Scribd Logo
Upload

Welcome to Scribd!

  • Analisis Biaya Produksi558

    Uploaded by

    creed
    11 views2 pages
    ANALISIS BIAYA PRODUKSI558

    Original Title

    ANALISIS BIAYA PRODUKSI558

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    ANALISIS BIAYA PRODUKSI558

    Copyright:

    © All Rights Reserved
    Download as PDF or read online from Scribd
    Flag for inappropriate content
    11 views2 pages

    Analisis Biaya Produksi558

    Uploaded by

    creed
    ANALISIS BIAYA PRODUKSI558

    Copyright:

    © All Rights Reserved
    Download as PDF or read online from Scribd
    Flag for inappropriate content
    of 2
    CV. AMALIA BERKAH ABADI JLAH Jaya Winata No. 15 RT.070 Kel.toa tpub ANALISA BIAYA UNTUK CRUSHING BATU ANDESIT KECAMATAN TABANG |. TAHAP PERSIAPAN ; Survey Lokasi dan jalan Rp. 5.000.000 |: Land Clearing SHA Rp 25.000.000 | |- Pembuatan jalan Pendekat + (5km ) Rp 50.000.000 | |: Pembuatan jembatan Rp 12.000.000 | |- Pembuatan Base cmp Rp 75.000.000 | JUMLAH:) 1, TAHAP CONTRUCTION 1. MOBILISASI * 1 Unit Dozer * 2 Unit Excavator * 1 Unit whel Loader * 1Set Unit Crusher * 2 Unit Genset 2. ERECTION 3. PEMBUATAN GUDANG HANDAK |. TAHAP PRODUKSI S000-6000M?/BULAN * Tenaga Kerja Rp 72.750.000 * Alat berat Rp. 295.000.000 * BBM. Rp 185.850.000 ‘* Maintenance/sparepart Rp 25.000.000 * Blasting Rp 125.000.000 * Sewa Crusher Rp 165.000.000 * Fee Masyarakat Rp 2.500.000 = Makan Rp Jumlah :] produksi;| Harga Per M? : ESTIMAS! KEBUTUHAN ALAT & BIAYA [01. Crushing (Bekas) Rp 2.000.000.000 (02. Excavator 2 Unit (Baru) Rp __ 2.700.000.000 (03. Wheel Loader (Baru) (04. Mesin Genset 300KVA (Bekas) 600.000.000 300.000.000 5.600.000.000 | ANALISA BIAYA PRODUKSI 5000M*/Bulan I. GAJI KARYAWAN No Karyawan Jumlah PremiM? | Jumlah Premi Total 1_|Pengawas 1Orang _| Rp __ 4.000.000 750 3.750.000 | Rp 7.750.000 2_|Mekamite 1 Orang | Rp __ 3.500.000 600 3.000.000 | Rp 6.500.000 3 Operator Crushing 2 Orang__| Rp __ 7.000.000 900 4.500.000 | Rp_11.500.000 4 [Operator Excavator 2Orang__| Rp 7.000.000 1,000 5.000.000 | Rp __12.000.000 5_|Operator Loader 1Orang _| Rp _ 3.500.000 450 2.250.000 | Rp 5.750.000 6 [Driver 2Orang _| Rp 6.000.000 500 2.500.000 | Rp 8.500.000 7_|Helper 13 Orang __| Rp 9.000.000 600 3.000.000 | Rp __12.000.000 8_|Operator Timbangan 1 Orang _| Rp 3.000.000 250 1.250.000 | Rp 4.250.000 9 |tK 2Orang | Rp 4.000.000 100 500.000 | Rp 4.500.000 Total 14 Orang | Rp _ 47.000.000 5.150 | __25.750.000| Rp __72.750.000 I. ALAT BERAT NO U Jumlah Minimum Charge Biaya Rental Total 1_ [Excavator 2 Unit 500 Jam Rp 275.000 | Rp __137.500.000 2_|Wheel Loader 1 Unit 250 Jam + | Rp 250.000 | Rp__62.500,000 3_|Dump Truck 2 Unit 2Unit Rp _15.000.000 | Rp __30.000.000 4 |Genset 300K VA 1 Unit LUnit Rp _20.000.000 | Rp __20.000.000 $_|Mobil LV/Sarana 1 Unit 1 Unit Rp_15.000.000| Rp __15.000.000 6 |Jack Hammer 2 Unit 2Unit Rp_15.000.000 | Ry 30,000.00 Total 9 Unit - Rp_65.525.000| Rp __295.000.000 i. BBM e No Unit Jumlah |Hour Meter jtimasi Hour Mei Harga Total 1_|Excavator 2 Unit___|500 Jam 20 Liter/Jam _Rp 9.000 | Ry 90,000,000 2_|Wheel Loader, 1 Unit |250 Jam 15 LiteriJam Rp 9.000 | Ry 3.750.000 3_|Dump Truck 2Unit__|25 Jam 60 Liter/Hari__Rp 9.000 | Rp__13.500.000 4 |Genset 300KVA LUnit___|250 Jam 18 Ltrjjam __Rp 9.000 40.500.000 5 |Genset Penerangan 1Unit {200 Jam 3Ltrjam Rp 9.000 | Rp 5.400.000 Total [unit [1225 Jam Rp __183.150.000 EOL I GR Ee ed Subtotal Rp _550.900.000

    You might also like