You are on page 1of 13

8 HORAS HORA EXTRA

DIAS FECHA
(DIA) DIURNA

1 Wednesday, February 1, 2023 1 2


2 Thursday, February 2, 2023 2 2
3 Friday, February 3, 2023 3 2
4 Saturday, February 4, 2023 4 2
5 Sunday, February 5, 2023 5
6 Monday, February 6, 2023 6
7 Tuesday, February 7, 2023 7 2
8 Wednesday, February 8, 2023 8 2
9 Thursday, February 9, 2023 9 2
10 Friday, February 10, 2023 10 2
11 Saturday, February 11, 2023 11 2
12 Sunday, February 12, 2023 12
13 Monday, February 13, 2023 13
14 Tuesday, February 14, 2023 14 2
15 Wednesday, February 15, 2023 15 2
16 Thursday, February 16, 2023 16 2
17 Friday, February 17, 2023 17 2
18 Saturday, February 18, 2023 18 2
19 Sunday, February 19, 2023 19
20 Monday, February 20, 2023 20
21 Tuesday, February 21, 2023 21 2
22 Wednesday, February 22, 2023 22 2
23 Thursday, February 23, 2023 23 2
24 Friday, February 24, 2023 24 2
25 Saturday, February 25, 2023 25 2
26 Sunday, February 26, 2023 26
27 Monday, February 27, 2023 27
28 Tuesday, February 28, 2023 28 2
29 Wednesday, March 1, 2023 29 2
30 Thursday, March 2, 2023 30 2
31 Friday, March 3, 2023 31 2
32 Saturday, March 4, 2023 32 2
33 Sunday, March 5, 2023 33
34 Monday, March 6, 2023 34
35 Tuesday, March 7, 2023 35 2
36 Wednesday, March 8, 2023 36 2
37 Thursday, March 9, 2023 37 2
38 Friday, March 10, 2023 38 2
39 Saturday, March 11, 2023 39 2
40 Sunday, March 12, 2023 40
41 Monday, March 13, 2023 41
42 Tuesday, March 14, 2023 42 2
43 Wednesday, March 15, 2023 43 2
44 Thursday, March 16, 2023 44 2
45 Friday, March 17, 2023 45 2
46 Saturday, March 18, 2023 46 2
TOTALES 46 68
VALOR DIA/ VALOR HORA 53,333 6,667
VALOR HORA EXTRA/RECARGOS 8,333
TOTAL VALORES 2,453,333 566,667

LIQUIDACION DE HORAS HORARIO: DOMINGO A LUNES 10 AM A 9:00 PM U


SALARIO 30 DIAS 1,600,000 INGRESO EL 2 FEBRERO 2023 HASTA
SALARIO DIA 53,333
VALOR HORA DIURNA 6,667
AUXILIO DE TRANSPORTE 140,606
HORAS EXTRAS HORA EXTRA RECARGO
DOMINICAL
NOCTURNA DOMINICAL
DIURNA

2 10

2 10

2 10

2 10

2 10

1.50

2 10
12 1.50 60
6,667 6,667 6,667
13,333 11,667 5,000
160,000 17,500 300,000

NGO A LUNES 10 AM A 9:00 PM UN DIA DESCANSO EN SEMANA


GRESO EL 2 FEBRERO 2023 HASTA EL 18 MARZO
Fecha de Apellido Apellido Salario base
No. Cedula Nombre 1 Nombre 2
ingreso 1 2 mensual

2/1/2023 43738810 CLAUDIA PATRICIA ALVAREZ R $1,600,000


2/2/2023 43738810 CLAUDIA PATRICIA ALVAREZ R $1,600,000
Ingresos

Hora Extra Hora Extra


Subsidio de Hora Extra Ordinaria Hora Extra Nocturna
Días transporte
Salario Ordinaria Dominical o Nocturna Dominical/Festi
liquidados menos de
dos SMLV Festivo vo

1.25 2.0 1.75 2.5


46 $2,453,333 $215,596 68 $566,667 12 $160,000 1.50 $17,500 0
45 $2,400,000 $210,909 68 $566,667 12 $160,000 1.5 $17,500 0
Hora Extra Recargo Recargo
Nocturna Total Recargo Nocturno Dominical Otros
Total Ingresos
Dominical/Festi horas Nocturno Dominical/Festi /festivo(diurno)
recargos contitutivos
vo extras vo dia de Salario

2.5 0.35 1.1 0.75


$0 $744,167 0 $0 0 $0 60 $300,000 $300,000 $0
$0 $744,167 0 $0 0 $0 60 $300,000 $300,000 $0
Otras Deducciones

Fondo de
Otros Base Solidaridad Prestamos,
Ingresos NO Otras seguridad Salud Pensión Pensional creditos
Contitutivos deducciones social sin superior a 4 libranza, otras
de Salario smlv deducciones
limites

4% 4% 1%
$0 $0 $3,497,500 $139,900 $139,900 $0 $0
$0 $0 $3,444,167 $137,767 $137,767 $0 $0
es Seguridad social (Aportes Empresa) Aportes Parafiscales

Caja de
Retención Salud Pensión ARL Riesgos compensa ICBF Sena
en la fuente ción

8.50% 12% % $ 4% 3% 2%
$0 $0 $419,700 0.00522 $18,257 $139,900 $0 $0
$0 $0 $413,300 0.00522 $17,979 $137,767 $0 $0
Provisión Prestaciones sociales (Empresa)

Intereses
Prima de
Cesantias sobre las Vacaciones Pago Neto Costo Total
servicios
cesantías Empleado empresa

8.33% 12% 8.33% 4.17%


$309,425 $4,745 $309,425 $145,729 $3,433,296 $5,340,076 NOMINA
$304,590 $4,569 $304,590 $143,507 $3,379,542 $5,256,909 LIQUIDACION
QUIDACION
Riesgo I 0.522%
LIQUIDACION DE CONTRATO DE TRABAJO A TERMINO INDEFINIDO
LAS CEREZAS SAS / FUTESA SAS
NIT 901,349,712-3 / NIT 811,027,292-3

LIQUIDACION DE PRESTACIONES SOCIALES

NOMBRE: CLAUDIA PATRICIA ALVAREZ R


CEDULA: 43,738,810

CARGO: ADMINISTRADORA PUNTO DE VENTA

SALARIO MENSUAL: 1,600,000


HORAS EXTRAS Y RECARGOS: 696,111 (TOTAL DE HORAS Y RECARGOS 1,044,167/DIAS LABORADOS 45 *30 DIAS) = PROMEDIO MENSUAL 696,111
SUB. DE TRANSPORTE: 140,606
FECHA INGRESO: 2-Feb-23
FECHA DE RETIRO: 18-Mar-23
DIAS LABORADOS 45
SALARIO BASE: 2,436,717 2,436,717.11

CESANTIAS (SALARIO BASE X DIAS LABORADOS) (2.436.717*45) 304,590


360 360

INTERESES DE CESANTIAS (CESANTIAS X DIAS LABORADOS X 0,12) (304.590*45*0,12) 4,569


360 360

PRIMA DE SERVICIO (SALARIO BASE X DIAS LABORADOS SEMESTRES) (2.436.717*45) 304,590


360 360

VACACIONES (SALARIO MENSUAL+PROMEDIO HORAS EXTRAS Y RECARGOS X DIAS LABORADOS) (2.296.111*45) 143,507
720 720

TOTAL LIQUIDACION PRESTACIONES SOCIALES: 757,255

TOTAL A PAGAR : 757,255

Esta liquidacion tiene como efecto la terminación de las obligaciones provenientes de la relación laboral que existió entre las empresas inicialmente mencionadas, y el trabajador, quienes declaran estar a paz
y salvo por todo concepto.

______________________________ _______________________________
LAS CEREZAS SAS / FUTESA SAS CLAUDIA PATRICIA ALVAREZ R HUELLA
NIT 901,349,712-3 / NIT 811,027,292-3 43,738,810
REPRESENTANTE LEGAL ADMINISTRADORA PUNTO DE VENTA

You might also like