You are on page 1of 40

PRESTAMO = $ 240,000,000

Nper = 180
PTS ANUAL = 6.00% E.A.
PTS MES = 0.49% E.M.
IPC MES = 0.94%
Costo Credito $ 1.43%
Valor UVR = 236.3075
Credito UVR= $ 1,015,625.83 UVR´s
Cuota Mes UVR $ 8,483.46

CUOTA N° VALOR UVR CUOTA EN UVR CUOTA EN PESOS

0 $ 236.31
1 $ 238.53 $ 8,483.46 $ 2,023,550.07
2 $ 240.77 $ 8,483.46 $ 2,042,571.45
3 $ 243.03 $ 8,483.46 $ 2,061,771.62
4 $ 245.32 $ 8,483.46 $ 2,081,152.27
5 $ 247.62 $ 8,483.46 $ 2,100,715.10
6 $ 249.95 $ 8,483.46 $ 2,120,461.82
7 $ 252.30 $ 8,483.46 $ 2,140,394.16
8 $ 254.67 $ 8,483.46 $ 2,160,513.87
9 $ 257.07 $ 8,483.46 $ 2,180,822.70
10 $ 259.48 $ 8,483.46 $ 2,201,322.43
11 $ 261.92 $ 8,483.46 $ 2,222,014.86
12 $ 264.39 $ 8,483.46 $ 2,242,901.80
13 $ 266.87 $ 8,483.46 $ 2,263,985.08
14 $ 269.38 $ 8,483.46 $ 2,285,266.54
15 $ 271.91 $ 8,483.46 $ 2,306,748.05
16 $ 274.47 $ 8,483.46 $ 2,328,431.48
17 $ 277.05 $ 8,483.46 $ 2,350,318.73
18 $ 279.65 $ 8,483.46 $ 2,372,411.73
19 $ 282.28 $ 8,483.46 $ 2,394,712.40
20 $ 284.93 $ 8,483.46 $ 2,417,222.70
21 $ 287.61 $ 8,483.46 $ 2,439,944.59
22 $ 290.32 $ 8,483.46 $ 2,462,880.07
23 $ 293.04 $ 8,483.46 $ 2,486,031.14
24 $ 295.80 $ 8,483.46 $ 2,509,399.83
25 $ 298.58 $ 8,483.46 $ 2,532,988.19
26 $ 301.39 $ 8,483.46 $ 2,556,798.28
27 $ 304.22 $ 8,483.46 $ 2,580,832.19
28 $ 307.08 $ 8,483.46 $ 2,605,092.01
29 $ 309.97 $ 8,483.46 $ 2,629,579.87
30 $ 312.88 $ 8,483.46 $ 2,654,297.92
31 $ 315.82 $ 8,483.46 $ 2,679,248.32
32 $ 318.79 $ 8,483.46 $ 2,704,433.26
33 $ 321.79 $ 8,483.46 $ 2,729,854.93
34 $ 324.81 $ 8,483.46 $ 2,755,515.57
35 $ 327.86 $ 8,483.46 $ 2,781,417.41
36 $ 330.95 $ 8,483.46 $ 2,807,562.74
37 $ 334.06 $ 8,483.46 $ 2,833,953.83
38 $ 337.20 $ 8,483.46 $ 2,860,592.99
39 $ 340.37 $ 8,483.46 $ 2,887,482.57
40 $ 343.57 $ 8,483.46 $ 2,914,624.90
41 $ 346.79 $ 8,483.46 $ 2,942,022.38
42 $ 350.05 $ 8,483.46 $ 2,969,677.39
43 $ 353.35 $ 8,483.46 $ 2,997,592.36
44 $ 356.67 $ 8,483.46 $ 3,025,769.72
45 $ 360.02 $ 8,483.46 $ 3,054,211.96
46 $ 363.40 $ 8,483.46 $ 3,082,921.55
47 $ 366.82 $ 8,483.46 $ 3,111,901.01
48 $ 370.27 $ 8,483.46 $ 3,141,152.88
49 $ 373.75 $ 8,483.46 $ 3,170,679.72
50 $ 377.26 $ 8,483.46 $ 3,200,484.11
51 $ 380.81 $ 8,483.46 $ 3,230,568.66
52 $ 384.39 $ 8,483.46 $ 3,260,936.01
53 $ 388.00 $ 8,483.46 $ 3,291,588.80
54 $ 391.65 $ 8,483.46 $ 3,322,529.74
55 $ 395.33 $ 8,483.46 $ 3,353,761.52
56 $ 399.05 $ 8,483.46 $ 3,385,286.88
57 $ 402.80 $ 8,483.46 $ 3,417,108.57
58 $ 406.58 $ 8,483.46 $ 3,449,229.39
59 $ 410.40 $ 8,483.46 $ 3,481,652.15
60 $ 414.26 $ 8,483.46 $ 3,514,379.68
61 $ 418.16 $ 8,483.46 $ 3,547,414.85
62 $ 422.09 $ 8,483.46 $ 3,580,760.55
63 $ 426.05 $ 8,483.46 $ 3,614,419.70
64 $ 430.06 $ 8,483.46 $ 3,648,395.24
65 $ 434.10 $ 8,483.46 $ 3,682,690.16
66 $ 438.18 $ 8,483.46 $ 3,717,307.45
67 $ 442.30 $ 8,483.46 $ 3,752,250.14
68 $ 446.46 $ 8,483.46 $ 3,787,521.29
69 $ 450.66 $ 8,483.46 $ 3,823,123.99
70 $ 454.89 $ 8,483.46 $ 3,859,061.35
71 $ 459.17 $ 8,483.46 $ 3,895,336.53
72 $ 463.48 $ 8,483.46 $ 3,931,952.69
73 $ 467.84 $ 8,483.46 $ 3,968,913.05
74 $ 472.24 $ 8,483.46 $ 4,006,220.83
75 $ 476.68 $ 8,483.46 $ 4,043,879.31
76 $ 481.16 $ 8,483.46 $ 4,081,891.77
77 $ 485.68 $ 8,483.46 $ 4,120,261.56
78 $ 490.25 $ 8,483.46 $ 4,158,992.01
79 $ 494.86 $ 8,483.46 $ 4,198,086.54
80 $ 499.51 $ 8,483.46 $ 4,237,548.55
81 $ 504.20 $ 8,483.46 $ 4,277,381.51
82 $ 508.94 $ 8,483.46 $ 4,317,588.90
83 $ 513.73 $ 8,483.46 $ 4,358,174.23
84 $ 518.55 $ 8,483.46 $ 4,399,141.07
85 $ 523.43 $ 8,483.46 $ 4,440,492.99
86 $ 528.35 $ 8,483.46 $ 4,482,233.63
87 $ 533.32 $ 8,483.46 $ 4,524,366.62
88 $ 538.33 $ 8,483.46 $ 4,566,895.67
89 $ 543.39 $ 8,483.46 $ 4,609,824.49
90 $ 548.50 $ 8,483.46 $ 4,653,156.84
91 $ 553.65 $ 8,483.46 $ 4,696,896.52
92 $ 558.86 $ 8,483.46 $ 4,741,047.34
93 $ 564.11 $ 8,483.46 $ 4,785,613.19
94 $ 569.41 $ 8,483.46 $ 4,830,597.95
95 $ 574.77 $ 8,483.46 $ 4,876,005.57
96 $ 580.17 $ 8,483.46 $ 4,921,840.02
97 $ 585.62 $ 8,483.46 $ 4,968,105.32
98 $ 591.13 $ 8,483.46 $ 5,014,805.51
99 $ 596.68 $ 8,483.46 $ 5,061,944.68
100 $ 602.29 $ 8,483.46 $ 5,109,526.96
101 $ 607.95 $ 8,483.46 $ 5,157,556.52
102 $ 613.67 $ 8,483.46 $ 5,206,037.55
103 $ 619.44 $ 8,483.46 $ 5,254,974.30
104 $ 625.26 $ 8,483.46 $ 5,304,371.06
105 $ 631.14 $ 8,483.46 $ 5,354,232.15
106 $ 637.07 $ 8,483.46 $ 5,404,561.93
107 $ 643.06 $ 8,483.46 $ 5,455,364.81
108 $ 649.10 $ 8,483.46 $ 5,506,645.24
109 $ 655.21 $ 8,483.46 $ 5,558,407.71
110 $ 661.36 $ 8,483.46 $ 5,610,656.74
111 $ 667.58 $ 8,483.46 $ 5,663,396.91
112 $ 673.86 $ 8,483.46 $ 5,716,632.84
113 $ 680.19 $ 8,483.46 $ 5,770,369.19
114 $ 686.58 $ 8,483.46 $ 5,824,610.66
115 $ 693.04 $ 8,483.46 $ 5,879,362.00
116 $ 699.55 $ 8,483.46 $ 5,934,628.00
117 $ 706.13 $ 8,483.46 $ 5,990,413.51
118 $ 712.77 $ 8,483.46 $ 6,046,723.39
119 $ 719.47 $ 8,483.46 $ 6,103,562.59
120 $ 726.23 $ 8,483.46 $ 6,160,936.08
121 $ 733.06 $ 8,483.46 $ 6,218,848.88
122 $ 739.95 $ 8,483.46 $ 6,277,306.06
123 $ 746.90 $ 8,483.46 $ 6,336,312.74
124 $ 753.92 $ 8,483.46 $ 6,395,874.08
125 $ 761.01 $ 8,483.46 $ 6,455,995.29
126 $ 768.16 $ 8,483.46 $ 6,516,681.65
127 $ 775.38 $ 8,483.46 $ 6,577,938.46
128 $ 782.67 $ 8,483.46 $ 6,639,771.08
129 $ 790.03 $ 8,483.46 $ 6,702,184.93
130 $ 797.46 $ 8,483.46 $ 6,765,185.47
131 $ 804.95 $ 8,483.46 $ 6,828,778.21
132 $ 812.52 $ 8,483.46 $ 6,892,968.72
133 $ 820.16 $ 8,483.46 $ 6,957,762.63
134 $ 827.87 $ 8,483.46 $ 7,023,165.60
135 $ 835.65 $ 8,483.46 $ 7,089,183.36
136 $ 843.50 $ 8,483.46 $ 7,155,821.68
137 $ 851.43 $ 8,483.46 $ 7,223,086.40
138 $ 859.43 $ 8,483.46 $ 7,290,983.41
139 $ 867.51 $ 8,483.46 $ 7,359,518.66
140 $ 875.67 $ 8,483.46 $ 7,428,698.13
141 $ 883.90 $ 8,483.46 $ 7,498,527.90
142 $ 892.21 $ 8,483.46 $ 7,569,014.06
143 $ 900.59 $ 8,483.46 $ 7,640,162.79
144 $ 909.06 $ 8,483.46 $ 7,711,980.32
145 $ 917.61 $ 8,483.46 $ 7,784,472.94
146 $ 926.23 $ 8,483.46 $ 7,857,646.98
147 $ 934.94 $ 8,483.46 $ 7,931,508.86
148 $ 943.73 $ 8,483.46 $ 8,006,065.05
149 $ 952.60 $ 8,483.46 $ 8,081,322.06
150 $ 961.55 $ 8,483.46 $ 8,157,286.49
151 $ 970.59 $ 8,483.46 $ 8,233,964.98
152 $ 979.71 $ 8,483.46 $ 8,311,364.25
153 $ 988.92 $ 8,483.46 $ 8,389,491.07
154 $ 998.22 $ 8,483.46 $ 8,468,352.29
155 $ 1,007.60 $ 8,483.46 $ 8,547,954.80
156 $ 1,017.07 $ 8,483.46 $ 8,628,305.58
157 $ 1,026.63 $ 8,483.46 $ 8,709,411.65
158 $ 1,036.28 $ 8,483.46 $ 8,791,280.12
159 $ 1,046.03 $ 8,483.46 $ 8,873,918.15
160 $ 1,055.86 $ 8,483.46 $ 8,957,332.98
161 $ 1,065.78 $ 8,483.46 $ 9,041,531.91
162 $ 1,075.80 $ 8,483.46 $ 9,126,522.31
163 $ 1,085.91 $ 8,483.46 $ 9,212,311.62
164 $ 1,096.12 $ 8,483.46 $ 9,298,907.35
165 $ 1,106.43 $ 8,483.46 $ 9,386,317.08
166 $ 1,116.83 $ 8,483.46 $ 9,474,548.46
167 $ 1,127.32 $ 8,483.46 $ 9,563,609.22
168 $ 1,137.92 $ 8,483.46 $ 9,653,507.14
169 $ 1,148.62 $ 8,483.46 $ 9,744,250.11
170 $ 1,159.41 $ 8,483.46 $ 9,835,846.06
171 $ 1,170.31 $ 8,483.46 $ 9,928,303.01
172 $ 1,181.31 $ 8,483.46 $ 10,021,629.06
173 $ 1,192.42 $ 8,483.46 $ 10,115,832.38
174 $ 1,203.63 $ 8,483.46 $ 10,210,921.20
175 $ 1,214.94 $ 8,483.46 $ 10,306,903.86
176 $ 1,226.36 $ 8,483.46 $ 10,403,788.76
177 $ 1,237.89 $ 8,483.46 $ 10,501,584.37
178 $ 1,249.53 $ 8,483.46 $ 10,600,299.26
179 $ 1,261.27 $ 8,483.46 $ 10,699,942.08
180 $ 1,273.13 $ 8,483.46 $ 10,800,521.53
ANDREA CAROLINA BALLESTAS JULIO

INTERES UVR i% INTERES $ Costo AMORTIZACION


AMORTIZACION $
Pts Credito UVR

$ 4,943.61 $ 3,435,193.33 $ 3,539.85 $ (1,411,643.26)


$ 4,926.38 $ 3,455,398.61 $ 3,557.08 $ (1,412,827.17)
$ 4,909.07 $ 3,475,620.84 $ 3,574.40 $ (1,413,849.22)
$ 4,891.67 $ 3,495,857.69 $ 3,591.80 $ (1,414,705.42)
$ 4,874.18 $ 3,516,106.80 $ 3,609.28 $ (1,415,391.70)
$ 4,856.62 $ 3,536,365.74 $ 3,626.85 $ (1,415,903.92)
$ 4,838.96 $ 3,556,632.00 $ 3,644.50 $ (1,416,237.84)
$ 4,821.22 $ 3,576,903.05 $ 3,662.24 $ (1,416,389.18)
$ 4,803.40 $ 3,597,176.26 $ 3,680.07 $ (1,416,353.56)
$ 4,785.48 $ 3,617,448.96 $ 3,697.98 $ (1,416,126.53)
$ 4,767.48 $ 3,637,718.41 $ 3,715.98 $ (1,415,703.55)
$ 4,749.39 $ 3,657,981.81 $ 3,734.07 $ (1,415,080.01)
$ 4,731.22 $ 3,678,236.28 $ 3,752.24 $ (1,414,251.20)
$ 4,712.95 $ 3,698,478.89 $ 3,770.51 $ (1,413,212.35)
$ 4,694.60 $ 3,718,706.63 $ 3,788.86 $ (1,411,958.59)
$ 4,676.16 $ 3,738,916.43 $ 3,807.30 $ (1,410,484.95)
$ 4,657.63 $ 3,759,105.13 $ 3,825.84 $ (1,408,786.40)
$ 4,639.00 $ 3,779,269.52 $ 3,844.46 $ (1,406,857.79)
$ 4,620.29 $ 3,799,406.30 $ 3,863.17 $ (1,404,693.90)
$ 4,601.49 $ 3,819,512.12 $ 3,881.98 $ (1,402,289.42)
$ 4,582.59 $ 3,839,583.51 $ 3,900.87 $ (1,399,638.93)
$ 4,563.60 $ 3,859,616.97 $ 3,919.86 $ (1,396,736.91)
$ 4,544.52 $ 3,879,608.90 $ 3,938.94 $ (1,393,577.75)
$ 4,525.35 $ 3,899,555.60 $ 3,958.11 $ (1,390,155.77)
$ 4,506.08 $ 3,919,453.33 $ 3,977.38 $ (1,386,465.13)
$ 4,486.72 $ 3,939,298.22 $ 3,996.74 $ (1,382,499.94)
$ 4,467.27 $ 3,959,086.37 $ 4,016.19 $ (1,378,254.18)
$ 4,447.72 $ 3,978,813.74 $ 4,035.74 $ (1,373,721.73)
$ 4,428.08 $ 3,998,476.24 $ 4,055.39 $ (1,368,896.37)
$ 4,408.34 $ 4,018,069.67 $ 4,075.13 $ (1,363,771.75)
$ 4,388.50 $ 4,037,589.75 $ 4,094.96 $ (1,358,341.43)
$ 4,368.57 $ 4,057,032.11 $ 4,114.89 $ (1,352,598.85)
$ 4,348.54 $ 4,076,392.27 $ 4,134.92 $ (1,346,537.34)
$ 4,328.41 $ 4,095,665.67 $ 4,155.05 $ (1,340,150.10)
$ 4,308.19 $ 4,114,847.65 $ 4,175.28 $ (1,333,430.23)
$ 4,287.86 $ 4,133,933.44 $ 4,195.60 $ (1,326,370.71)
$ 4,267.44 $ 4,152,918.19 $ 4,216.02 $ (1,318,964.36)
$ 4,246.92 $ 4,171,796.93 $ 4,236.54 $ (1,311,203.94)
$ 4,226.30 $ 4,190,564.59 $ 4,257.16 $ (1,303,082.03)
$ 4,205.58 $ 4,209,216.01 $ 4,277.89 $ (1,294,591.10)
$ 4,184.75 $ 4,227,745.88 $ 4,298.71 $ (1,285,723.51)
$ 4,163.83 $ 4,246,148.84 $ 4,319.63 $ (1,276,471.45)
$ 4,142.80 $ 4,264,419.36 $ 4,340.66 $ (1,266,827.01)
$ 4,121.67 $ 4,282,551.85 $ 4,361.79 $ (1,256,782.12)
$ 4,100.44 $ 4,300,540.55 $ 4,383.02 $ (1,246,328.59)
$ 4,079.11 $ 4,318,379.63 $ 4,404.35 $ (1,235,458.08)
$ 4,057.67 $ 4,336,063.12 $ 4,425.79 $ (1,224,162.11)
$ 4,036.13 $ 4,353,584.93 $ 4,447.33 $ (1,212,432.05)
$ 4,014.48 $ 4,370,938.84 $ 4,468.98 $ (1,200,259.12)
$ 3,992.73 $ 4,388,118.51 $ 4,490.74 $ (1,187,634.40)
$ 3,970.87 $ 4,405,117.49 $ 4,512.59 $ (1,174,548.83)
$ 3,948.90 $ 4,421,929.17 $ 4,534.56 $ (1,160,993.16)
$ 3,926.83 $ 4,438,546.82 $ 4,556.63 $ (1,146,958.01)
$ 3,904.65 $ 4,454,963.58 $ 4,578.81 $ (1,132,433.84)
$ 3,882.36 $ 4,471,172.45 $ 4,601.10 $ (1,117,410.93)
$ 3,859.97 $ 4,487,166.29 $ 4,623.49 $ (1,101,879.41)
$ 3,837.46 $ 4,502,937.83 $ 4,646.00 $ (1,085,829.25)
$ 3,814.85 $ 4,518,479.63 $ 4,668.61 $ (1,069,250.24)
$ 3,792.12 $ 4,533,784.14 $ 4,691.34 $ (1,052,131.99)
$ 3,769.29 $ 4,548,843.63 $ 4,714.17 $ (1,034,463.94)
$ 3,746.34 $ 4,563,650.22 $ 4,737.12 $ (1,016,235.37)
$ 3,723.28 $ 4,578,195.91 $ 4,760.18 $ (997,435.36)
$ 3,700.11 $ 4,592,472.51 $ 4,783.35 $ (978,052.81)
$ 3,676.83 $ 4,606,471.68 $ 4,806.63 $ (958,076.43)
$ 3,653.43 $ 4,620,184.92 $ 4,830.03 $ (937,494.76)
$ 3,629.92 $ 4,633,603.57 $ 4,853.54 $ (916,296.12)
$ 3,606.30 $ 4,646,718.79 $ 4,877.16 $ (894,468.66)
$ 3,582.56 $ 4,659,521.60 $ 4,900.90 $ (872,000.31)
$ 3,558.70 $ 4,672,002.80 $ 4,924.76 $ (848,878.82)
$ 3,534.73 $ 4,684,153.07 $ 4,948.73 $ (825,091.71)
$ 3,510.64 $ 4,695,962.85 $ 4,972.82 $ (800,626.32)
$ 3,486.44 $ 4,707,422.46 $ 4,997.03 $ (775,469.77)
$ 3,462.11 $ 4,718,522.00 $ 5,021.35 $ (749,608.95)
$ 3,437.67 $ 4,729,251.38 $ 5,045.79 $ (723,030.55)
$ 3,413.11 $ 4,739,600.34 $ 5,070.35 $ (695,721.03)
$ 3,388.43 $ 4,749,558.41 $ 5,095.03 $ (667,666.63)
$ 3,363.63 $ 4,759,114.92 $ 5,119.83 $ (638,853.37)
$ 3,338.71 $ 4,768,259.03 $ 5,144.75 $ (609,267.01)
$ 3,313.67 $ 4,776,979.65 $ 5,169.79 $ (578,893.11)
$ 3,288.50 $ 4,785,265.53 $ 5,194.96 $ (547,716.97)
$ 3,263.22 $ 4,793,105.17 $ 5,220.25 $ (515,723.66)
$ 3,237.81 $ 4,800,486.88 $ 5,245.66 $ (482,897.98)
$ 3,212.27 $ 4,807,398.74 $ 5,271.19 $ (449,224.51)
$ 3,186.62 $ 4,813,828.63 $ 5,296.85 $ (414,687.56)
$ 3,160.83 $ 4,819,764.18 $ 5,322.63 $ (379,271.19)
$ 3,134.93 $ 4,825,192.80 $ 5,348.54 $ (342,959.18)
$ 3,108.89 $ 4,830,101.68 $ 5,374.57 $ (305,735.06)
$ 3,082.73 $ 4,834,477.76 $ 5,400.73 $ (267,582.09)
$ 3,056.44 $ 4,838,307.75 $ 5,427.02 $ (228,483.26)
$ 3,030.03 $ 4,841,578.10 $ 5,453.44 $ (188,421.26)
$ 3,003.48 $ 4,844,275.03 $ 5,479.98 $ (147,378.51)
$ 2,976.81 $ 4,846,384.50 $ 5,506.66 $ (105,337.16)
$ 2,950.00 $ 4,847,892.23 $ 5,533.46 $ (62,279.04)
$ 2,923.07 $ 4,848,783.64 $ 5,560.39 $ (18,185.69)
$ 2,896.00 $ 4,849,043.94 $ 5,587.46 $ 26,961.63
$ 2,868.81 $ 4,848,658.03 $ 5,614.66 $ 73,181.99
$ 2,841.48 $ 4,847,610.56 $ 5,641.99 $ 120,494.76
$ 2,814.01 $ 4,845,885.88 $ 5,669.45 $ 168,919.63
$ 2,786.42 $ 4,843,468.08 $ 5,697.05 $ 218,476.60
$ 2,758.69 $ 4,840,340.96 $ 5,724.78 $ 269,186.01
$ 2,730.82 $ 4,836,488.02 $ 5,752.64 $ 321,068.50
$ 2,702.82 $ 4,831,892.46 $ 5,780.64 $ 374,145.08
$ 2,674.68 $ 4,826,537.21 $ 5,808.78 $ 428,437.09
$ 2,646.41 $ 4,820,404.86 $ 5,837.06 $ 483,966.20
$ 2,617.99 $ 4,813,477.70 $ 5,865.47 $ 540,754.44
$ 2,589.44 $ 4,805,737.72 $ 5,894.02 $ 598,824.21
$ 2,560.75 $ 4,797,166.57 $ 5,922.71 $ 658,198.24
$ 2,531.93 $ 4,787,745.57 $ 5,951.54 $ 718,899.67
$ 2,502.96 $ 4,777,455.74 $ 5,980.51 $ 780,951.96
$ 2,473.85 $ 4,766,277.74 $ 6,009.62 $ 844,379.00
$ 2,444.59 $ 4,754,191.88 $ 6,038.87 $ 909,205.03
$ 2,415.20 $ 4,741,178.16 $ 6,068.26 $ 975,454.69
$ 2,385.66 $ 4,727,216.17 $ 6,097.80 $ 1,043,153.02
$ 2,355.98 $ 4,712,285.21 $ 6,127.48 $ 1,112,325.45
$ 2,326.15 $ 4,696,364.15 $ 6,157.31 $ 1,182,997.85
$ 2,296.18 $ 4,679,431.54 $ 6,187.28 $ 1,255,196.46
$ 2,266.07 $ 4,661,465.53 $ 6,217.40 $ 1,328,947.98
$ 2,235.80 $ 4,642,443.89 $ 6,247.66 $ 1,404,279.50
$ 2,205.39 $ 4,622,344.01 $ 6,278.07 $ 1,481,218.58
$ 2,174.83 $ 4,601,142.88 $ 6,308.63 $ 1,559,793.20
$ 2,144.13 $ 4,578,817.08 $ 6,339.34 $ 1,640,031.80
$ 2,113.27 $ 4,555,342.81 $ 6,370.19 $ 1,721,963.26
$ 2,082.26 $ 4,530,695.82 $ 6,401.20 $ 1,805,616.92
$ 2,051.10 $ 4,504,851.47 $ 6,432.36 $ 1,891,022.61
$ 2,019.79 $ 4,477,784.69 $ 6,463.67 $ 1,978,210.61
$ 1,988.33 $ 4,449,469.95 $ 6,495.13 $ 2,067,211.70
$ 1,956.72 $ 4,419,881.32 $ 6,526.75 $ 2,158,057.14
$ 1,924.95 $ 4,388,992.39 $ 6,558.52 $ 2,250,778.69
$ 1,893.02 $ 4,356,776.31 $ 6,590.44 $ 2,345,408.62
$ 1,860.94 $ 4,323,205.76 $ 6,622.52 $ 2,441,979.71
$ 1,828.71 $ 4,288,252.96 $ 6,654.75 $ 2,540,525.25
$ 1,796.32 $ 4,251,889.64 $ 6,687.15 $ 2,641,079.08
$ 1,763.77 $ 4,214,087.07 $ 6,719.70 $ 2,743,675.56
$ 1,731.06 $ 4,174,816.00 $ 6,752.41 $ 2,848,349.60
$ 1,698.19 $ 4,134,046.71 $ 6,785.27 $ 2,955,136.65
$ 1,665.16 $ 4,091,748.93 $ 6,818.30 $ 3,064,072.75
$ 1,631.97 $ 4,047,891.92 $ 6,851.49 $ 3,175,194.48
$ 1,598.62 $ 4,002,444.39 $ 6,884.84 $ 3,288,539.02
$ 1,565.11 $ 3,955,374.53 $ 6,918.35 $ 3,404,144.13
$ 1,531.44 $ 3,906,649.97 $ 6,952.03 $ 3,522,048.16
$ 1,497.60 $ 3,856,237.82 $ 6,985.87 $ 3,642,290.07
$ 1,463.59 $ 3,804,104.61 $ 7,019.87 $ 3,764,909.45
$ 1,429.42 $ 3,750,216.31 $ 7,054.04 $ 3,889,946.48
$ 1,395.09 $ 3,694,538.32 $ 7,088.38 $ 4,017,442.00
$ 1,360.58 $ 3,637,035.45 $ 7,122.88 $ 4,147,437.49
$ 1,325.91 $ 3,577,671.91 $ 7,157.55 $ 4,279,975.08
$ 1,291.07 $ 3,516,411.32 $ 7,192.39 $ 4,415,097.55
$ 1,256.06 $ 3,453,216.67 $ 7,227.40 $ 4,552,848.37
$ 1,220.88 $ 3,388,050.37 $ 7,262.58 $ 4,693,271.69
$ 1,185.53 $ 3,320,874.13 $ 7,297.93 $ 4,836,412.35
$ 1,150.01 $ 3,251,649.09 $ 7,333.45 $ 4,982,315.89
$ 1,114.31 $ 3,180,335.68 $ 7,369.15 $ 5,131,028.57
$ 1,078.44 $ 3,106,893.70 $ 7,405.02 $ 5,282,597.38
$ 1,042.40 $ 3,031,282.27 $ 7,441.06 $ 5,437,070.02
$ 1,006.18 $ 2,953,459.82 $ 7,477.28 $ 5,594,494.98
$ 969.78 $ 2,873,384.11 $ 7,513.68 $ 5,754,921.47
$ 933.21 $ 2,791,012.16 $ 7,550.25 $ 5,918,399.49
$ 896.46 $ 2,706,300.30 $ 7,587.00 $ 6,084,979.82
$ 859.53 $ 2,619,204.12 $ 7,623.93 $ 6,254,714.03
$ 822.42 $ 2,529,678.49 $ 7,661.04 $ 6,427,654.49
$ 785.13 $ 2,437,677.50 $ 7,698.33 $ 6,603,854.41
$ 747.66 $ 2,343,154.52 $ 7,735.81 $ 6,783,367.79
$ 710.00 $ 2,246,062.10 $ 7,773.46 $ 6,966,249.52
$ 672.17 $ 2,146,352.05 $ 7,811.30 $ 7,152,555.31
$ 634.14 $ 2,043,975.34 $ 7,849.32 $ 7,342,341.74
$ 595.94 $ 1,938,882.15 $ 7,887.53 $ 7,535,666.31
$ 557.54 $ 1,831,021.86 $ 7,925.92 $ 7,732,587.36
$ 518.96 $ 1,720,342.98 $ 7,964.50 $ 7,933,164.17
$ 480.20 $ 1,606,793.17 $ 8,003.27 $ 8,137,456.94
$ 441.24 $ 1,490,319.27 $ 8,042.22 $ 8,345,526.80
$ 402.09 $ 1,370,867.19 $ 8,081.37 $ 8,557,435.82
$ 362.76 $ 1,248,382.00 $ 8,120.71 $ 8,773,247.07
$ 323.23 $ 1,122,807.83 $ 8,160.23 $ 8,993,024.54
$ 283.51 $ 994,087.92 $ 8,199.95 $ 9,216,833.28
$ 243.60 $ 862,164.57 $ 8,239.87 $ 9,444,739.29
$ 203.49 $ 726,979.13 $ 8,279.98 $ 9,676,809.62
$ 163.18 $ 588,472.00 $ 8,320.28 $ 9,913,112.37
$ 122.68 $ 446,582.59 $ 8,360.78 $ 10,153,716.67
$ 81.99 $ 301,249.34 $ 8,401.47 $ 10,398,692.73
$ 41.09 $ 152,409.68 $ 8,442.37 $ 10,648,111.85
SALDO UVR SALDO $

$ 1,015,625.83 $ 240,000,000
$ 1,012,085.97 $ 241,411,643
$ 1,008,528.89 $ 242,824,470
$ 1,004,954.49 $ 244,238,320
$ 1,001,362.70 $ 245,653,025
$ 997,753.42 $ 247,068,417
$ 994,126.57 $ 248,484,321
$ 990,482.07 $ 249,900,559
$ 986,819.83 $ 251,316,948
$ 983,139.76 $ 252,733,301
$ 979,441.78 $ 254,149,428
$ 975,725.80 $ 255,565,131
$ 971,991.73 $ 256,980,211
$ 968,239.49 $ 258,394,463
$ 964,468.98 $ 259,807,675
$ 960,680.12 $ 261,219,633
$ 956,872.82 $ 262,630,118
$ 953,046.98 $ 264,038,905
$ 949,202.52 $ 265,445,763
$ 945,339.35 $ 266,850,457
$ 941,457.38 $ 268,252,746
$ 937,556.51 $ 269,652,385
$ 933,636.65 $ 271,049,122
$ 929,697.71 $ 272,442,700
$ 925,739.60 $ 273,832,855
$ 921,762.22 $ 275,219,320
$ 917,765.48 $ 276,601,820
$ 913,749.29 $ 277,980,075
$ 909,713.54 $ 279,353,796
$ 905,658.16 $ 280,722,693
$ 901,583.03 $ 282,086,464
$ 897,488.07 $ 283,444,806
$ 893,373.18 $ 284,797,405
$ 889,238.25 $ 286,143,942
$ 885,083.20 $ 287,484,092
$ 880,907.93 $ 288,817,522
$ 876,712.33 $ 290,143,893
$ 872,496.31 $ 291,462,857
$ 868,259.77 $ 292,774,061
$ 864,002.60 $ 294,077,143
$ 859,724.71 $ 295,371,735
$ 855,426.01 $ 296,657,458
$ 851,106.37 $ 297,933,929
$ 846,765.71 $ 299,200,756
$ 842,403.93 $ 300,457,539
$ 838,020.91 $ 301,703,867
$ 833,616.55 $ 302,939,325
$ 829,190.76 $ 304,163,487
$ 824,743.43 $ 305,375,919
$ 820,274.44 $ 306,576,179
$ 815,783.71 $ 307,763,813
$ 811,271.11 $ 308,938,362
$ 806,736.56 $ 310,099,355
$ 802,179.92 $ 311,246,313
$ 797,601.11 $ 312,378,747
$ 793,000.01 $ 313,496,158
$ 788,376.52 $ 314,598,037
$ 783,730.52 $ 315,683,866
$ 779,061.90 $ 316,753,117
$ 774,370.56 $ 317,805,249
$ 769,656.39 $ 318,839,713
$ 764,919.27 $ 319,855,948
$ 760,159.09 $ 320,853,383
$ 755,375.74 $ 321,831,436
$ 750,569.11 $ 322,789,513
$ 745,739.08 $ 323,727,007
$ 740,885.54 $ 324,643,303
$ 736,008.37 $ 325,537,772
$ 731,107.47 $ 326,409,772
$ 726,182.71 $ 327,258,651
$ 721,233.98 $ 328,083,743
$ 716,261.16 $ 328,884,369
$ 711,264.13 $ 329,659,839
$ 706,242.78 $ 330,409,448
$ 701,196.99 $ 331,132,478
$ 696,126.64 $ 331,828,200
$ 691,031.61 $ 332,495,866
$ 685,911.78 $ 333,134,720
$ 680,767.03 $ 333,743,987
$ 675,597.23 $ 334,322,880
$ 670,402.27 $ 334,870,597
$ 665,182.03 $ 335,386,320
$ 659,936.37 $ 335,869,218
$ 654,665.18 $ 336,318,443
$ 649,368.34 $ 336,733,130
$ 644,045.71 $ 337,112,402
$ 638,697.17 $ 337,455,361
$ 633,322.60 $ 337,761,096
$ 627,921.87 $ 338,028,678
$ 622,494.84 $ 338,257,161
$ 617,041.41 $ 338,445,582
$ 611,561.42 $ 338,592,961
$ 606,054.77 $ 338,698,298
$ 600,521.31 $ 338,760,577
$ 594,960.91 $ 338,778,763
$ 589,373.45 $ 338,751,801
$ 583,758.79 $ 338,678,619
$ 578,116.81 $ 338,558,124
$ 572,447.36 $ 338,389,205
$ 566,750.31 $ 338,170,728
$ 561,025.53 $ 337,901,542
$ 555,272.89 $ 337,580,474
$ 549,492.25 $ 337,206,329
$ 543,683.47 $ 336,777,891
$ 537,846.41 $ 336,293,925
$ 531,980.94 $ 335,753,171
$ 526,086.93 $ 335,154,347
$ 520,164.22 $ 334,496,148
$ 514,212.68 $ 333,777,249
$ 508,232.17 $ 332,996,297
$ 502,222.56 $ 332,151,918
$ 496,183.69 $ 331,242,713
$ 490,115.42 $ 330,267,258
$ 484,017.62 $ 329,224,105
$ 477,890.14 $ 328,111,780
$ 471,732.83 $ 326,928,782
$ 465,545.55 $ 325,673,585
$ 459,328.16 $ 324,344,637
$ 453,080.50 $ 322,940,358
$ 446,802.43 $ 321,459,139
$ 440,493.80 $ 319,899,346
$ 434,154.46 $ 318,259,314
$ 427,784.27 $ 316,537,351
$ 421,383.07 $ 314,731,734
$ 414,950.71 $ 312,840,711
$ 408,487.04 $ 310,862,501
$ 401,991.91 $ 308,795,289
$ 395,465.16 $ 306,637,232
$ 388,906.64 $ 304,386,453
$ 382,316.21 $ 302,041,045
$ 375,693.69 $ 299,599,065
$ 369,038.93 $ 297,058,540
$ 362,351.78 $ 294,417,461
$ 355,632.09 $ 291,673,785
$ 348,879.68 $ 288,825,435
$ 342,094.41 $ 285,870,299
$ 335,276.11 $ 282,806,226
$ 328,424.62 $ 279,631,032
$ 321,539.78 $ 276,342,493
$ 314,621.43 $ 272,938,348
$ 307,669.40 $ 269,416,300
$ 300,683.54 $ 265,774,010
$ 293,663.66 $ 262,009,101
$ 286,609.63 $ 258,119,154
$ 279,521.25 $ 254,101,712
$ 272,398.37 $ 249,954,275
$ 265,240.82 $ 245,674,300
$ 258,048.43 $ 241,259,202
$ 250,821.03 $ 236,706,354
$ 243,558.45 $ 232,013,082
$ 236,260.52 $ 227,176,670
$ 228,927.07 $ 222,194,354
$ 221,557.92 $ 217,063,325
$ 214,152.91 $ 211,780,728
$ 206,711.84 $ 206,343,658
$ 199,234.56 $ 200,749,163
$ 191,720.88 $ 194,994,241
$ 184,170.63 $ 189,075,842
$ 176,583.63 $ 182,990,862
$ 168,959.69 $ 176,736,148
$ 161,298.65 $ 170,308,494
$ 153,600.32 $ 163,704,639
$ 145,864.51 $ 156,921,271
$ 138,091.05 $ 149,955,022
$ 130,279.76 $ 142,802,467
$ 122,430.44 $ 135,460,125
$ 114,542.91 $ 127,924,459
$ 106,616.99 $ 120,191,871
$ 98,652.49 $ 112,258,707
$ 90,649.23 $ 104,121,250
$ 82,607.00 $ 95,775,723
$ 74,525.63 $ 87,218,287
$ 66,404.93 $ 78,445,040
$ 58,244.70 $ 69,452,016
$ 50,044.74 $ 60,235,183
$ 41,804.87 $ 50,790,443
$ 33,524.90 $ 41,113,634
$ 25,204.62 $ 31,200,521
$ 16,843.84 $ 21,046,805
$ 8,442.37 $ 10,648,112
$ (0.00) $ (0)
PRESTAMO = $ 240,000,000
Nper = 180
PTS ANUAL = 6.00%
PTS MES = 0.49%
IPC MES = 0.94%
Costo Credito $ 1.43%
Valor UVR = 236.3075
Credito UVR= $ 1,015,625.83
Cuota Mes UVR $ 8,483.46

CUOTA N° VALOR UVR CUOTA EN UVR


0 $ 236.31
1 $ 238.53 $ 8,483.46
2 $ 239.41 $ 8,483.46
3 $ 239.87 $ 8,483.46
4 $ 240.15 $ 8,483.46
5 $ 240.97 $ 8,483.46
6 $ 242.90 $ 8,483.46
7 $ 245.96 $ 8,483.46
8 $ 247.71 $ 8,483.46
9 $ 249.98 $ 8,483.46
10 $ 251.48 $ 8,483.46
11 $ 252.57 $ 8,483.46
12 $ 252.62 $ 8,483.46
13 $ 252.84 $ 8,483.46
14 $ 253.75 $ 8,483.46
15 $ 255.17 $ 8,483.46
16 $ 257.16 $ 8,483.46
17 $ 257.86 $ 8,483.46
18 $ 260.88 $ 8,483.46
19 $ 263.77 $ 8,483.46
20 $ 266.54 $ 8,483.46
21 $ 269.61 $ 8,483.46
22 $ 270.93 $ 8,483.46
23 $ 270.79 $ 8,483.46
24 $ 270.41 $ 8,483.46
25 $ 271.25 $ 8,483.46
26 $ 271.85 $ 8,483.46
27 $ 272.01 $ 8,483.46
28 $ 272.96 $ 8,483.46
29 $ 274.63 $ 8,483.46
30 $ 277.07 $ 8,483.46
31 $ 280.40 $ 8,483.46
32 $ 283.15 $ 8,483.46
33 $ 284.45 $ 8,483.46
34 $ 285.53 $ 8,483.46
35 $ 287.24 $ 8,483.46
36 $ 287.16 $ 8,483.46
37 $ 287.24 $ 8,483.46
38 $ 288.10 $ 8,483.46
39 $ 288.07 $ 8,483.46
40 $ 288.88 $ 8,483.46
41 $ 289.75 $ 8,483.46
42 $ 292.12 $ 8,483.46
43 $ 295.10 $ 8,483.46
44 $ 297.38 $ 8,483.46
45 $ 298.68 $ 8,483.46
46 $ 299.91 $ 8,483.46
47 $ 301.11 $ 8,483.46
48 $ 301.26 $ 8,483.46
49 $ 301.26 $ 8,483.46
50 $ 302.55 $ 8,483.46
51 $ 303.25 $ 8,483.46
52 $ 303.58 $ 8,483.46
53 $ 303.80 $ 8,483.46
54 $ 305.44 $ 8,483.46
55 $ 307.45 $ 8,483.46
56 $ 309.61 $ 8,483.46
57 $ 311.00 $ 8,483.46
58 $ 312.02 $ 8,483.46
59 $ 312.96 $ 8,483.46
60 $ 314.24 $ 8,483.46
61 $ 315.47 $ 8,483.46
62 $ 316.38 $ 8,483.46
63 $ 316.83 $ 8,483.46
64 $ 317.59 $ 8,483.46
65 $ 318.32 $ 8,483.46
66 $ 320.77 $ 8,483.46
67 $ 324.52 $ 8,483.46
68 $ 328.45 $ 8,483.46
69 $ 331.40 $ 8,483.46
70 $ 332.40 $ 8,483.46
71 $ 332.80 $ 8,483.46
72 $ 333.36 $ 8,483.46
73 $ 333.80 $ 8,483.46
74 $ 334.06 $ 8,483.46
75 $ 335.63 $ 8,483.46
76 $ 337.28 $ 8,483.46
77 $ 340.85 $ 8,483.46
78 $ 346.00 $ 8,483.46
79 $ 348.80 $ 8,483.46
80 $ 351.28 $ 8,483.46
81 $ 354.55 $ 8,483.46
82 $ 357.60 $ 8,483.46
83 $ 359.31 $ 8,483.46
84 $ 360.00 $ 8,483.46
85 $ 359.31 $ 8,483.46
86 $ 360.57 $ 8,483.46
87 $ 361.58 $ 8,483.46
88 $ 363.17 $ 8,483.46
89 $ 365.31 $ 8,483.46
90 $ 368.38 $ 8,483.46
91 $ 370.22 $ 8,483.46
92 $ 371.41 $ 8,483.46
93 $ 371.44 $ 8,483.46
94 $ 371.22 $ 8,483.46
95 $ 371.07 $ 8,483.46
96 $ 371.22 $ 8,483.46
97 $ 370.81 $ 8,483.46
98 $ 370.33 $ 8,483.46
99 $ 370.07 $ 8,483.46
100 $ 370.37 $ 8,483.46
101 $ 372.92 $ 8,483.46
102 $ 376.02 $ 8,483.46
103 $ 376.96 $ 8,483.46
104 $ 378.69 $ 8,483.46
105 $ 379.07 $ 8,483.46
106 $ 379.49 $ 8,483.46
107 $ 379.34 $ 8,483.46
108 $ 379.75 $ 8,483.46
109 $ 379.22 $ 8,483.46
110 $ 378.88 $ 8,483.46
111 $ 379.60 $ 8,483.46
112 $ 382.07 $ 8,483.46
113 $ 385.55 $ 8,483.46
114 $ 387.86 $ 8,483.46
115 $ 388.91 $ 8,483.46
116 $ 389.37 $ 8,483.46
117 $ 390.46 $ 8,483.46
118 $ 391.71 $ 8,483.46
119 $ 392.26 $ 8,483.46
120 $ 392.14 $ 8,483.46
121 $ 393.36 $ 8,483.46
122 $ 394.11 $ 8,483.46
123 $ 394.66 $ 8,483.46
124 $ 396.32 $ 8,483.46
125 $ 399.21 $ 8,483.46
126 $ 401.64 $ 8,483.46
127 $ 402.13 $ 8,483.46
128 $ 402.69 $ 8,483.46
129 $ 403.90 $ 8,483.46
130 $ 404.22 $ 8,483.46
131 $ 404.14 $ 8,483.46
132 $ 404.30 $ 8,483.46
133 $ 405.47 $ 8,483.46
134 $ 406.12 $ 8,483.46
135 $ 405.55 $ 8,483.46
136 $ 405.92 $ 8,483.46
137 $ 407.14 $ 8,483.46
138 $ 408.93 $ 8,483.46
139 $ 409.79 $ 8,483.46
140 $ 410.81 $ 8,483.46
141 $ 411.96 $ 8,483.46
142 $ 412.91 $ 8,483.46
143 $ 413.07 $ 8,483.46
144 $ 413.40 $ 8,483.46
145 $ 414.60 $ 8,483.46
146 $ 413.52 $ 8,483.46
147 $ 412.61 $ 8,483.46
148 $ 413.69 $ 8,483.46
149 $ 415.71 $ 8,483.46
150 $ 418.33 $ 8,483.46
151 $ 419.97 $ 8,483.46
152 $ 421.90 $ 8,483.46
153 $ 423.92 $ 8,483.46
154 $ 424.30 $ 8,483.46
155 $ 424.94 $ 8,483.46
156 $ 425.79 $ 8,483.46
157 $ 426.39 $ 8,483.46
158 $ 427.07 $ 8,483.46
159 $ 427.62 $ 8,483.46
160 $ 428.78 $ 8,483.46
161 $ 431.52 $ 8,483.46
162 $ 436.48 $ 8,483.46
163 $ 439.06 $ 8,483.46
164 $ 441.43 $ 8,483.46
165 $ 442.58 $ 8,483.46
166 $ 443.02 $ 8,483.46
167 $ 443.86 $ 8,483.46
168 $ 445.99 $ 8,483.46
169 $ 449.20 $ 8,483.46
170 $ 452.26 $ 8,483.46
171 $ 454.97 $ 8,483.46
172 $ 485.77 $ 8,483.46
173 $ 492.04 $ 8,483.46
174 $ 498.34 $ 8,483.46
175 $ 503.02 $ 8,483.46
176 $ 505.54 $ 8,483.46
177 $ 508.12 $ 8,483.46
178 $ 510.56 $ 8,483.46
179 $ 513.21 $ 8,483.46
180 $ 511.57 $ 8,483.46
UVR´s

INTERES $ Costo
CUOTA EN PESOS INTERES UVR i% Pts
Credito

$ 2,023,550.07 $ 4,943.61 $ 3,435,193.33


$ 2,031,037.21 $ 4,926.38 $ 2,072,654.27
$ 2,034,896.18 $ 4,909.07 $ 1,636,280.19
$ 2,037,338.06 $ 4,891.67 $ 1,464,019.26
$ 2,044,265.01 $ 4,874.18 $ 1,992,171.41
$ 2,060,619.13 $ 4,856.62 $ 3,103,097.71
$ 2,086,582.93 $ 4,838.96 $ 4,232,729.05
$ 2,101,397.67 $ 4,821.22 $ 2,923,928.36
$ 2,120,730.52 $ 4,803.40 $ 3,449,623.91
$ 2,133,454.91 $ 4,785.48 $ 2,678,087.85
$ 2,142,628.76 $ 4,767.48 $ 2,263,250.72
$ 2,143,057.29 $ 4,749.39 $ 1,249,059.38
$ 2,144,986.04 $ 4,731.22 $ 1,417,243.13
$ 2,152,707.99 $ 4,712.95 $ 2,077,254.62
$ 2,164,763.15 $ 4,694.60 $ 2,568,471.62
$ 2,181,648.31 $ 4,676.16 $ 3,114,643.89
$ 2,187,538.76 $ 4,657.63 $ 1,865,411.78
$ 2,213,132.96 $ 4,639.00 $ 4,085,502.99
$ 2,237,698.74 $ 4,620.29 $ 3,967,332.44
$ 2,261,194.57 $ 4,601.49 $ 3,844,703.31
$ 2,287,198.31 $ 4,582.59 $ 4,121,277.77
$ 2,298,405.58 $ 4,563.60 $ 2,474,987.36
$ 2,297,256.38 $ 4,544.52 $ 1,104,147.96
$ 2,294,040.22 $ 4,525.35 $ 871,257.53
$ 2,301,151.75 $ 4,506.08 $ 1,998,311.83
$ 2,306,214.28 $ 4,486.72 $ 1,769,772.62
$ 2,307,598.01 $ 4,467.27 $ 1,364,843.80
$ 2,315,674.60 $ 4,447.72 $ 2,083,990.48
$ 2,329,800.22 $ 4,428.08 $ 2,730,818.59
$ 2,350,535.44 $ 4,408.34 $ 3,435,033.11
$ 2,378,741.86 $ 4,388.50 $ 4,228,172.76
$ 2,402,053.53 $ 4,368.57 $ 3,703,143.75
$ 2,413,102.98 $ 4,348.54 $ 2,400,523.53
$ 2,422,272.77 $ 4,328.41 $ 2,197,065.63
$ 2,436,806.41 $ 4,308.19 $ 2,753,792.53
$ 2,436,075.37 $ 4,287.86 $ 1,155,374.80
$ 2,436,806.19 $ 4,267.44 $ 1,301,314.07
$ 2,444,116.61 $ 4,246.92 $ 1,975,405.73
$ 2,443,872.20 $ 4,226.30 $ 1,192,475.36
$ 2,450,715.04 $ 4,205.58 $ 1,911,825.79
$ 2,458,067.18 $ 4,184.75 $ 1,957,599.97
$ 2,478,223.33 $ 4,163.83 $ 3,248,790.73
$ 2,503,501.21 $ 4,142.80 $ 3,758,568.60
$ 2,522,778.17 $ 4,121.67 $ 3,149,791.66
$ 2,533,878.40 $ 4,100.44 $ 2,326,985.91
$ 2,544,267.30 $ 4,079.11 $ 2,249,607.44
$ 2,554,444.37 $ 4,057.67 $ 2,221,836.57
$ 2,555,721.59 $ 4,036.13 $ 1,340,759.16
$ 2,555,721.59 $ 4,014.48 $ 1,209,399.34
$ 2,566,711.19 $ 3,992.73 $ 2,270,613.92
$ 2,572,614.63 $ 3,970.87 $ 1,771,852.09
$ 2,575,444.50 $ 3,948.90 $ 1,469,444.53
$ 2,577,247.31 $ 3,926.83 $ 1,364,396.68
$ 2,591,164.45 $ 3,904.65 $ 2,508,603.08
$ 2,608,266.13 $ 3,882.36 $ 2,801,516.58
$ 2,626,524.00 $ 3,859.97 $ 2,901,737.70
$ 2,638,343.36 $ 3,837.46 $ 2,291,829.30
$ 2,647,049.89 $ 3,814.85 $ 1,994,665.30
$ 2,654,991.04 $ 3,792.12 $ 1,916,045.50
$ 2,665,876.50 $ 3,769.29 $ 2,178,100.99
$ 2,676,273.42 $ 3,746.34 $ 2,125,109.69
$ 2,684,034.61 $ 3,723.28 $ 1,877,783.61
$ 2,687,792.26 $ 3,700.11 $ 1,509,000.01
$ 2,694,242.96 $ 3,676.83 $ 1,742,092.39
$ 2,700,439.72 $ 3,653.43 $ 1,711,208.29
$ 2,721,233.11 $ 3,629.92 $ 2,992,210.53
$ 2,753,071.53 $ 3,606.30 $ 3,950,866.26
$ 2,786,383.70 $ 3,582.56 $ 4,066,784.46
$ 2,811,461.15 $ 3,558.70 $ 3,340,554.29
$ 2,819,895.54 $ 3,534.73 $ 1,896,923.05
$ 2,823,279.41 $ 3,510.64 $ 1,456,019.98
$ 2,828,078.99 $ 3,486.44 $ 1,567,481.36
$ 2,831,755.49 $ 3,462.11 $ 1,463,886.36
$ 2,834,020.89 $ 3,437.67 $ 1,336,996.65
$ 2,847,340.79 $ 3,413.11 $ 2,246,507.82
$ 2,861,292.76 $ 3,388.43 $ 2,287,701.82
$ 2,891,622.47 $ 3,363.63 $ 3,617,053.20
$ 2,935,285.96 $ 3,338.71 $ 4,685,513.42
$ 2,959,061.78 $ 3,313.67 $ 3,063,741.91
$ 2,980,071.12 $ 3,288.50 $ 2,828,305.73
$ 3,007,785.78 $ 3,263.22 $ 3,347,103.76
$ 3,033,652.74 $ 3,237.81 $ 3,186,036.08
$ 3,048,214.27 $ 3,212.27 $ 2,286,965.20
$ 3,054,005.88 $ 3,186.62 $ 1,594,102.29
$ 3,048,203.27 $ 3,160.83 $ 691,560.80
$ 3,058,871.98 $ 3,134.93 $ 1,940,301.14
$ 3,067,436.82 $ 3,108.89 $ 1,768,931.72
$ 3,080,933.54 $ 3,082.73 $ 2,127,134.34
$ 3,099,111.05 $ 3,056.44 $ 2,462,002.49
$ 3,125,143.58 $ 3,030.03 $ 3,026,403.52
$ 3,140,769.30 $ 3,003.48 $ 2,248,486.78
$ 3,150,819.76 $ 2,976.81 $ 1,830,131.76
$ 3,151,134.85 $ 2,950.00 $ 1,118,271.18
$ 3,149,244.16 $ 2,923.07 $ 951,269.61
$ 3,147,984.47 $ 2,896.00 $ 986,283.53
$ 3,149,243.66 $ 2,868.81 $ 1,152,442.35
$ 3,145,779.49 $ 2,841.48 $ 815,282.27
$ 3,141,689.98 $ 2,814.01 $ 763,431.12
$ 3,139,490.80 $ 2,786.42 $ 882,777.79
$ 3,142,002.39 $ 2,758.69 $ 1,189,519.39
$ 3,163,682.20 $ 2,730.82 $ 2,452,109.33
$ 3,189,940.77 $ 2,702.82 $ 2,735,027.08
$ 3,197,915.62 $ 2,674.68 $ 1,524,793.00
$ 3,212,626.03 $ 2,646.41 $ 1,944,927.89
$ 3,215,838.66 $ 2,617.99 $ 1,196,085.62
$ 3,219,376.08 $ 2,589.44 $ 1,204,488.82
$ 3,218,088.33 $ 2,560.75 $ 891,530.56
$ 3,221,628.23 $ 2,531.93 $ 1,178,557.79
$ 3,217,117.95 $ 2,502.96 $ 675,792.74
$ 3,214,222.54 $ 2,473.85 $ 763,833.44
$ 3,220,329.56 $ 2,444.59 $ 1,289,506.71
$ 3,241,261.71 $ 2,415.20 $ 2,147,057.28
$ 3,270,757.19 $ 2,385.66 $ 2,623,823.71
$ 3,290,381.73 $ 2,355.98 $ 2,033,450.25
$ 3,299,265.76 $ 2,326.15 $ 1,405,109.32
$ 3,303,224.88 $ 2,296.18 $ 1,114,221.52
$ 3,312,473.91 $ 2,266.07 $ 1,392,371.42
$ 3,323,073.83 $ 2,235.80 $ 1,449,712.13
$ 3,327,726.13 $ 2,205.39 $ 1,113,555.84
$ 3,326,727.81 $ 2,174.83 $ 800,266.15
$ 3,337,040.67 $ 2,144.13 $ 1,378,892.66
$ 3,343,381.05 $ 2,113.27 $ 1,157,330.02
$ 3,348,061.78 $ 2,082.26 $ 1,057,809.16
$ 3,362,123.64 $ 2,051.10 $ 1,511,351.35
$ 3,386,667.14 $ 2,019.79 $ 2,006,811.72
$ 3,407,325.81 $ 1,988.33 $ 1,793,335.11
$ 3,411,414.60 $ 1,956.72 $ 980,593.73
$ 3,416,190.58 $ 1,924.95 $ 997,790.52
$ 3,426,439.15 $ 1,893.02 $ 1,234,409.28
$ 3,429,180.30 $ 1,860.94 $ 875,762.36
$ 3,428,494.47 $ 1,828.71 $ 708,678.91
$ 3,429,865.87 $ 1,796.32 $ 785,907.98
$ 3,439,812.48 $ 1,763.77 $ 1,140,005.65
$ 3,445,316.18 $ 1,731.06 $ 933,738.02
$ 3,440,492.73 $ 1,698.19 $ 490,343.11
$ 3,443,589.18 $ 1,665.16 $ 800,782.60
$ 3,453,919.95 $ 1,631.97 $ 1,072,718.24
$ 3,469,117.19 $ 1,598.62 $ 1,242,059.15
$ 3,476,402.34 $ 1,565.11 $ 917,481.53
$ 3,485,093.35 $ 1,531.44 $ 951,447.95
$ 3,494,851.61 $ 1,497.60 $ 970,853.05
$ 3,502,889.77 $ 1,463.59 $ 889,229.42
$ 3,504,290.92 $ 1,429.42 $ 638,958.64
$ 3,507,094.35 $ 1,395.09 $ 671,446.58
$ 3,517,264.93 $ 1,360.58 $ 899,211.27
$ 3,508,120.04 $ 1,325.91 $ 254,661.18
$ 3,500,402.17 $ 1,291.07 $ 291,411.96
$ 3,509,503.22 $ 1,256.06 $ 796,451.96
$ 3,526,699.79 $ 1,220.88 $ 1,015,970.99
$ 3,548,917.99 $ 1,185.53 $ 1,133,828.57
$ 3,562,758.78 $ 1,150.01 $ 868,423.51
$ 3,579,147.47 $ 1,114.31 $ 912,376.20
$ 3,596,327.37 $ 1,078.44 $ 905,854.62
$ 3,599,564.07 $ 1,042.40 $ 523,999.89
$ 3,604,963.41 $ 1,006.18 $ 559,129.25
$ 3,612,173.34 $ 969.78 $ 582,249.94
$ 3,617,230.38 $ 933.21 $ 512,194.18
$ 3,623,017.95 $ 896.46 $ 508,494.06
$ 3,627,727.88 $ 859.53 $ 465,592.36
$ 3,637,522.74 $ 822.42 $ 547,713.66
$ 3,660,802.89 $ 785.13 $ 781,433.26
$ 3,702,902.12 $ 747.66 $ 1,088,583.51
$ 3,724,749.24 $ 710.00 $ 687,372.94
$ 3,744,862.89 $ 672.17 $ 624,117.92
$ 3,754,599.53 $ 634.14 $ 430,183.03
$ 3,758,354.13 $ 595.94 $ 318,197.56
$ 3,765,495.00 $ 557.54 $ 343,888.27
$ 3,783,569.38 $ 518.96 $ 458,606.42
$ 3,810,811.08 $ 480.20 $ 532,494.57
$ 3,836,724.59 $ 441.24 $ 476,451.12
$ 3,859,744.94 $ 402.09 $ 407,100.43
$ 4,121,049.67 $ 362.76 $ 2,471,731.50
$ 4,174,211.22 $ 323.23 $ 575,167.96
$ 4,227,641.12 $ 283.51 $ 508,115.97
$ 4,267,380.95 $ 243.60 $ 356,963.13
$ 4,288,717.85 $ 203.49 $ 208,014.88
$ 4,310,590.31 $ 163.18 $ 169,352.08
$ 4,331,281.14 $ 122.68 $ 124,110.51
$ 4,353,803.81 $ 81.99 $ 86,795.81
$ 4,339,871.63 $ 41.09 $ 7,157.53
AMORTIZACION
AMORTIZACION $ SALDO UVR
UVR
$ 1,015,625.83
$ 3,539.85 $ (1,411,643.26) $ 1,012,085.97
$ 3,557.08 $ (41,617.06) $ 1,008,528.89
$ 3,574.40 $ 398,615.99 $ 1,004,954.49
$ 3,591.80 $ 573,318.80 $ 1,001,362.70
$ 3,609.28 $ 52,093.60 $ 997,753.42
$ 3,626.85 $ (1,042,478.59) $ 994,126.57
$ 3,644.50 $ (2,146,146.12) $ 990,482.07
$ 3,662.24 $ (822,530.69) $ 986,819.83
$ 3,680.07 $ (1,328,893.38) $ 983,139.76
$ 3,697.98 $ (544,632.95) $ 979,441.78
$ 3,715.98 $ (120,621.96) $ 975,725.80
$ 3,734.07 $ 893,997.91 $ 971,991.73
$ 3,752.24 $ 727,742.91 $ 968,239.49
$ 3,770.51 $ 75,453.37 $ 964,468.98
$ 3,788.86 $ (403,708.46) $ 960,680.12
$ 3,807.30 $ (932,995.58) $ 956,872.82
$ 3,825.84 $ 322,126.98 $ 953,046.98
$ 3,844.46 $ (1,872,370.03) $ 949,202.52
$ 3,863.17 $ (1,729,633.70) $ 945,339.35
$ 3,881.98 $ (1,583,508.73) $ 941,457.38
$ 3,900.87 $ (1,834,079.46) $ 937,556.51
$ 3,919.86 $ (176,581.78) $ 933,636.65
$ 3,938.94 $ 1,193,108.42 $ 929,697.71
$ 3,958.11 $ 1,422,782.69 $ 925,739.60
$ 3,977.38 $ 302,839.91 $ 921,762.22
$ 3,996.74 $ 536,441.66 $ 917,765.48
$ 4,016.19 $ 942,754.20 $ 913,749.29
$ 4,035.74 $ 231,684.12 $ 909,713.54
$ 4,055.39 $ (401,018.37) $ 905,658.16
$ 4,075.13 $ (1,084,497.68) $ 901,583.03
$ 4,094.96 $ (1,849,430.89) $ 897,488.07
$ 4,114.89 $ (1,301,090.22) $ 893,373.18
$ 4,134.92 $ 12,579.45 $ 889,238.25
$ 4,155.05 $ 225,207.14 $ 885,083.20
$ 4,175.28 $ (316,986.12) $ 880,907.93
$ 4,195.60 $ 1,280,700.56 $ 876,712.33
$ 4,216.02 $ 1,135,492.12 $ 872,496.31
$ 4,236.54 $ 468,710.87 $ 868,259.77
$ 4,257.16 $ 1,251,396.84 $ 864,002.60
$ 4,277.89 $ 538,889.25 $ 859,724.71
$ 4,298.71 $ 500,467.21 $ 855,426.01
$ 4,319.63 $ (770,567.40) $ 851,106.37
$ 4,340.66 $ (1,255,067.39) $ 846,765.71
$ 4,361.79 $ (627,013.49) $ 842,403.93
$ 4,383.02 $ 206,892.49 $ 838,020.91
$ 4,404.35 $ 294,659.86 $ 833,616.55
$ 4,425.79 $ 332,607.80 $ 829,190.76
$ 4,447.33 $ 1,214,962.43 $ 824,743.43
$ 4,468.98 $ 1,346,322.25 $ 820,274.44
$ 4,490.74 $ 296,097.27 $ 815,783.71
$ 4,512.59 $ 800,762.53 $ 811,271.11
$ 4,534.56 $ 1,105,999.97 $ 806,736.56
$ 4,556.63 $ 1,212,850.63 $ 802,179.92
$ 4,578.81 $ 82,561.37 $ 797,601.11
$ 4,601.10 $ (193,250.45) $ 793,000.01
$ 4,623.49 $ (275,213.70) $ 788,376.52
$ 4,646.00 $ 346,514.05 $ 783,730.52
$ 4,668.61 $ 652,384.59 $ 779,061.90
$ 4,691.34 $ 738,945.54 $ 774,370.56
$ 4,714.17 $ 487,775.51 $ 769,656.39
$ 4,737.12 $ 551,163.73 $ 764,919.27
$ 4,760.18 $ 806,251.00 $ 760,159.09
$ 4,783.35 $ 1,178,792.25 $ 755,375.74
$ 4,806.63 $ 952,150.57 $ 750,569.11
$ 4,830.03 $ 989,231.43 $ 745,739.08
$ 4,853.54 $ (270,977.42) $ 740,885.54
$ 4,877.16 $ (1,197,794.73) $ 736,008.37
$ 4,900.90 $ (1,280,400.76) $ 731,107.47
$ 4,924.76 $ (529,093.14) $ 726,182.71
$ 4,948.73 $ 922,972.49 $ 721,233.98
$ 4,972.82 $ 1,367,259.43 $ 716,261.16
$ 4,997.03 $ 1,260,597.63 $ 711,264.13
$ 5,021.35 $ 1,367,869.13 $ 706,242.78
$ 5,045.79 $ 1,497,024.25 $ 701,196.99
$ 5,070.35 $ 600,832.97 $ 696,126.64
$ 5,095.03 $ 573,590.94 $ 691,031.61
$ 5,119.83 $ (725,430.73) $ 685,911.78
$ 5,144.75 $ (1,750,227.45) $ 680,767.03
$ 5,169.79 $ (104,680.13) $ 675,597.23
$ 5,194.96 $ 151,765.39 $ 670,402.27
$ 5,220.25 $ (339,317.98) $ 665,182.03
$ 5,245.66 $ (152,383.34) $ 659,936.37
$ 5,271.19 $ 761,249.07 $ 654,665.18
$ 5,296.85 $ 1,459,903.59 $ 649,368.34
$ 5,322.63 $ 2,356,642.47 $ 644,045.71
$ 5,348.54 $ 1,118,570.84 $ 638,697.17
$ 5,374.57 $ 1,298,505.10 $ 633,322.60
$ 5,400.73 $ 953,799.21 $ 627,921.87
$ 5,427.02 $ 637,108.56 $ 622,494.84
$ 5,453.44 $ 98,740.07 $ 617,041.41
$ 5,479.98 $ 892,282.52 $ 611,561.42
$ 5,506.66 $ 1,320,688.00 $ 606,054.77
$ 5,533.46 $ 2,032,863.66 $ 600,521.31
$ 5,560.39 $ 2,197,974.56 $ 594,960.91
$ 5,587.46 $ 2,161,700.93 $ 589,373.45
$ 5,614.66 $ 1,996,801.31 $ 583,758.79
$ 5,641.99 $ 2,330,497.22 $ 578,116.81
$ 5,669.45 $ 2,378,258.85 $ 572,447.36
$ 5,697.05 $ 2,256,713.01 $ 566,750.31
$ 5,724.78 $ 1,952,483.00 $ 561,025.53
$ 5,752.64 $ 711,572.88 $ 555,272.89
$ 5,780.64 $ 454,913.69 $ 549,492.25
$ 5,808.78 $ 1,673,122.61 $ 543,683.47
$ 5,837.06 $ 1,267,698.14 $ 537,846.41
$ 5,865.47 $ 2,019,753.04 $ 531,980.94
$ 5,894.02 $ 2,014,887.25 $ 526,086.93
$ 5,922.71 $ 2,326,557.77 $ 520,164.22
$ 5,951.54 $ 2,043,070.44 $ 514,212.68
$ 5,980.51 $ 2,541,325.20 $ 508,232.17
$ 6,009.62 $ 2,450,389.11 $ 502,222.56
$ 6,038.87 $ 1,930,822.85 $ 496,183.69
$ 6,068.26 $ 1,094,204.43 $ 490,115.42
$ 6,097.80 $ 646,933.48 $ 484,017.62
$ 6,127.48 $ 1,256,931.48 $ 477,890.14
$ 6,157.31 $ 1,894,156.45 $ 471,732.83
$ 6,187.28 $ 2,189,003.36 $ 465,545.55
$ 6,217.40 $ 1,920,102.49 $ 459,328.16
$ 6,247.66 $ 1,873,361.69 $ 453,080.50
$ 6,278.07 $ 2,214,170.29 $ 446,802.43
$ 6,308.63 $ 2,526,461.66 $ 440,493.80
$ 6,339.34 $ 1,958,148.01 $ 434,154.46
$ 6,370.19 $ 2,186,051.03 $ 427,784.27
$ 6,401.20 $ 2,290,252.62 $ 421,383.07
$ 6,432.36 $ 1,850,772.29 $ 414,950.71
$ 6,463.67 $ 1,379,855.42 $ 408,487.04
$ 6,495.13 $ 1,613,990.70 $ 401,991.91
$ 6,526.75 $ 2,430,820.88 $ 395,465.16
$ 6,558.52 $ 2,418,400.06 $ 388,906.64
$ 6,590.44 $ 2,192,029.87 $ 382,316.21
$ 6,622.52 $ 2,553,417.94 $ 375,693.69
$ 6,654.75 $ 2,719,815.56 $ 369,038.93
$ 6,687.15 $ 2,643,957.89 $ 362,351.78
$ 6,719.70 $ 2,299,806.83 $ 355,632.09
$ 6,752.41 $ 2,511,578.16 $ 348,879.68
$ 6,785.27 $ 2,950,149.62 $ 342,094.41
$ 6,818.30 $ 2,642,806.58 $ 335,276.11
$ 6,851.49 $ 2,381,201.71 $ 328,424.62
$ 6,884.84 $ 2,227,058.04 $ 321,539.78
$ 6,918.35 $ 2,558,920.80 $ 314,621.43
$ 6,952.03 $ 2,533,645.40 $ 307,669.40
$ 6,985.87 $ 2,523,998.56 $ 300,683.54
$ 7,019.87 $ 2,613,660.35 $ 293,663.66
$ 7,054.04 $ 2,865,332.28 $ 286,609.63
$ 7,088.38 $ 2,835,647.77 $ 279,521.25
$ 7,122.88 $ 2,618,053.66 $ 272,398.37
$ 7,157.55 $ 3,253,458.86 $ 265,240.82
$ 7,192.39 $ 3,208,990.21 $ 258,048.43
$ 7,227.40 $ 2,713,051.26 $ 250,821.03
$ 7,262.58 $ 2,510,728.79 $ 243,558.45
$ 7,297.93 $ 2,415,089.43 $ 236,260.52
$ 7,333.45 $ 2,694,335.26 $ 228,927.07
$ 7,369.15 $ 2,666,771.27 $ 221,557.92
$ 7,405.02 $ 2,690,472.75 $ 214,152.91
$ 7,441.06 $ 3,075,564.18 $ 206,711.84
$ 7,477.28 $ 3,045,834.16 $ 199,234.56
$ 7,513.68 $ 3,029,923.40 $ 191,720.88
$ 7,550.25 $ 3,105,036.20 $ 184,170.63
$ 7,587.00 $ 3,114,523.90 $ 176,583.63
$ 7,623.93 $ 3,162,135.52 $ 168,959.69
$ 7,661.04 $ 3,089,809.08 $ 161,298.65
$ 7,698.33 $ 2,879,369.62 $ 153,600.32
$ 7,735.81 $ 2,614,318.61 $ 145,864.51
$ 7,773.46 $ 3,037,376.30 $ 138,091.05
$ 7,811.30 $ 3,120,744.97 $ 130,279.76
$ 7,849.32 $ 3,324,416.50 $ 122,430.44
$ 7,887.53 $ 3,440,156.57 $ 114,542.91
$ 7,925.92 $ 3,421,606.73 $ 106,616.99
$ 7,964.50 $ 3,324,962.96 $ 98,652.49
$ 8,003.27 $ 3,278,316.51 $ 90,649.23
$ 8,042.22 $ 3,360,273.47 $ 82,607.00
$ 8,081.37 $ 3,452,644.51 $ 74,525.63
$ 8,120.71 $ 1,649,318.17 $ 66,404.93
$ 8,160.23 $ 3,599,043.25 $ 58,244.70
$ 8,199.95 $ 3,719,525.15 $ 50,044.74
$ 8,239.87 $ 3,910,417.82 $ 41,804.87
$ 8,279.98 $ 4,080,702.97 $ 33,524.90
$ 8,320.28 $ 4,141,238.23 $ 25,204.62
$ 8,360.78 $ 4,207,170.64 $ 16,843.84
$ 8,401.47 $ 4,267,008.00 $ 8,442.37
$ 8,442.37 $ 4,332,714.10 $ (0.00)
SALDO $
$ 240,000,000 PTS MES =
$ 241,411,643 0.49%
$ 241,453,260 0.49%
$ 241,054,644 0.49%
$ 240,481,326 0.49%
$ 240,429,232 0.49%
$ 241,471,711 0.49%
$ 243,617,857 0.49%
$ 244,440,387 0.49%
$ 245,769,281 0.49%
$ 246,313,914 0.49%
$ 246,434,536 0.49%
$ 245,540,538 0.49%
$ 244,812,795 0.49%
$ 244,737,341 0.49%
$ 245,141,050 0.49%
$ 246,074,045 0.49%
$ 245,751,918 0.49%
$ 247,624,289 0.49%
$ 249,353,922 0.49%
$ 250,937,431 0.49%
$ 252,771,510 0.49%
$ 252,948,092 0.49%
$ 251,754,984 0.49%
$ 250,332,201 0.49%
$ 250,029,361 0.49%
$ 249,492,920 0.49%
$ 248,550,165 0.49%
$ 248,318,481 0.49%
$ 248,719,500 0.49%
$ 249,803,997 0.49%
$ 251,653,428 0.49%
$ 252,954,518 0.49%
$ 252,941,939 0.49%
$ 252,716,732 0.49%
$ 253,033,718 0.49%
$ 251,753,017 0.49%
$ 250,617,525 0.49%
$ 250,148,814 0.49%
$ 248,897,418 0.49%
$ 248,358,528 0.49%
$ 247,858,061 0.49%
$ 248,628,628 0.49%
$ 249,883,696 0.49%
$ 250,510,709 0.49%
$ 250,303,817 0.49%
$ 250,009,157 0.49%
$ 249,676,549 0.49%
$ 248,461,587 0.49%
$ 247,115,265 0.49%
$ 246,819,167 0.49%
$ 246,018,405 0.49%
$ 244,912,405 0.49%
$ 243,699,554 0.49%
$ 243,616,993 0.49%
$ 243,810,243 0.49%
$ 244,085,457 0.49%
$ 243,738,943 0.49%
$ 243,086,558 0.49%
$ 242,347,613 0.49%
$ 241,859,837 0.49%
$ 241,308,673 0.49%
$ 240,502,422 0.49%
$ 239,323,630 0.49%
$ 238,371,480 0.49%
$ 237,382,248 0.49%
$ 237,653,226 0.49%
$ 238,851,020 0.49%
$ 240,131,421 0.49%
$ 240,660,514 0.49%
$ 239,737,542 0.49%
$ 238,370,282 0.49%
$ 237,109,685 0.49%
$ 235,741,816 0.49%
$ 234,244,791 0.49%
$ 233,643,958 0.49%
$ 233,070,367 0.49%
$ 233,795,798 0.49%
$ 235,546,026 0.49%
$ 235,650,706 0.49%
$ 235,498,940 0.49%
$ 235,838,258 0.49%
$ 235,990,642 0.49%
$ 235,229,393 0.49%
$ 233,769,489 0.49%
$ 231,412,847 0.49%
$ 230,294,276 0.49%
$ 228,995,771 0.49%
$ 228,041,971 0.49%
$ 227,404,863 0.49%
$ 227,306,123 0.49%
$ 226,413,840 0.49%
$ 225,093,152 0.49%
$ 223,060,289 0.49%
$ 220,862,314 0.49%
$ 218,700,613 0.49%
$ 216,703,812 0.49%
$ 214,373,315 0.49%
$ 211,995,056 0.49%
$ 209,738,343 0.49%
$ 207,785,860 0.49%
$ 207,074,287 0.49%
$ 206,619,373 0.49%
$ 204,946,251 0.49%
$ 203,678,552 0.49%
$ 201,658,799 0.49%
$ 199,643,912 0.49%
$ 197,317,354 0.49%
$ 195,274,284 0.49%
$ 192,732,959 0.49%
$ 190,282,570 0.49%
$ 188,351,747 0.49%
$ 187,257,542 0.49%
$ 186,610,609 0.49%
$ 185,353,677 0.49%
$ 183,459,521 0.49%
$ 181,270,518 0.49%
$ 179,350,415 0.49%
$ 177,477,053 0.49%
$ 175,262,883 0.49%
$ 172,736,421 0.49%
$ 170,778,273 0.49%
$ 168,592,222 0.49%
$ 166,301,970 0.49%
$ 164,451,197 0.49%
$ 163,071,342 0.49%
$ 161,457,351 0.49%
$ 159,026,530 0.49%
$ 156,608,130 0.49%
$ 154,416,100 0.49%
$ 151,862,683 0.49%
$ 149,142,867 0.49%
$ 146,498,909 0.49%
$ 144,199,102 0.49%
$ 141,687,524 0.49%
$ 138,737,375 0.49%
$ 136,094,568 0.49%
$ 133,713,366 0.49%
$ 131,486,308 0.49%
$ 128,927,387 0.49%
$ 126,393,742 0.49%
$ 123,869,743 0.49%
$ 121,256,083 0.49%
$ 118,390,751 0.49%
$ 115,555,103 0.49%
$ 112,937,049 0.49%
$ 109,683,590 0.49%
$ 106,474,600 0.49%
$ 103,761,549 0.49%
$ 101,250,820 0.49%
$ 98,835,731 0.49%
$ 96,141,396 0.49%
$ 93,474,624 0.49%
$ 90,784,152 0.49%
$ 87,708,587 0.49%
$ 84,662,753 0.49%
$ 81,632,830 0.49%
$ 78,527,794 0.49%
$ 75,413,270 0.49%
$ 72,251,134 0.49%
$ 69,161,325 0.49%
$ 66,281,955 0.49%
$ 63,667,637 0.49%
$ 60,630,261 0.49%
$ 57,509,516 0.49%
$ 54,185,099 0.49%
$ 50,744,943 0.49%
$ 47,323,336 0.49%
$ 43,998,373 0.49%
$ 40,720,056 0.49%
$ 37,359,783 0.49%
$ 33,907,138 0.49%
$ 32,257,820 0.49%
$ 28,658,777 0.49%
$ 24,939,252 0.49%
$ 21,028,834 0.49%
$ 16,948,131 0.49%
$ 12,806,893 0.49%
$ 8,599,722 0.49%
$ 4,332,714 0.49%
$ (0) 0.49%
IPC MES = Costo Credito $
0.94% 1.43%
0.37% 0.86%
0.19% 0.68%
0.12% 0.61%
0.34% 0.83%
0.80% 1.29%
1.26% 1.75%
0.71% 1.20%
0.92% 1.41%
0.60% 1.09%
0.43% 0.92%
0.02% 0.51%
0.09% 0.58%
0.36% 0.85%
0.56% 1.05%
0.78% 1.27%
0.27% 0.76%
1.17% 1.66%
1.11% 1.60%
1.05% 1.54%
1.15% 1.64%
0.49% 0.98%
-0.05% 0.44%
-0.14% 0.35%
0.31% 0.80%
0.22% 0.71%
0.06% 0.55%
0.35% 0.84%
0.61% 1.10%
0.89% 1.38%
1.20% 1.69%
0.98% 1.47%
0.46% 0.95%
0.38% 0.87%
0.60% 1.09%
-0.03% 0.46%
0.03% 0.52%
0.30% 0.79%
-0.01% 0.48%
0.28% 0.77%
0.30% 0.79%
0.82% 1.31%
1.02% 1.51%
0.77% 1.26%
0.44% 0.93%
0.41% 0.90%
0.40% 0.89%
0.05% 0.54%
0.00% 0.49%
0.43% 0.92%
0.23% 0.72%
0.11% 0.60%
0.07% 0.56%
0.54% 1.03%
0.66% 1.15%
0.70% 1.19%
0.45% 0.94%
0.33% 0.82%
0.30% 0.79%
0.41% 0.90%
0.39% 0.88%
0.29% 0.78%
0.14% 0.63%
0.24% 0.73%
0.23% 0.72%
0.77% 1.26%
1.17% 1.66%
1.21% 1.70%
0.90% 1.39%
0.30% 0.79%
0.12% 0.61%
0.17% 0.66%
0.13% 0.62%
0.08% 0.57%
0.47% 0.96%
0.49% 0.98%
1.06% 1.55%
1.51% 2.00%
0.81% 1.30%
0.71% 1.20%
0.93% 1.42%
0.86% 1.35%
0.48% 0.97%
0.19% 0.68%
-0.19% 0.30%
0.35% 0.84%
0.28% 0.77%
0.44% 0.93%
0.59% 1.08%
0.84% 1.33%
0.50% 0.99%
0.32% 0.81%
0.01% 0.50%
-0.06% 0.43%
-0.04% 0.45%
0.04% 0.53%
-0.11% 0.38%
-0.13% 0.36%
-0.07% 0.42%
0.08% 0.57%
0.69% 1.18%
0.83% 1.32%
0.25% 0.74%
0.46% 0.95%
0.10% 0.59%
0.11% 0.60%
-0.04% 0.45%
0.11% 0.60%
-0.14% 0.35%
-0.09% 0.40%
0.19% 0.68%
0.65% 1.14%
0.91% 1.40%
0.60% 1.09%
0.27% 0.76%
0.12% 0.61%
0.28% 0.77%
0.32% 0.81%
0.14% 0.63%
-0.03% 0.46%
0.31% 0.80%
0.19% 0.68%
0.14% 0.63%
0.42% 0.91%
0.73% 1.22%
0.61% 1.10%
0.12% 0.61%
0.14% 0.63%
0.30% 0.79%
0.08% 0.57%
-0.02% 0.47%
0.04% 0.53%
0.29% 0.78%
0.16% 0.65%
-0.14% 0.35%
0.09% 0.58%
0.30% 0.79%
0.44% 0.93%
0.21% 0.70%
0.25% 0.74%
0.28% 0.77%
0.23% 0.72%
0.04% 0.53%
0.08% 0.57%
0.29% 0.78%
-0.26% 0.23%
-0.22% 0.27%
0.26% 0.75%
0.49% 0.98%
0.63% 1.12%
0.39% 0.88%
0.46% 0.95%
0.48% 0.97%
0.09% 0.58%
0.15% 0.64%
0.20% 0.69%
0.14% 0.63%
0.16% 0.65%
0.13% 0.62%
0.27% 0.76%
0.64% 1.13%
1.15% 1.64%
0.59% 1.08%
0.54% 1.03%
0.26% 0.75%
0.10% 0.59%
0.19% 0.68%
0.48% 0.97%
0.72% 1.21%
0.68% 1.17%
0.60% 1.09%
6.77% 7.29%
1.29% 1.78%
1.28% 1.77%
0.94% 1.43%
0.50% 0.99%
0.51% 1.00%
0.48% 0.97%
0.52% 1.01%
-0.32% 0.17%

You might also like