You are on page 1of 1

ACTIVITY FOR CAPACITY PLANNING

Item Selling Variable Vi


1−
Vi
Estimated
Quantity of Peso
% of
Sales (1− ViPi ) x Wi
Price Cost Pi Pi Sales Units Sales (Wi)
Tickets with
dinner P22.50 P10.50 0.467 0.533 175 P3,938 0.741 0.395

Drinks 5.00 P1.75 0.350 0.650 175 875 0.165 0.107

Parking 5.00 P2.00 0.400 0.600 100 500 0.094 0.056

450 P5,313 1.000 0.558

F
(10 x 2,500 ) +10,000 35,000
BEP Php = Vi = = = P62,724
(
Σ[ 1−
Pi
xWi]) 0.558 0.55 8

Revenue for the 10 performances = (10 x 5,313) = P53,130

b. What can you say about the results?

Sales shows a break-even of P62,724. Thus, given this mix of costs, sales, and capacity John
determines that the theater will not break-even.

This study source was downloaded by 100000807115340 from CourseHero.com on 05-11-2022 07:56:29 GMT -05:00

https://www.coursehero.com/file/144745887/ACTIVITY-FOR-CAPACITY-PLANNINGdocx/
Powered by TCPDF (www.tcpdf.org)

You might also like