Project Nome: COMPLETION O* MOTORPOOL AND PARKING AREA Leestion Natok Blot, Lonae Del Nore DETAILED UNIT PRICE ANALYSIS - DUPA am naar io om Deszipton (ofa soroge oom, Hawa Waxing Concrete woms {fe Sraue com, Hats Jventy 2900 com eourwesn Teibam [| bcintin oa faleneDoy = a Comparter 1 = 2 oa 7m thee Conseie meer [1 * 2 oa Sotto alpen! , oa wanrowen | Teoibayh Desc | Tale parby a 7 Foreman 1 ponone[ F * ca 2 Shed taboer | 2 [enon Le 2 ca 2 Uruliled borer | 6 | ponent D ca Subtotal tor Manpower , cay arenas | | Saigon oa Taree oT os 738 | boot F = a leash sord ee a - cc Wash Goel 3 [wm * cy om OSB 1a [rate * cc Nerdvar, Conse ce = oc Sv oll for Matra , oo Tora oncrcost , oy Ovetned / ont Mite 15.00% Overhead /: Mi , 00] 1009% Contactors most , oo 200% owe: } os coy roratiren cost . of unt cost . odProject Name: COMPLETION OF MOTORPOOL AND PARKING AREA Location langka, Balos, Lance Del Norte | DETAILED UNIT PRICE ANALYSIS - DUPA. ro 20 tem Descrision WAULMASONRY (CR. Kitchen Wash aa, sas &Peftion) laventty 600 san, quent We oibaye Deaiption Gy [vat] Rate perboy Taal ° WA 1 Le oooh P 2.0] Sub otal fe Eevioment . | luanvower Te of bovh Dessipton oy wat Rate perDay room 5 Foreman 1 | peson [ > oan] 1s Silled Laborer =| peronis | F I . oan] 5 Unskiled Laborer 4 [penne | P I . oo subtotal fer Manpower , oo) lwaremats Deioton ovat Taieor oun eer 1125_| pes] - 0 IGorert 70 | beak |» ? oan] ena 3am | I . oan] hom oo @ | Tr ° cod Sub oll for Moeros , 0] rorat ect cost e | 1800% Overhead / Cont, Mise . 0 1900% Contactors Prot r 0 00% Taxes r | TOTAL eM cost , 00 unit cost r 0Project Name = CDMPLETION OF MOTORPOOL AND PARKING AREA Location :Ngngka, Bale, Lanao Del Norte DETAILED UNIT PRICE ANALYSIS - DUPA Tem Number 300 ] tom Description DOORS AND WINDOWS Javantity 1.00 fot | equipment | No.of Davis Description Gly Uni Rate per bay. “Amount T * Sub-Total for Equipment | ° 0.00 anpower | No. of Dayls Deseription iy Uni Rate per bay, ‘Amount 3 Foreman, ae [ ° 0.00 3 Skilled Laborer pesonis | P [ ° 0.09) 5 Unskilled Laborer penonis | P [ ° 0.09) ] ‘Sub-Total for Manpower ° 0.0] MATERIALS Description ay, unit Unt Cont “Amount 1.8 x 1.20 mx 6mm, Siding Glass Window on 3mm, inickness Anaioc Frame = Peete eet | ‘ ml .2mx 1.2m, 6 mm, Fixed Glass window on 3mm, T thickness anaioc frame u m | 7 0.09) bax 0. xan. Awning ios window on Se. analoe] oe a aa 2.10 0.90 m, Swing Glass 2 wee [ ° 0.09) [2.10 x0.40m, Wood Grain, PE Door 2 ses [ ° 0.09 Hardware andl Accessories 1 tL I ° 0.09 Sub-Total for Materials 0.00 TOTAL DIRECT Cost | . 0 15.00% Overhead / Cont. / Misc r 00] 10.00% Contractor’ Profit ° 0.09] 5.00% Taxes ° 0.09} TOTAL ITEM cost ° 2.09} unm cost , 2.09}Project Name 2 Location 2 MPLETION OF MOTORPOOL AND PARKING AREA. ingka, Balo:, Lance Del Norte DETAILED UNIT PRICE ANALYSIS - DUPA fem Number Item Description 400 {ETAL WORKS (Railing, steel door & Stee! Matting) Javantty 1.00 lot equipment No.of Dayle Description ah [var Rate pet Bay ‘amount ° [Welking Machine 7 wt 00] F on ° loner 7 ct? o.0| F 00] ° [Bodie Dr 1 a 00] 009 Sub Toll for Eauipment , 109 Imanrower No.of Davis Description iy [Unit Rate pet Bay Amount 20 Foreman 1 _| persons | ® ° ) 20 Shiled Laborer 2 | esos |e ® 0] 20 Unskilled Laborer peson’s | P ® 019 SubTotal for Manpower , 9 areRrais Description iy Unit Unt com ‘amount TN OSI. Pipe $40 | _naihs | ® or) [P0 cr x210 em steel swing Boor (steel matting) 1 set_[ . or) 180.omx210 em Siding Stepl doo (steel matting] 1 str ° 009 x2 xAsmm Castes! Matting 6 ps |? ° 0.0] Hordwore and Accesories T wot P ? 0.00] subsotal for Materials o 0.00] TOTAL DIRECT COST , 0.00] 18.00% Overhead / Cont. / Mise r 0.09} 10.00% Contractor's Prot , 00] 5.00% Taxes, r 9 TOTALITEM cost r 0.00] unt cost , 0.00]Project Name COMPLETION OF MOTORPOOL AND PARKING AREA Location Nangka, Balo¥, Lando Del Norte DETAILED UNIT PRICE ANALYSIS - DUPA fem Nomber 7) Item Description ‘CEILING WORKS Jouantity : 70.00 sm. EauiPment No. of Day/s Description ay. Unit Rate per Day ‘Amount ? ‘Sub-Total for Equipment ° 0.00] Manpower No, of Dayis Description ay. vat Rate per Bay “Amount 10 Foreman 1 penons [F ° 0.09 10 Skilled Laborer 2 | pesonis | © ° 0.09 10 Unstilled Laborer pesonis | © re 0.09 SubTotal for Manpower ° 0.0] mareRiats Description ayy. Unt Uni Cost “Amount Laminated Gypsum Board + noya #991 elefal (95 mmx [40s men x 1212 mm) 1S fee Ae fi hid [smolTee (2) 200_| mats | P r 0.00 [croos Tee (4) ae Te ° 0.00 [main Tee (127 40 Inaths_| ° 0.00 [Wall Ange (107 25 inate | ° 0.00 [Double Metal Furing / Support 50 inatts_| 0.00 Hardware, Consumables 1 ot a 0.00 Sub-Total for Materials ° 0.09} TOTAL DIRECT COST . 0.00 18.00% Overhead / Cont. / Mise 0.09] 10.00% Contactors Profit ° 0.00 8.00% Taxes ° 0.00] TOTAL ITEM Cost ° 0.00] unt cost r 2.09}Project Name COMPLETION OF MOTORPOOL AND PARKING AREA Location Nangka, Balo4, Lanao Del Norte DETAILED UNIT PRICE ANALYSIS - DUPA fem Number S00 Item Description PAINTING WORKS. Jouantity 1.00 tot EQUIPMENT No. of Davis scription ay Ua Rate per Day “Amount ° ‘SubTotal for Equipment ° 0.00] MANPOWER No. of Davis Description ay. unit Rote per Day “Amount 15 Foreman 1_| peronis ° 0.09) 15 Skilled Laborer ersonis ° 0.09) 15 Unskilled Laborer pesonis ° 0.09) Sub-Total for Manpower 0.09] MATERIALS Desctistion Oy. Unit Unit Cost “Amount Painting Works (coating application) a4 gal. ° 2.09) Hardware, Consumables 1 lot ° 0.00) Sub-Total for Materials ° 0.09] TOTAL DIRECT COST ° 0.00) 15.00% Overhead / Cont. / Misc ° 0.0 10.00% Contractor’ Profit ° 0.0] 5.00% Taxes ° 0.09] TOTALITEM cost ° 0.09] UNIT Cost P 0.09)Project Name COMPLETION OF MOTORPOOL AND PARKING AREA. Location Nangka, Bolo, Lanao Del Norte DETAILED UNIT PRICE ANALYSIS - DUPA [remtiomber 700 Item Description PLUMBING WORKS Jovcntty 1.00 61 lequewent Ret avis Description oy, a RatoperGov arent Sub tole forEquament . on Heanrower Ne-of Davis Descipton oy, oe Raloper Gay arent Ts Foreman 0 poronds_| > oa] i Sled Laberer penon’s | P ° oar) T! Uriiog eorer porons | F ° oan] subota fer Mareower 0.09 arenas Deverpion ty. wr acest arom [Water Corel w/ compere acceabmior 2 we dP ° 2 [ovate w/ complate aocensoge 2 we dP > 2 [tars Set Srkw/ corpiete duces 2 woe > oa Iz Gooroneck Favcel w/ compile ascowouer 2 we dP ° a pvc rox 2 red ’ 09 Le Stari Soa Foor Oran 2 ae a [water weter T wee . oa [cere a . 2 [GAC Goan ool wi Boa © pee r 09 [Pvc sovent coment 600 a) on |r ° a Teton |? ° 0) > @urvG Pipe S900 wore]? r oa] |p ourve ripe S900) rors | ° eax) 72 PPR Pes 2 rote * oa) 17 ras Gate vove 2 pe [P * oo) [Pre Fpe Frinos 7 of a onl [SAC pe Fitna 7 mf? a 9 Sub foal for Maeve 09 TOIAL DIRECT Cost . rr) 18.09% Overho0d / Cont. Mike r a w.90% Contactors Prem! . ry ‘500% Taxes a a TOTALITEM cost a 00} unm cost r a0Project Name COMPLETION OF MOTORPOOL AND PARKING AREA Location Nangko, Bolo: Lanao Del Norte DETAILED UNIT PRICE ANALYSIS - DUPA fem norber am hem Descaton Te WoRs Joucey Moco sam. courment Novoibarn Descipton oy. oa Rae per Day a ° * onl a0) suboaltorEasoment , ce] wanrower No ofoayr Deccipton a a Bale pido runt 15 Foreman 1 [peor | F 5 Sales Laborer 7 | penons | F. ° 0 15 Uruktod Laborer 2 | penons | ° 2 {ub Tol or Manpower . aq Jvareeas Deschton or on Tagen Amour lexan Cerric te 3 pe fe - oae exon Coraric ie oR oq 2 pe fr * ood exon Ceramic Te (GR Wal v0 psf - ef exon ceramic Ti-Foor al wal Wan Area Richer) 7 pee ° Fort Cement | been . cod neve 2 wae |e ° ood ne sont @ am _[? ° 2% fie Gro z box | . [Ruri | rome |r . lhecware: Conmaticn 7 Le ° ae subtotal ta Matera , oy TorALoatct cost . 0) 0M Overnead /Cont./ Mec , oy $000% Coriroctors Prot , 009 00% Taxes , 09] rorauiren cost , ur cost , oon)Project Name conn: (OF MOTORPOOL AND PARKING AREA Location Nangka, Balo4, Lanao Del Norte DETAILED UNIT PRICE ANALYSIS - DUPA vont 00 eouemenr Nectar Besciaton or Rate pa oop oa Sb ot fr aupmant a 9} Reet arh Deen om om Raie poy are 2 Tooron 1 | pesoni ce 2 Bates taboo 1 | peso 2% 2 Traiog taper 2 | wenovs 2 bok Manpower . om Decroich or. va To con rot zn seeraea cu We 3 bof . oan ra Wen Shorded Ou We @ bof . oar [amen @ PVC fsb Hove Cons 2 oer . | lam Ave Cone o oa . an) Saone swe Rah Noe 3 es Lr . ax] ingle gang Swen Fah ype z ee fF . oan) my x = ea |r . | Peeten tox = pe |r . | [Aomate Greraency lah 2 af . oan) [weahe Poot Roos Ugh LED =O Wate 7 a * | [Downign wh Gas cover ie ra . oan) Ereray Saving Ua WED = eer . | liking Receptocke 2 pa fe . | [arconsoning Ge Run tpe 7 er, * 09) ecco pe 2 per * oc] [ctcuir took. trenches 1 TGORE 1 AL WOALS-O) mle = coal 1S, spt, Inverter hconcening Ui , ot ° [Revo Conran 0 @_ LF a onl Suet or Motels . onl TOTAL omer cost . om) 18.0% Overeos/ Cort. / Mic . on] 200% Contactors Pott . ‘ax] 00% toe . ae]Project Name ‘COMPLETION OF MOTORPOOL AND PARKING AREA Location eo Balos, Lanao Del Norte | DETAILED UNIT PRICE ANALYSIS - DUPA rom Nomar 10.00 Item Description (Colurnns, Beams, Partitions. C:R Kitchen, PLASTERING & SMOOTH FINISHES pester teal Jovan Y 280.00 sq.m. equipment | | No of bavie Description ay] ont Rate per Day ‘Amount ° NA H ° ooo] on sub Total for Equiement a oo manpower | No.of bavi Description ae a Rate per Day Amount 3 Foreman 7 [pennies | P I ® 220] 5 Skilled Laborer | penionis | I r 0.09 3 Unskiled Laborer + _| penon’s LP ° 209 SubTotal or Manpower , 00 MATERIALS | Desarpton ay [unit Ualicoe ‘Amount [Cement ce r 209 [send 6 cum ® e 0.00] [Consumables 1 a 00] Sub-Total for Matera ° oo] | TOTAL biRect cost | ° on] 18.00% Overhead / Cont. / Mise 9 10.00% Contractors Prot ° ce] $,00% Taxes ° 0.00) TOTAL TEM cost | , 209 | unit cost | r 2.09]