You are on page 1of 8

M/s. POWERMECH PROJECTS LTD.-BHOORATHNOM CONSTRUCTION CO. PVT. LTD.

IMPLEMENTATION OF BULANDSHAHR WATER SUPPLY PROJCT IN THE STATE OF UTTAR PRADESH INCLUDING 10 YEARS OPERATION & MAINTENANCE Village- Khaguawas Date:- 05.11.2022
PRICE VARIATION BILL No. 1 AGAINST SUPPLY OF HDPE PIPE
Cover Agreement No. 111/ED/2021-22, Dated 17.08.2021 Block- Sikandrabad RA Bill – Price Escalation Bill
P2=P1+(W*(R2-
R1))
R1 = Old
COST OF HDPE PIPE COST OF LAYING R2= New Resin P2= New Price,
Resin rate Laying
Wall Quantity RATE PER MTR (As RATE PER MTR (As Total Rate WEIGHT rate as per P1= Old Price Qty B/F Form
IOCL Quantity Quantity IOCL Jointing Rate Total Rate Qty C/F For
Sr. Date Of Size of Thickness Certified as per SWSM LETTER per SWSM LETTER Final Rate OF PIPE Invoice date W= Weight of Pipe Difference in Now to Pay Previous
Invoice No Document as per as per Nashik as per jal Final Rate Next Scheme Remarks
No. Invoice Pipe (m) per the RA- NO 4086/W- NO 4086/W- (10+11) as (KG/MTR) From in Kg Rate (18-12) (19x8) Scheme
Date. Invoice BOQ depot on Nigam (16+17) (Junedpur)
In Avg. Bill PER MTR 17/2021-22 dt:- 17/2021-22 dt:- per SWSM AS PER IS IOCL Nashik R2= New Resin (masauta)
01.09.202 (SWSM)
17/02/2022) (P1) 17/02/2022) depot Price
0
R1= Old Resin
Price

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

1 28.12.2021 DD2122006760 16.12.2021 63 mm 0.0032 2,262.00 2,262.00 84.15 41.65 125.80 0.57 84.153 110.955 99.43 41.65 141.08 15.2800 34,563.36 2,262.00 -
4121.00
28.12.2021 DD2122006759 16.12.2021 63 mm 0.0032 3,000.00 1,859.00 84.15 41.65 125.80 0.57 84.153 110.955 99.43 41.65 141.08 15.2800 28,405.52 1,141.00

7 25.12.2021 DD2122006650 16.12.2021 75 mm 0.0039 580.00 176.00 176.00 120.73 48.47 169.20 0.82 84.153 110.955 142.71 48.47 191.18 21.9800 3,868.48 580.00 404.00

9 22.12.2021 DD2122006554 16.12.2021 90 mm 0.0046 913.00 228.00 228.00 175.07 54.43 229.50 1.16 84.153 110.955 206.16 54.43 260.59 31.0900 7,088.52 913.00 685.00

11 22.12.2021 DD2122006546 16.12.2021 110 mm 0.0063 164.00 161.00 161.00 270.62 69.29 339.91 1.93 84.153 110.955 322.35 69.29 391.64 51.7300 8,328.53 164.00 3.00

13 24.12.2021 DD2122006639 16.12.2021 140 mm 0.0071 411.00 411.00 402.33 93.82 496.15 2.81 84.153 110.955 477.64 93.82 571.46 75.3100 30,952.41 411.00 -
820.00
25.12.2021 DD2122006644 16.12.2021 140 mm 0.0071 456.00 409.00 402.33 93.82 496.15 2.81 84.153 110.955 477.64 93.82 571.46 75.3100 30,801.79 47.00

14 160mm 0.0000 -

16 180mm 0.0000 -

17 200mm 0.0000 -

Total Amount (A) 0.0000 1,44,008.61


M/s. POWERMECH PROJECTS LTD.-BHOORATHNOM CONSTRUCTION CO. PVT. LTD.
IMPLEMENTATION OF BULANDSHAHR WATER SUPPLY PROJCT IN THE STATE OF UTTAR PRADESH INCLUDING 10 YEARS OPERATION & MAINTENANCE Village- Junedpur Date:- 05.11.2022
PRICE VARIATION BILL No. 1 AGAINST SUPPLY OF HDPE PIPE
Cover Agreement No. 111/ED/2021-22, Dated 17.08.2021 Block- Sikandrabad RA Bill – Price Escalation Bill
P2=P1+(W*(R2-
R1))
R1 = Old
COST OF HDPE PIPE COST OF LAYING R2= New Resin P2= New Price,
Resin rate Laying
Wall Quantity RATE PER MTR (As RATE PER MTR (As Total Rate WEIGHT rate as per P1= Old Price Qty B/F Form
IOCL Quantity Quantity IOCL Jointing Rate Total Rate Qty C/F For
Sr. Date Of Size of Thickness Certified as per SWSM LETTER per SWSM LETTER Final Rate OF PIPE Invoice date W= Weight of Pipe Difference in Now to Pay Previous
Invoice No Document as per as per Nashik as per jal Final Rate Next Scheme Remarks
No. Invoice Pipe (m) per the RA- NO 4086/W- NO 4086/W- (10+11) as (KG/MTR) From in Kg Rate (18-12) (19x8) Scheme
Date. Invoice BOQ depot on Nigam (16+17) (Tajpur
In Avg. Bill PER MTR 17/2021-22 dt:- 17/2021-22 dt:- per SWSM AS PER IS IOCL Nashik R2= New Resin (Khaguawas)
01.09.202 (SWSM)
17/02/2022) (P1) 17/02/2022) depot Price
0
R1= Old Resin
Price

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

1 28.12.2021 DD2122006759 16.12.2021 63 mm 0.0032 1,141.00 1,141.00 84.15 41.65 125.80 0.57 84.153 110.955 99.43 41.65 141.08 15.2800 17,434.48 1,141.00 -
3793.00
2 28.12.2021 DD2122006772 16.12.2021 63 mm 0.0032 3,000.00 2,652.00 84.15 41.65 125.80 0.57 84.153 110.955 99.43 41.65 141.08 15.2800 40,522.56 348.00

3 25.12.2021 DD2122006650 16.12.2021 75 mm 0.0039 404.00 404.00 120.73 48.47 169.20 0.82 84.153 110.955 142.71 48.47 191.18 21.9800 8,879.92 404.00 -

4 26.12.2021 DD2122006694 16.12.2021 75 mm 0.0039 300.00 964.00 300.00 120.73 48.47 169.20 0.82 84.153 110.955 142.71 48.47 191.18 21.9800 6,594.00 -

5 05.02.2022 DD2122008026 01.02.2022 75 mm 0.0039 1,500.00 260.00 120.73 48.47 169.20 0.82 84.153 112.953 144.35 48.47 192.82 23.6200 6,141.20 1,240.00

6 22.12.2021 DD2122006554 16.12.2021 90 mm 0.0046 685.00 186.00 186.00 175.07 54.43 229.50 1.16 84.153 110.955 206.16 54.43 260.59 31.0900 5,782.74 685.00 499.00

7 22.12.2021 DD2122006546 16.12.2021 110 mm 0.0063 3.00 3.00 270.62 69.29 339.91 1.93 84.153 110.955 322.35 69.29 391.64 51.7300 155.19 3.00 -
407.00
8 23.12.2021 DD2122006589 16.12.2021 110 mm 0.0063 600.00 404.00 270.62 69.29 339.91 1.93 84.153 110.955 322.35 69.29 391.64 51.7300 20,898.92 196.00

9 25.12.2021 DD2122006644 16.12.2021 140 mm 0.0071 47.00 47.00 402.33 93.82 496.15 2.81 84.153 110.955 477.64 93.82 571.46 75.3100 3,539.57 47.00 -
221.00
10 26.12.2021 DD2122006694 16.12.2021 140 mm 0.0071 468.00 174.00 402.33 93.82 496.15 2.81 84.153 110.955 477.64 93.82 571.46 75.3100 13,103.94 294.00

11 05.02.2022 DD2122008036 01.02.2022 160mm 0.0082 312.00 151.00 151.00 545.21 105.5 650.71 3.69 84.153 112.953 651.48 105.5 756.98 106.2700 16,046.77 161.00

180mm 0.0000 -

200mm 0.0000 -

Total Amount (A) 0.0000 1,39,099.29


M/s. POWERMECH PROJECTS LTD.-BHOORATHNOM CONSTRUCTION CO. PVT. LTD.
IMPLEMENTATION OF BULANDSHAHR WATER SUPPLY PROJCT IN THE STATE OF UTTAR PRADESH INCLUDING 10 YEARS OPERATION & MAINTENANCE Village- Jainpur Date:- 05.11.2022
PRICE VARIATION BILL No. 1 AGAINST SUPPLY OF HDPE PIPE
Cover Agreement No. 111/ED/2021-22, Dated 17.08.2021 Block- Gulaothi RA Bill – Price Escalation Bill
P2=P1+(W*(R2-
R1))
R1 = Old
COST OF HDPE PIPE COST OF LAYING R2= New Resin P2= New Price,
Resin rate Laying
Wall Quantity RATE PER MTR (As RATE PER MTR (As Total Rate WEIGHT rate as per P1= Old Price Qty B/F Form
IOCL Quantity Quantity IOCL Jointing Rate Total Rate Qty C/F For
Sr. Date Of Size of Thickness Certified as per SWSM LETTER per SWSM LETTER Final Rate OF PIPE Invoice date W= Weight of Pipe Difference in Now to Pay Previous
Invoice No Document as per as per Nashik as per jal Final Rate Next Scheme Remarks
No. Invoice Pipe (m) per the RA- NO 4086/W- NO 4086/W- (10+11) as (KG/MTR) From in Kg Rate (18-12) (19x8) Scheme
Date. Invoice BOQ depot on Nigam (16+17) (Senta)
In Avg. Bill PER MTR 17/2021-22 dt:- 17/2021-22 dt:- per SWSM AS PER IS IOCL Nashik R2= New Resin (Tatarpur)
01.09.202 (SWSM)
17/02/2022) (P1) 17/02/2022) depot Price
0
R1= Old Resin
Price

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

1 07.02.2022 DD2122008058 01.02.2022 63 mm 0.0032 6,246.00 2763.00 2,763.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 45,368.46 6,246.00 3,483.00

7 04.02.2022 DD2122008000 01.02.2022 75 mm 0.0039 897.00 147.00 147.00 120.73 48.47 169.20 0.82 84.153 112.953 144.35 48.47 192.82 23.6200 3,472.14 897.00 750.00

9 05.02.2022 DD2122008022 01.02.2022 90 mm 0.0046 580.00 60.00 60.00 175.07 54.43 229.50 1.16 84.153 112.953 208.48 54.43 262.91 33.4100 2,004.60 580.00 520.00

11 03.02.2022 DD2122007988 01.02.2022 110 mm 0.0063 270.62 69.29 339.91 1.93 84.153 112.953 326.20 69.29 395.49 55.5800 - 30.00 30.00

13 09.02.2022 DD2122008159 01.02.2022 140 mm 0.0071 1,103.00 453.00 453.00 402.33 93.82 496.15 2.81 84.153 112.953 483.26 93.82 577.08 80.9300 36,661.29 1,103.00 650.00

14 03.02.2022 DD2122007982 01.02.2022 160mm 0.0082 - 550.00 550.00

16 05.02.2022 DD2122008036 01.02.2022 180mm 0.0091 - 38.00 38.00

17 200mm 0.0000 - -

Total Amount (A) 0.0000 87,506.49


M/s. POWERMECH PROJECTS LTD.-BHOORATHNOM CONSTRUCTION CO. PVT. LTD.
IMPLEMENTATION OF BULANDSHAHR WATER SUPPLY PROJCT IN THE STATE OF UTTAR PRADESH INCLUDING 10 YEARS OPERATION & MAINTENANCE Village- Senta Date:- 05.11.2022
PRICE VARIATION BILL No. 1 AGAINST SUPPLY OF HDPE PIPE
Cover Agreement No. 111/ED/2021-22, Dated 17.08.2021 Block- Gulaothi RA Bill – Price Escalation Bill
P2=P1+(W*(R2-
R1))
R1 = Old
COST OF HDPE PIPE COST OF LAYING R2= New Resin P2= New Price,
Resin rate Laying
Wall Quantity RATE PER MTR (As RATE PER MTR (As Total Rate WEIGHT rate as per P1= Old Price Qty B/F Form
IOCL Quantity Quantity IOCL Jointing Rate Total Rate Qty C/F For
Sr. Date Of Size of Thickness Certified as per SWSM LETTER per SWSM LETTER Final Rate OF PIPE Invoice date W= Weight of Pipe Difference in Now to Pay Previous
Invoice No Document as per as per Nashik as per jal Final Rate Next Scheme Remarks
No. Invoice Pipe (m) per the RA- NO 4086/W- NO 4086/W- (10+11) as (KG/MTR) From in Kg Rate (18-12) (19x8) Scheme
Date. Invoice BOQ depot on Nigam (16+17) (Samkola)
In Avg. Bill PER MTR 17/2021-22 dt:- 17/2021-22 dt:- per SWSM AS PER IS IOCL Nashik R2= New Resin (Jainpur)
01.09.202 (SWSM)
17/02/2022) (P1) 17/02/2022) depot Price
0
R1= Old Resin
Price

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

1 07.02.2022 DD2122008058 01.02.2022 63 mm 0.0032 3,483.00 3,483.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 57,190.86 3,483.00 -
8972.00
2 07.02.2022 DD2122008057 01.02.2022 63 mm 0.0032 7,800.00 5,489.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 90,129.38 2,311.00

3 04.02.2022 DD2122008000 01.02.2022 75 mm 0.0039 750.00 230.00 230.00 120.73 48.47 169.20 0.82 84.153 112.953 144.35 48.47 192.82 23.6200 5,432.60 750.00 520.00

4 05.02.2022 DD2122008022 01.02.2022 90 mm 0.0046 520.00 46.00 46.00 175.07 54.43 229.50 1.16 84.153 112.953 208.48 54.43 262.91 33.4100 1,536.86 520.00 474.00

5 03.02.2022 DD2122007988 01.02.2022 110 mm 0.0063 30.00 30.00 270.62 69.29 339.91 1.93 84.153 112.953 326.20 69.29 395.49 55.5800 1,667.40 30.00 -
155.00
6 03.02.2022 DD2122007989 01.02.2022 110 mm 0.0063 1,000.00 125.00 270.62 69.29 339.91 1.93 84.153 112.953 326.20 69.29 395.49 55.5800 6,947.50 875.00

7 09.02.2022 DD2122008159 01.02.2022 140 mm 0.0071 650.00 650.00 402.33 93.82 496.15 2.81 84.153 112.953 483.26 93.82 577.08 80.9300 52,604.50 650.00 -
1542.00
8 05.02.2022 DD2122008036 01.02.2022 140 mm 0.0071 3,864.00 892.00 402.33 93.82 496.15 2.81 84.153 112.953 483.26 93.82 577.08 80.9300 72,189.56 2,972.00

9 03.02.2022 DD2122007982 01.02.2022 160mm 0.0082 402.33 93.82 496.15 2.81 84.153 112.953 483.26 93.82 577.08 80.9300 - 550.00 550.00

10 05.02.2022 DD2122008036 01.02.2022 180mm 0.0091 38.00 38.00 672.25 102.96 775.21 4.64 84.153 112.953 805.88 102.96 908.84 133.6300 5,077.94 38.00 -

11 03.02.2022 DD2122007981 01.02.2022 180mm 0.0091 1,560.00 2846.00 1,560.00 672.25 102.96 775.21 4.64 84.153 112.953 805.88 102.96 908.84 133.6300 2,08,462.80 -

12 03.02.2022 DD2122007982 01.02.2022 180mm 0.0091 1,560.00 1,248.00 672.25 102.96 775.21 4.64 84.153 112.953 805.88 102.96 908.84 133.6300 1,66,770.24 312.00

13 200mm 0.0000 -

Total Amount (A) 0.0000 6,68,009.64


M/s. POWERMECH PROJECTS LTD.-BHOORATHNOM CONSTRUCTION CO. PVT. LTD.
IMPLEMENTATION OF BULANDSHAHR WATER SUPPLY PROJCT IN THE STATE OF UTTAR PRADESH INCLUDING 10 YEARS OPERATION & MAINTENANCE Village- Samkola Date:- 05.11.2022
PRICE VARIATION BILL No. 1 AGAINST SUPPLY OF HDPE PIPE
Cover Agreement No. 111/ED/2021-22, Dated 17.08.2021 Block- Gulaothi RA Bill – Price Escalation Bill
P2=P1+(W*(R2-
R1))
R1 = Old
COST OF HDPE PIPE COST OF LAYING R2= New Resin P2= New Price,
Resin rate Laying
Wall Quantity RATE PER MTR (As RATE PER MTR (As Total Rate WEIGHT rate as per P1= Old Price Qty B/F Form Qty C/F For
IOCL Quantity Quantity IOCL Jointing Rate Total Rate
Sr. Date Of Size of Thickness Certified as per SWSM LETTER per SWSM LETTER Final Rate OF PIPE Invoice date W= Weight of Pipe Difference in Now to Pay Previous Next Scheme
Invoice No Document as per as per Nashik as per jal Final Rate Remarks
No. Invoice Pipe (m) per the RA- NO 4086/W- NO 4086/W- (10+11) as (KG/MTR) From in Kg Rate (18-12) (19x8) Scheme (Girdharpur
Date. Invoice BOQ depot on Nigam (16+17)
In Avg. Bill PER MTR 17/2021-22 dt:- 17/2021-22 dt:- per SWSM AS PER IS IOCL Nashik R2= New Resin (Senta) Nawada)
01.09.202 (SWSM)
17/02/2022) (P1) 17/02/2022) depot Price
0
R1= Old Resin
Price

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

1 07.02.2023 DD2122008057 01.02.2022 63 mm 0.0032 2,311.00 2,311.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 37,946.62 2,311.00 -
4143.00
2 07.02.2023 DD2122008055 01.02.2022 63 mm 0.0032 3,000.00 1,832.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 30,081.44 1,168.00

3 04.02.2022 DD2122008000 01.02.2022 75 mm 0.0039 520.00 230.00 230.00 120.73 48.47 169.20 0.82 84.153 112.953 144.35 48.47 192.82 23.6200 5,432.60 520.00 290.00

4 05.02.2022 DD2122008022 01.02.2022 90 mm 0.0046 474.00 474.00 175.07 54.43 229.50 1.16 84.153 112.953 208.48 54.43 262.91 33.4100 15,836.34 474.00 -

5 05.02.2022 DD2122008021 01.02.2022 90 mm 0.0046 200.00 827.00 200.00 175.07 54.43 229.50 1.16 84.153 112.953 208.48 54.43 262.91 33.4100 6,682.00 -

6 04.02.2022 DD2122008013 01.02.2022 90 mm 0.0046 1,600.00 153.00 175.07 54.43 229.50 1.16 84.153 112.953 208.48 54.43 262.91 33.4100 5,111.73 1,447.00

7 03.02.2022 DD2122007989 01.02.2022 110 mm 0.0063 875.00 99.00 99.00 270.62 69.29 339.91 1.93 84.153 112.953 326.20 69.29 395.49 55.5800 5,502.42 875.00 776.00

8 05.02.2022 DD2122008036 01.02.2022 140 mm 0.0071 2,972.00 523.00 523.00 402.33 93.82 496.15 2.81 84.153 112.953 483.26 93.82 577.08 80.9300 42,326.39 2,972.00 2,449.00

9 03.02.2022 DD2122007982 01.02.2022 160mm 0.0082 550.00 550.00

10 03.02.2022 DD2122007982 01.02.2022 180mm 0.0091 312.00 312.00

11 200mm 0.0000 -

Total Amount (A) 0.0000 1,48,919.54


M/s. POWERMECH PROJECTS LTD.-BHOORATHNOM CONSTRUCTION CO. PVT. LTD.
IMPLEMENTATION OF BULANDSHAHR WATER SUPPLY PROJCT IN THE STATE OF UTTAR PRADESH INCLUDING 10 YEARS OPERATION & MAINTENANCE Village- Girdharpur Nawada Date:- 05.11.2022
PRICE VARIATION BILL No. 1 AGAINST SUPPLY OF HDPE PIPE
Cover Agreement No. 111/ED/2021-22, Dated 17.08.2021 Block- Gulaothi RA Bill – Price Escalation Bill
P2=P1+(W*(R2-
R1))
R1 = Old
COST OF HDPE PIPE COST OF LAYING R2= New Resin P2= New Price,
Resin rate Laying
Wall Quantity RATE PER MTR (As RATE PER MTR (As Total Rate WEIGHT rate as per P1= Old Price Qty B/F Form
IOCL Quantity Quantity IOCL Jointing Rate Total Rate Qty C/F For
Sr. Date Of Size of Thickness Certified as per SWSM LETTER per SWSM LETTER Final Rate OF PIPE Invoice date W= Weight of Pipe Difference in Now to Pay Previous
Invoice No Document as per as per Nashik as per jal Final Rate Next Scheme Remarks
No. Invoice Pipe (m) per the RA- NO 4086/W- NO 4086/W- (10+11) as (KG/MTR) From in Kg Rate (18-12) (19x8) Scheme
Date. Invoice BOQ depot on Nigam (16+17) (Bihara)
In Avg. Bill PER MTR 17/2021-22 dt:- 17/2021-22 dt:- per SWSM AS PER IS IOCL Nashik R2= New Resin (Samkola)
01.09.202 (SWSM)
17/02/2022) (P1) 17/02/2022) depot Price
0
R1= Old Resin
Price

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

1 07.02.2023 DD2122008055 01.02.2022 63 mm 0.0032 1,168.00 1,168.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 19,178.56 1,168.00 -
4943.00
2 06.02.2022 DD2122008056 01.02.2022 63 mm 0.0032 7,800.00 3,775.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 61,985.50 4,025.00

3 04.02.2022 DD2122008000 01.02.2022 75 mm 0.0039 290.00 95.00 95.00 120.73 48.47 169.20 0.82 84.153 112.953 144.35 48.47 192.82 23.6200 2,243.90 290.00 195.00

4 04.02.2022 DD2122008013 01.02.2022 90 mm 0.0046 1,447.00 91.00 91.00 175.07 54.43 229.50 1.16 84.153 112.953 208.48 54.43 262.91 33.4100 3,040.31 1,447.00 1,356.00

5 03.02.2022 DD2122007989 01.02.2022 110 mm 0.0063 776.00 584.00 584.00 270.62 69.29 339.91 1.93 84.153 112.953 326.20 69.29 395.49 55.5800 32,458.72 776.00 192.00

6 05.02.2022 DD2122008036 01.02.2022 140 mm 0.0071 2,449.00 2052.00 2,052.00 402.33 93.82 496.15 2.81 84.153 112.953 483.26 93.82 577.08 80.9300 1,66,068.36 2,449.00 397.00

7 03.02.2022 DD2122007982 01.02.2022 160mm 0.0082 550.00 164.00 164.00 545.21 105.5 650.71 3.69 84.153 112.953 651.48 105.5 756.98 106.2700 17,428.28 550.00 386.00

8 03.02.2022 DD2122007982 01.02.2022 180mm 0.0000 312.00 312.00

9 200mm 0.0000 -

Total Amount (A) 0.0000 3,02,403.63


M/s. POWERMECH PROJECTS LTD.-BHOORATHNOM CONSTRUCTION CO. PVT. LTD.
IMPLEMENTATION OF BULANDSHAHR WATER SUPPLY PROJCT IN THE STATE OF UTTAR PRADESH INCLUDING 10 YEARS OPERATION & MAINTENANCE Village-Jagatpur Alias Sultanpur Date:- 05.11.2022
PRICE VARIATION BILL No. 1 AGAINST SUPPLY OF HDPE PIPE
Cover Agreement No. 111/ED/2021-22, Dated 17.08.2021 Block- Sikandrabad RA Bill – Price Escalation Bill
P2=P1+(W*(R2-
R1))
R1 = Old
COST OF HDPE PIPE COST OF LAYING R2= New Resin P2= New Price,
Resin rate Laying
Wall Quantity RATE PER MTR (As RATE PER MTR (As Total Rate WEIGHT rate as per P1= Old Price Qty B/F Form
IOCL Quantity Quantity IOCL Jointing Rate Total Rate Qty C/F For
Sr. Date Of Size of Thickness Certified as per SWSM LETTER per SWSM LETTER Final Rate OF PIPE Invoice date W= Weight of Pipe Difference in Now to Pay Previous
Invoice No Document as per as per Nashik as per jal Final Rate Next Scheme Remarks
No. Invoice Pipe (m) per the RA- NO 4086/W- NO 4086/W- (10+11) as (KG/MTR) From in Kg Rate (18-12) (19x8) Scheme
Date. Invoice BOQ depot on Nigam (16+17) (Bhanvara)
In Avg. Bill PER MTR 17/2021-22 dt:- 17/2021-22 dt:- per SWSM AS PER IS IOCL Nashik R2= New Resin (Pavsara)
01.09.202 (SWSM)
17/02/2022) (P1) 17/02/2022) depot Price
0
R1= Old Resin
Price

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

1 05.02.2022 DD2122008027 01.02.2022 63 mm 0.0032 369.00 369.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 6,058.98 369.00 -

2 05.02.2022 DD2122008026 01.02.2022 63 mm 0.0032 1,500.00 1,500.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 24,630.00 -
5333.00
3 05.02.2022 DD2122008021 01.02.2022 63 mm 0.0032 2,700.00 2,700.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 44,334.00 -

4 04.02.2022 DD2122008004 01.02.2022 63 mm 0.0032 3,000.00 764.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 12,544.88 2,236.00

5 04.02.2022 DD2122008002 01.02.2022 75 mm 0.0039 2,368.00 187.00 187.00 120.73 48.47 169.20 0.82 84.153 112.953 144.35 48.47 192.82 23.6200 4,416.94 2,368.00 2,181.00

6 04.02.2022 DD2122008012 01.02.2022 90 mm 0.0046 1,581.00 563.00 563.00 175.07 54.43 229.50 1.16 84.153 112.953 208.48 54.43 262.91 33.4100 18,809.83 1,581.00 1,018.00

7 03.02.2022 DD2122007990 01.02.2022 110 mm 0.0063 232.00 232.00 270.62 69.29 339.91 1.93 84.153 112.953 326.20 69.29 395.49 55.5800 12,894.56 232.00 -
293.00
8 03.02.2022 DD2122007979 01.02.2022 110 mm 0.0063 1,000.00 61.00 270.62 69.29 339.91 1.93 84.153 112.953 326.20 69.29 395.49 55.5800 3,390.38 939.00

9 03.02.2022 DD2122007981 01.02.2022 140 mm 0.0071 1,033.00 461.00 461.00 402.33 93.82 496.15 2.81 84.153 112.953 483.26 93.82 577.08 80.9300 37,308.73 1,033.00 572.00

10 03.02.2022 DD2122007982 160mm 0.0000 302.00 302.00

11 03.02.2022 DD2122007982 180mm 0.0000 - -

12 200mm 0.0000 -

Total Amount (A) 0.0000 1,64,388.30


M/s. POWERMECH PROJECTS LTD.-BHOORATHNOM CONSTRUCTION CO. PVT. LTD.
IMPLEMENTATION OF BULANDSHAHR WATER SUPPLY PROJCT IN THE STATE OF UTTAR PRADESH INCLUDING 10 YEARS OPERATION & MAINTENANCE Village-Bhanvara Date:- 05.11.2022
PRICE VARIATION BILL No. 1 AGAINST SUPPLY OF HDPE PIPE
Cover Agreement No. 111/ED/2021-22, Dated 17.08.2021 Block- Sikandrabad RA Bill – Price Escalation Bill
P2=P1+(W*(R2-
R1))
R1 = Old
COST OF HDPE PIPE COST OF LAYING R2= New Resin P2= New Price, Qty B/F Form
Resin rate Laying
Wall Quantity RATE PER MTR (As RATE PER MTR (As Total Rate WEIGHT rate as per P1= Old Price Previous
IOCL Quantity Quantity IOCL Jointing Rate Total Rate Qty C/F For
Sr. Date Of Size of Thickness Certified as per SWSM LETTER per SWSM LETTER Final Rate OF PIPE Invoice date W= Weight of Pipe Difference in Now to Pay Scheme
Invoice No Document as per as per Nashik as per jal Final Rate Next Scheme Remarks
No. Invoice Pipe (m) per the RA- NO 4086/W- NO 4086/W- (10+11) as (KG/MTR) From in Kg Rate (18-12) (19x8) (Jagatpur
Date. Invoice BOQ depot on Nigam (16+17) (Manakpur)
In Avg. Bill PER MTR 17/2021-22 dt:- 17/2021-22 dt:- per SWSM AS PER IS IOCL Nashik R2= New Resin Alias
01.09.202 (SWSM)
17/02/2022) (P1) 17/02/2022) depot Price Sultanpur)
0
R1= Old Resin
Price

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

1 04.02.2022 DD2122008004 01.02.2022 63 mm 0.0032 2,236.00 2,236.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 36,715.12 2,236.00 -

2 04.02.2022 DD2122008003 01.02.2022 63 mm 0.0032 3,000.00 6520.00 3,000.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 49,260.00 -

3 04.02.2022 DD2122007998 01.02.2022 63 mm 0.0032 3,000.00 1,284.00 84.15 41.65 125.80 0.57 84.153 112.953 100.57 41.65 142.22 16.4200 21,083.28 1,716.00

4 04.02.2022 DD2122008002 01.02.2022 75 mm 0.0039 2,181.00 631.00 631.00 120.73 48.47 169.20 0.82 84.153 112.953 144.35 48.47 192.82 23.6200 14,904.22 2,181.00 1,550.00

5 04.02.2022 DD2122008012 01.02.2022 90 mm 0.0046 1,018.00 1,018.00 175.07 54.43 229.50 1.16 84.153 112.953 208.48 54.43 262.91 33.4100 34,011.38 1,018.00 -
1433.00
6 03.02.2022 DD2122007991 01.02.2022 90 mm 0.0046 1,600.00 415.00 175.07 54.43 229.50 1.16 84.153 112.953 208.48 54.43 262.91 33.4100 13,865.15 1,185.00

7 03.02.2022 DD2122007979 01.02.2022 110 mm 0.0063 939.00 184.00 184.00 270.62 69.29 339.91 1.93 84.153 112.953 326.20 69.29 395.49 55.5800 10,226.72 939.00 755.00

8 03.02.2022 DD2122007981 01.02.2022 140 mm 0.0071 572.00 338.00 338.00 402.33 93.82 496.15 2.81 84.153 112.953 483.26 93.82 577.08 80.9300 27,354.34 572.00 234.00

9 03.02.2022 DD2122007982 01.02.2022 160mm 0.0000 302.00 302.00

10 03.02.2022 DD2122007982 01.02.2022 180mm 0.0000 22.00 - -

11 200mm 0.0000 -

Total Amount (A) 0.0000 2,07,420.21

You might also like