You are on page 1of 2

CODIGO UNIDADES COSTO INVERSION CODIGO UNIDADES COSTO

A21 200 $ 140.00 $28,000.00 A26 40 $ 1,800.00


A22 1100 $ 8.00 $ 8,800.00 A28 500 $ 85.00
A23 200 $ 65.00 $13,000.00 A21 200 $ 140.00
A24 100 $ 20.00 $ 2,000.00 A23 200 $ 65.00
A25 80 $ 75.00 $ 6,000.00 A33 150 $ 70.00
A26 40 $ 1,800.00 $72,000.00 A22 1100 $ 8.00
A27 700 $ 1.00 $ 700.00 A25 80 $ 75.00
A28 500 $ 85.00 $42,500.00 A31 60 $ 58.00
A29 400 $ 6.00 $ 2,400.00 A29 400 $ 6.00
A30 300 $ 8.00 $ 2,400.00 A30 300 $ 8.00
A31 60 $ 58.00 $ 3,480.00 A24 100 $ 20.00
A32 600 $ 2.00 $ 1,200.00 A32 600 $ 2.00
A33 150 $ 70.00 $10,500.00 A34 200 $ 5.00
A34 200 $ 5.00 $ 1,000.00 A27 700 $ 1.00
4630 4630
INVERSION % VALOR VALOR ACUMULADO % PRODUCTO SOBRE INV.
$ 72,000.00 37.12% 37.12% 0.86%
$ 42,500.00 21.91% 59.03% 10.80%
$ 28,000.00 14.43% 73.46% 4.32%
$ 13,000.00 6.70% 80.16% 4.32%
$ 10,500.00 5.41% 85.58% 3.24%
$ 8,800.00 4.54% 90.11% 23.76%
$ 6,000.00 3.09% 93.21% 1.73%
$ 3,480.00 1.79% 95.00% 1.30%
$ 2,400.00 1.24% 96.24% 8.64%
$ 2,400.00 1.24% 97.47% 6.48%
$ 2,000.00 1.03% 98.51% 2.16%
$ 1,200.00 0.62% 99.12% 12.96%
$ 1,000.00 0.52% 99.64% 4.32%
$ 700.00 0.36% 100.00% 15.12%
$ 193,980.00 100.00% 100.00%

You might also like