ 11,400.00 $ 26,600.00
Y $ 5,602.50 $ 75,073.50 $ 172,557.00
N $ - $ 49,350.00 $ 115,150.00
N $ - $ 24,675.00 $ 57,575.00

Additional Discount Final Payment Total Payment

$ - $ 11,400.00 $ 26,600.00
$ - $ 24,675.00 $ 57,575.00
 Discount Rate 8%
Down Payment 25%
Additional Discount 5%
Early Bird 31-Dec-21

Criteria
No. of Persons
<=1
 Worldwide Tours and Travel
First Name Last Name Class Preferred Tour No. of Persons Booking Date Amount Due Down Payment
Lavena Marshall First Class Africa 4 15-Jul-22 $ 171,200.00 $ 13,696.00
John Wright First Class Africa 4 12-May-21 $ 171,200.00 $ 42,800.00
Alecia Gordon-Levy Economy Class Asia 4 30-Jan-22 $ 100,000.00 $ 25,000.00
Damion Levy Economy Class Asia 2 21-Sep-21 $ 50,000.00 $ 12,500.00
Hannah Wright-Taylor Economy Class Caribbean 3 22-Apr-21 $ 34,500.00 $ 8,625.00
Robert Taylor First Class Caribbean 4 14-Feb-22 $ 60,800.00 $ 15,200.00
Geraldine Wright First Class Caribbean 1 21-Sep-22 $ 15,200.00 $ 3,800.00
Christopher Boucher First Class Europe 3 30-Dec-21 $ 112,050.00 $ 28,012.50
Euward Gabbydon Economy Class Europe 2 23-Jan-22 $ 65,800.00 $ 16,450.00
Christopher Brown Economy Class Europe 1 16-Aug-22 $ 32,900.00 $ 8,225.00

Booking Data For All Persons Travelling Alone

First Name Last Name Class Preferred Tour Booking Date Amount Due Down Payment Discount Y/N
Geraldine Wright First Class Caribbean 21-Sep-22 $ 15,200.00 $ 3,800.00 N
Christopher Brown Economy Class Europe 16-Aug-22 $ 32,900.00 $ 8,225.00 N

Cost of Tour Per Person

Tours First Class Economy Class
Caribbean $ 15,200.00 $ 11,500.00
Asia $ 30,900.00 $ 25,000.00
Europe $ 37,350.00 $ 32,900.00
Africa $ 42,800.00 $ 38,000.00
 and Travel
Discount Y/N Discounted Amount Additional Discount Y/N Additional Discount Final Payment Total Payment
Y $ 13,696.00 N $ - $ 143,808.00 $ 301,312.00
Y $ 13,696.00 Y $ 8,560.00 $ 114,704.00 $ 263,648.00
Y $ 8,000.00 N $ - $ 67,000.00 $ 159,000.00
N $ - Y $ 2,500.00 $ 37,500.00 $ 85,000.00
Y $ 2,760.00 Y $ 1,725.00 $ 23,115.00 $ 53,130.00
Y $ 4,864.00 N $ - $ 40,736.00 $ 96,672.00
N $ - N $ - $ 11,400.00 $ 26,600.00
Y $ 8,964.00 Y $ 5,602.50 $ 75,073.50 $ 172,557.00
N $ - N $ - $ 49,350.00 $ 115,150.00
N $ - N $ - $ 24,675.00 $ 57,575.00

ons Travelling Alone Criteria

Discounted Amount
Additional Discount Y/N Additional Discount Final Payment Total Payment No. of Persons
$ - N $ - $ 11,400.00 $ 26,600.00 <=1
$ - N $ - $ 24,675.00 $ 57,575.00
 Tour Amount Collected
Asia $ 244,000.00 Chart Showing Total Amount Collected For
Europe $ 345,282.00 Each Tour
Caribbean $ 176,402.00
Africa $ 535,856.00 $600,000.00

$500,000.00

$400,000.00

$300,000.00

$200,000.00

$100,000.00

$-
Asia Europe Caribbean Africa
ected For

an Africa
 Data
Tour Sum of No. of Persons Sum of Discounted Amount Sum of Final Payment
Africa 8 $ 27,392.00 $ 229,408.00
Asia 6 $ 8,000.00 $ 104,500.00
Caribbean 8 $ 7,624.00 $ 75,251.00
Europe 6 $ 8,964.00 $ 149,098.50
Total Result 28 $ 51,980.00 $ 558,257.50