Professional Documents
Culture Documents
ACARA I
“POLA USAHA TANI”
Disusun Oleh :
Nama: NPM
1. Hasitina Widyasti 2120401057
2. Elly Nurhalimah 2120401058
3. Muttamimma Aufa Milzam 2120401074
4. Adityo Rizki Suryantoro 2120401075
5. Brelian Zoga Tama 2010401063
100 m
Keterangan :
- Luas lahan = 5000 m2 (100m (panjang) x 50m (lebar))
- Jarak tanam = 50 cm × 60 cm
- Lebar bedengan = 1 m (100 cm)
- Lebar parit = 0,5 m (50 cm)
- Lebar bedengan + parit = 1,5 m
5000 cm
= 50 cm ×2
XXXXXXXXXXXXXXXXXX XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXX XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
XX XX
OOOOOOOOOOOOOOO OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO
XX XX
OOOOOOOOOOOOOOO OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO XX
X X ΔΔ
IIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII
XX
IIIIIIIIIIIIIIIIIIIIIIIIII
X X IIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII
XX XX
XX IIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII X
X X X IIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ
X X XX
IIIIIIIIIIIIIIIIIIIIIIIIII
X X IIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ
IIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII
XX XX
50 m XX IIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII X X
XX OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO XX
XX OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO XX
Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII
X X IIIIIIIIIIIIIIIIIIIIIIIIII XX
X X IIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII X
XX XX
X X IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII X X
XX
IIIIIIIIIIIIIIIIIIIIIIIIIIΔ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ Δ IIIIIIIIIIIIIIIIIIIIIIIIII Δ ΔIIIIIIIIIIIIIIIIIIIIIIIIII X X
OOOOOOOOOOOOOOO OOOOOOOOOOOOOOOOOOOO OOOOOOOOOOOOOOO
X X XX
OOOOOOOOOOOOOOO OOOOOOOOOOOOOOOOOOOO OOOOOOOOOOOOOOO
X X XX
X XXXXXXXXXXXXXXXXX XXXXXXXXXXXXXXXXXXXXX XXXXXXXXXXXXXXXX XX
X XXXXXXXXXXXXXXXXX XXXXXXXXXXXXXXXXXXXXX XXXXXXXXXXXXXXXX XX
90 m
Keterangan :
Simbol Nama Tanaman Jarak Tanam Jumlah Tanaman
X Ketela 1mx1m 528
O Cabai 1mx1m 504
Δ Pisang 2mx2m 120
I Kacang Tanah 20 cm x 20 cm 12.920
3. Model 3 (Polikultur)
Δxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx Δ
I I I I I IOI I O
Δ I I I I I I I I I II II II II II II II II II II II II II II II I I IΔI I IOI I O I O O Δ
IIII O O O O O O
Δ Δ ΔI ΔI IΔIΔ Δ IIII ΔΔΔΔΔΔΔΔΔ ΔΔ
O O O O O O
ΔΔ ΔΔΔ
O O O O O O
O O O O ΔΔΔ
O O
O O O O O O ΔΔ
O O O O O O
Δ x x x x x x x x x x x x x x x x x x x x x xΔx
xxxxxxxxxxxxxxxxxx
Cabai 2.300 15.000 34.500.000 2. 405 14.500 34.872.500 69.372.500 2.300 15.000 34.500.000 2.010 17.000 34.170.000 37.917.000
Kacang 3.800 15.000 57.000.000 4.050 14.000 56.700.000 113.700.000 3. 400 16.000 54.400.000 3. 555 15.000 53.325.000 107.725.000
tanah
Ketela 2.450 2.000 4.900.000 2. 350 2.500 5.875.000 10.775.000 2.500 2.000 5.000.000 2. 200 2.500 5.500.000 10.500.000
pohon
Pisang 85 50.000 4.250.000 85 50.000 4.250.000 8.500.000 67 55.000 3.685.000 60 56.000 3.360.000 7.045.000
Model Sistem Pertanaman 3
Keterangan Tahun ke-1 Tahun ke-2
Musim 1 Musim 2 Jumlah Musim 1 Musim 2 Jumlah
Produksi Harga Produksi Harga Produksi Harga Produksi Harga
Nilai (Rp) Nilai (Rp) (Rp) Nilai (Rp) Nilai (Rp) (Rp)
(kg/tandan) (Rp) (Kg) (Rp) (kg) (Rp) (Kg) (Rp)
Cabai 4.820 72.300.000 4.530 15.000 67.950.000 140.250.000 4.935 15.000 74.025.000 4.836 15.000 72.540.000 146.565.000
15.000
kacang
tanah 23.253 15.000 348.795.000 22.693 15.000 340.395.000 689.190.000 24.364 15.000 365.460.000 23.784 15.000 356.760.000 722.220.000
ketela 233 2000 466.000 219 2000 438.000 904.000 322 2000 644.000 275 2000 550.000 1.194.000
pisang 255 50.000 12.750.000 224 50.000 11.200.000 23.950.000 267 50.000 13.350.000 253 50.000 12.650.000 26.000.000
Tabel 4. Estimasi pendapatan dan tiap model sistem pertanaman
Tahun 1 Tahun 2
Model Penerimaan Biaya Pendapatan Penerimaan Biaya Pendapatan
Model 1 1.360.000.000 43.480.750 1.316.519.000 1.620.000.000 41.387.500 1.578.612.000
Model 2 202.347.500 31.517.360 170.830.140 163.187.000 16.273.760 146.913.240
Model 3 854.294.000 32.169.000 822.125.000 895.979.000 32.114.000 863.865.000