upah kerja Rp35,000 RUMUS BIASA,MIN,SUM,AVERAGE

upah lembur Rp65,000

no karyawan jam kerja jam lembur upah kerja upah lembur

1 nina 35 10 Rp 1,225,000 Rp 650,000
2 susi 30 7 Rp 1,050,000 Rp 455,000
3 aryani 37 10 Rp 1,295,000 Rp 650,000
4 ahmadi 43 6 Rp 1,505,000 Rp 390,000
5 norman 27 8 Rp 945,000 Rp 520,000
6 aditya 45 10 Rp 1,575,000 Rp 650,000
7 reni 25 5 Rp 875,000 Rp 325,000
8 mawar 40 10 Rp 1,400,000 Rp 650,000
9 melati 28 6 Rp 980,000 Rp 390,000
10 sinta 25 7 Rp 875,000 Rp 455,000
total 335 79 Rp 11,725,000 Rp 5,135,000
max 45 10 Rp 1,575,000 Rp 650,000
min 25 5 Rp 875,000 Rp 325,000
rata-rata 33.5 7.9 Rp 1,172,500 Rp 513,500
upah kotor pph 0,5% upah bersih
Rp 1,875,000 Rp 9,375 Rp 1,865,625
Rp 1,505,000 Rp 7,525 Rp 1,497,475
Rp 1,945,000 Rp 9,725 Rp 1,935,275
Rp 1,895,000 Rp 9,475 Rp 1,885,525
Rp 1,465,000 Rp 7,325 Rp 1,457,675
Rp 2,225,000 Rp 11,125 Rp 2,213,875
Rp 1,200,000 Rp 6,000 Rp 1,194,000
Rp 2,050,000 Rp 10,250 Rp 2,039,750
Rp 1,370,000 Rp 6,850 Rp 1,363,150
Rp 1,330,000 Rp 6,650 Rp 1,323,350
Rp 16,860,000 Rp 84,300 Rp 16,775,700
Rp 2,225,000 Rp 11,125 Rp 2,213,875
Rp 1,200,000 Rp 6,000 Rp 1,194,000
Rp 1,686,000 Rp 8,430 Rp 1,677,570
NO NAMA SISWA MATEMATIKA BAHASA INDONESIA BAHASA INGGRIS
1 nina 85 70 70
2 susi 70 72 70
3 aryani 65 66 68
4 ahmadi 58 75 65
5 norman 73 70 72
6 aditya 60 68 66
7 reni 70 73 71
8 mawar 80 72 74
9 melati 66 68 70
10 sinta 72 75 75

CATATAN : UNTUK KETERANGAN

JIKA RATA-RATA NILAI >= 70 DINYATAKAN 'DITERIMA'
JIKA RATA-RATA NILAI <70 DINYATAKAN 'GAGAL'
RATA-RATA KETERANGAN
75 lulus
71 lulus
66 gagal
66 gagal
72 lulus
65 gagal
71 lulus
75 lulus
68 gagal
74 lulus
HARGA PEROLEHAN 150000000
UMUR EKONOMI 10
NILAI SISA 30000000

TAHUN PENYUSUTAN AKM. PENYUSUTAN

1 Rp150,000,000 Rp12,000,000.00
2 Rp138,000,000.00 Rp12,000,000.00
3 Rp126,000,000.00 Rp12,000,000.00
4 Rp114,000,000.00 Rp12,000,000.00
5 Rp102,000,000.00 Rp12,000,000.00
6 Rp90,000,000.00 Rp12,000,000.00
7 Rp78,000,000.00 Rp12,000,000.00
8 Rp66,000,000.00 Rp12,000,000.00
9 Rp54,000,000.00 Rp12,000,000.00
10 Rp42,000,000.00 Rp12,000,000.00
NILAI SISA
Rp138,000,000.00
Rp126,000,000.00
Rp114,000,000.00
Rp102,000,000.00
Rp90,000,000.00
Rp78,000,000.00
Rp66,000,000.00
Rp54,000,000.00
Rp42,000,000.00
Rp30,000,000.00
 PT.MITRA SEJAHTERA

NO JENIS KENDARAAN SURABAYA SEPANJANG KRAIN GRESIK

1 ALL NEW HONDA BEAT CW 453 345 145 453
2 SUPRA X 125 350 450 185 365
3 VERIO TECHNO 225 425 205 421
4 NEW HONDA BLADE 125 425 350 253 324
5 NEW HONDA SCOPPY 376 165 356 168

SURABAYA

21% 25%

23% 19%
12%

ALL NEW HONDA BEAT CW SUPRA X 125 VERIO TECHNO

A
NEW HONDA BLADE 125 NEW HONDA SCOPPY
N

KRAIN

13%
31%
16%

18%
22%

ALL NEW HONDA BEAT CW SUPRA X 125 VERIO TECHNO

NEW HONDA BLADE 125 NEW HONDA SCOPPY A
N
SIDOARJO
234
476
342
253
354

SEPANJANG SURABAYA S
500
KRAIN
SIDOARJO
450
400
10%
20% 350
20% 300
250
26% 200
24% 150
100
50
0
...
BE
A
OND
H SU
ALL NEW HONDA BEAT CW SUPRA X 125 VERIO TECHNO W
L NE
NEW HONDA BLADE 125 NEW HONDA SCOPPY AL

GRESIK

10%
26%
19%

21%
24%

ALL NEW HONDA BEAT CW SUPRA X 125 VERIO TECHNO

NEW HONDA BLADE 125 NEW HONDA SCOPPY
 SURABAYA SEPANJANG KRAIN GRESIK SIDOARJO SEPANJANG
500
KRAIN GRESIK
SIDOARJO
450
400
350
300
250
200
150
100
50
0
... 5 O . .. PY
BE 12 HN DE OP
A X E C L A C
A S
OND PR IO
T
A
B A
H SU ER ND
O ND
EW V HO H
LN E W E W
AL N N
NO GOL NAMA KARYAWAN GAJI POKOK TUNJANGAN
1 1C AINI Rp 3,000,000 Rp 370,000
2 1B WIWI Rp 4,300,000 Rp 450,000
3 1A SIA Rp 4,500,000 Rp 500,000
4 1A LIA Rp 4,500,000 Rp 500,000
5 1C BOLO Rp 3,000,000 Rp 370,000

GOL GAJI POKOK TUNJANGAN TRANSPORT

1A Rp 4,500,000 Rp 500,000 Rp 300,000
1B Rp 4,000,000 Rp 450,000 Rp 300,000
1C Rp 3,000,000 Rp 370,000 Rp 300,000
TRANSPORT TOTAL GAJI PAJAK GAJI BERSIH
Rp 300,000 Rp 3,670,000 Rp 60,000 Rp 3,610,000
Rp 300,000 Rp 5,050,000 Rp 129,000 Rp 4,921,000
Rp 300,000 Rp 5,300,000 Rp 225,000 Rp 5,075,000
Rp 300,000 Rp 5,300,000 Rp 225,000 Rp 5,075,000
Rp 300,000 Rp 3,670,000 Rp 60,000 Rp 3,610,000

1A 1B 1C
5% 3% 2%