INTRODUCCION

LA CADENA DE SUMINISTRO NOS PERMITIRA APRENDER A COLOCAR CENTROS DE DISTR

TOMANDO EN CUENTA LA IMPORTANCIA DE LA RENTABILIDAD DEPENDIENDO
DONDE SE UBIQUEN, POR MEDIO DE METODOS COMO EL CENTRO DE GRAVEDAD Y OTR
UCCION
OCAR CENTROS DE DISTRIBUICION,
DEPENDIENDO
RO DE GRAVEDAD Y OTRO METODOS DE CALCULOS.
 Demanda
Name Pzas/caja 24
mensual (Pzas)

Monterrey 315,000.00 274 Cajas/pallet 48

Santiago de Querétaro 36,000.00 32 costo pallet/km $ 0.85
cancun 150,000.00 131
cuernavaca 46,000.00 40
Puebla 35,000.00 31
la paz 15,000.00 14
Morelia 28,500.00 25
Ciudad de México 375,000.00 326
puerto vallarta 19,500.00 17
Victoria de Durango 19,500.00 17 7500
Ciudad Victoria 10,800.00 10
merida 15,900.00 14
Oaxaca de Juárez 7,950.00 7
veracruz 7,050.00 7
pachuca 20,250.00 18
los cabos 7,500.00 7
 Costo
Ciudad x y
mensual
Toluca 2350 -99.65567 19.28261
León 1500 -101.686 21.125008
Zacatecas 1250 -102.5833 22.770925
Tehuacán 750 -97.40038 18.466506
SLP 950 -100.9855 22.156565
 Mercados Demanda x y Distancia
1 Monterrey 274 -100.3161126 25.6866142 4.54589786
2 Santiago de Querétaro 32 -100.3898881 20.5887932 2.50910081
3 cancun 131 -86.8515279 21.161908 11.2995391
4 cuernavaca 40 -99.2356048 18.9203462 2.98488611
5 Puebla 31 -98.1750021 19.051138 2.64538279
6 la paz 14 -110.3127531 24.1426408 12.4176893
7 Morelia 25 -101.1949825 19.7059504 3.6474523
8 Ciudad de México 326 -99.133208 19.4326077 2.47260005
9 puerto vallarta 17 -105.2253316 20.653407 7.16322593
10 Victoria de Durango 17 -104.6531759 24.0277202 6.91936779
11 Ciudad Victoria 10 -99.1411154 23.7369164 2.27368304
12 merida 14 -89.5925857 20.9673702 8.57686768
13 Oaxaca de Juárez 7 -96.7219034 17.0686305 4.83958274
14 veracruz 7 -96.1342241 19.173773 3.22176991
15 pachuca 18 -98.8916945 19.9277345 1.92227093
16 los cabos 7 -109.9167371 22.8905327 11.8387038
Total de demanda 970

Centro de gravedad -98.1384249 21.69626791

 Costo del
Distancia(KM) Dem-dist Costo de distribución
pallet
505.0492519735 $ 0.85 1245.57601 $ 117,625.97
278.761099899 $ 0.85 80.2912259 $ 7,582.30
1255.378794208 $ 0.85 1480.23962 $ 139,786.43
331.6208473419 $ 0.85 119.395445 $ 11,275.11
293.9020285058 $ 0.85 82.0068666 $ 7,744.32
1379.605283093 $ 0.85 173.84765 $ 16,417.30
405.2319505643 $ 0.85 91.1863075 $ 8,611.18
274.705865462 $ 0.85 806.067616 $ 76,121.00
795.8344010841 $ 0.85 121.774841 $ 11,499.81
768.7417618202 $ 0.85 117.629252 $ 11,108.32
252.6061851983 $ 0.85 22.7368304 $ 2,147.15
952.8899988134 $ 0.85 120.076147 $ 11,339.39
537.6776423564 $ 0.85 33.8770792 $ 3,199.18
357.9386365757 $ 0.85 22.5523893 $ 2,129.73
213.5643007576 $ 0.85 34.6008768 $ 3,267.53
1315.279989911 $ 0.85 82.8709265 $ 7,825.92
$ 437,680.64
 Mercados Demanda x y Distancia
1 Monterrey 274 -100.3161126 25.6866142 6.36491472
2 Santiago de Querétaro 32 -100.3898881 20.5887932 1.7076336
3 cancun 131 -86.8515279 21.161908 12.4028551
4 cuernavaca 40 -99.2356048 18.9203462 0.52236456
5 Puebla 31 -98.1750021 19.051138 1.03135946
6 la paz 14 -110.3127531 24.1426408 12.1312146
7 Morelia 25 -101.1949825 19.7059504 2.07979518
8 Ciudad de México 326 -99.133208 19.4326077 3.5611E-05
9 puerto vallarta 17 -105.2253316 20.653407 6.21321975
10 Victoria de Durango 17 -104.6531759 24.0277202 7.18227615
11 Ciudad Victoria 10 -99.1411154 23.7369164 4.30434266
12 merida 14 -89.5925857 20.9673702 9.66330692
13 Oaxaca de Juárez 7 -96.7219034 17.0686305 3.37679805
14 veracruz 7 -96.1342241 19.173773 3.01015399
15 pachuca 18 -98.8916945 19.9277345 0.55092392
16 los cabos 7 -109.9167371 22.8905327 11.324373
Total de demanda 970

Centro de gravedad -99.1332315 19.43258096

 Costo del
Distancia(KM) Dem-dist Costo de distribución
pallet
707.1420259063 $ 0.85 1743.98663 $ 164,693.38
189.7180931985 $ 0.85 54.6442753 $ 5,160.33
1377.957206509 $ 0.85 1624.77402 $ 153,435.53
58.03470293854 $ 0.85 20.8945825 $ 1,973.18
114.5840364264 $ 0.85 31.9721434 $ 3,019.29
1347.777937001 $ 0.85 169.837004 $ 16,038.56
231.0652440125 $ 0.85 51.9948794 $ 4,910.14
0.003956362461 $ 0.85 0.01160913 $ 1.10
690.2887142134 $ 0.85 105.624736 $ 9,974.67
797.9508799804 $ 0.85 122.098695 $ 11,530.39
478.2124697649 $ 0.85 43.0434266 $ 4,064.81
1073.593398642 $ 0.85 135.286297 $ 12,775.76
375.1622630161 $ 0.85 23.6375863 $ 2,232.22
334.4281082112 $ 0.85 21.0710779 $ 1,989.85
61.20764696542 $ 0.85 9.91663047 $ 936.48
1258.137835841 $ 0.85 79.2706107 $ 7,485.92
$ 400,221.59
274
32
131
40
31
14
25
326
17
17
10
14
7
7
18
7
 Mercados Demanda x
1 Monterrey 274 -100.3161126
2 Santiago de Querétaro 32 -100.3898881
3 Guadalajara 131 -103.3496092
4 Aguascalientes 40 -102.2915677
5 Puebla de Zaragoza 31 -98.2062727
6 Xalapa-Enríquez 14 -96.9101806
7 Morelia 25 -101.1949825
8 Ciudad de México 326 -99.133208
9 Torreón 17 -103.4067861
10 Victoria de Durango 17 -104.6531759
11 Ciudad Victoria 10 -99.1411154
12 Tuxtla Gutiérrez 14 -93.1029939
13 Zona Metropolitana de Oaxaca 7 -96.7219034
14 Coatzacoalcos 7 -94.4589858
15 Acapulco 18 -99.8236533
16 Manzanillo 7 -104.3384616
Total de demanda 970

LEON -101.6859605 21.1250077

 Costo del
y Distancia Distancia(KM) Dem-dist
pallet
25.6866142 4.762849685847 529.1526000976 $ 0.85 1305.020813922
20.5887932 1.402615291537 155.8305588897 $ 0.85 44.88368932917
20.6596988 1.727495114155 191.9247071827 $ 0.85 226.3018599544
21.8852562 0.9719762664 107.986563197 $ 0.85 38.87905065598
19.0414398 4.055796146181 450.5989518407 $ 0.85 125.7296805316
19.5437751 5.030742508671 558.9154927133 $ 0.85 70.43039512139
19.7059504 1.501593492649 166.8270370334 $ 0.85 37.53983731624
19.4326077 3.062803141937 340.2774290691 $ 0.85 998.4738242713
25.5428443 4.74115186109 526.7419717671 $ 0.85 80.59958163853
24.0277202 4.150916415402 461.1668137512 $ 0.85 70.56557906183
23.7369164 3.646683923804 405.1465839346 $ 0.85 36.46683923804
16.7516009 9.632964377335 1070.222342322 $ 0.85 134.8615012827
17.0686305 6.41062078747 712.2199694879 $ 0.85 44.87434551229
18.1344779 7.821280700699 868.9442858477 $ 0.85 54.74896490489
16.8531086 4.660183475761 517.746384157 $ 0.85 83.88330256369
19.1138094 3.328765640207 369.825862627 $ 0.85 23.30135948145
 Costo de
distribución
$ 123,239.64
$ 4,238.59
$ 21,370.82
$ 3,671.54
$ 11,873.28
$ 6,651.09
$ 3,545.07
$ 94,290.88
$ 7,611.42
$ 6,663.86
$ 3,443.75
$ 12,735.65
$ 4,237.71
$ 5,170.22
$ 7,921.52
$ 2,200.46
$ 318,865.50
 Mercados Demanda x
1 Monterrey 274 -100.3161126
2 Santiago de Querétaro 32 -100.3898881
3 Guadalajara 131 -103.3496092
4 Aguascalientes 40 -102.2915677
5 Puebla de Zaragoza 31 -98.2062727
6 Xalapa-Enríquez 14 -96.9101806
7 Morelia 25 -101.1949825
8 Ciudad de México 326 -99.133208
9 Torreón 17 -103.4067861
10 Victoria de Durango 17 -104.6531759
11 Ciudad Victoria 10 -99.1411154
12 Tuxtla Gutiérrez 14 -93.1029939
13 Zona Metropolitana de Oaxaca 7 -96.7219034
14 Coatzacoalcos 7 -94.4589858
15 Acapulco 18 -99.8236533
16 Manzanillo 7 -104.3384616
Total de demanda 970

LEON -99.8243121365 20.3989734577636

 Costo del
y Distancia Distancia(KM) Dem-dist
pallet
25.6866142 5.310462533044 589.9923874211 $ 0.85 1455.066734054
20.5887932 0.596580007236 66.28003880393 $ 0.85 19.09056023155
20.6596988 3.53492533019 392.7302041841 $ 0.85 463.0752182549
21.8852562 2.880344841421 320.0063118819 $ 0.85 115.2137936568
19.0414398 2.112095937694 234.6538586778 $ 0.85 65.47497406852
19.5437751 3.037025986575 337.4135871085 $ 0.85 42.51836381206
19.7059504 1.535909568944 170.6395531097 $ 0.85 38.39773922361
19.4326077 1.188060480473 131.9935193806 $ 0.85 387.3077166344
25.5428443 6.26845490857 696.4253403422 $ 0.85 106.5637334457
24.0277202 6.040341725909 671.0819657484 $ 0.85 102.6858093404
23.7369164 3.407142624897 378.533545626 $ 0.85 34.07142624897
16.7516009 7.647185456847 849.6023042557 $ 0.85 107.0605963959
17.0686305 4.551496916908 505.6713074685 $ 0.85 31.86047841836
18.1344779 5.823630038752 647.0052973053 $ 0.85 40.76541027126
16.8531086 3.545864918971 393.9455924977 $ 0.85 63.82556854148
19.1138094 4.693526609513 521.4508063168 $ 0.85 32.85468626659
 Costo de
distribución
$ 137,409.23 274
$ 1,802.82 32
$ 43,730.51 131
$ 10,880.21 40
$ 6,183.13 31
$ 4,015.22 14
$ 3,626.09 25
$ 36,575.40 326
$ 10,063.35 17
$ 9,697.13 17
$ 3,217.54 10
$ 10,110.27 14
$ 3,008.74 7
$ 3,849.68 7
$ 6,027.37 18
$ 3,102.63 7
$ 293,299.32
 Mercados Demanda x
1 Monterrey 274 -100.3161126
2 Santiago de Querétaro 32 -100.3898881
3 Guadalajara 131 -103.3496092
4 Aguascalientes 40 -102.2915677
5 Puebla de Zaragoza 31 -98.2062727
6 Xalapa-Enríquez 14 -96.9101806
7 Morelia 25 -101.1949825
8 Ciudad de México 326 -99.133208
9 Torreón 17 -103.4067861
10 Victoria de Durango 17 -104.6531759
11 Ciudad Victoria 10 -99.1411154
12 Tuxtla Gutiérrez 14 -93.1029939
13 Zona Metropolitana de Oaxaca 7 -96.7219034
14 Coatzacoalcos 7 -94.4589858
15 Acapulco 18 -99.8236533
16 Manzanillo 7 -104.3384616
Total de demanda 970

ZACATECAS -102.5832539 22.7709249

 Costo del
y Distancia Distancia(KM) Dem-dist
pallet
25.6866142 3.6933959668983 410.3362919224 $ 0.85 1011.99049493
20.5887932 3.0939541510427 343.7383061808 $ 0.85 99.0065328334
20.6596988 2.2460133773331 249.5320862217 $ 0.85 294.227752431
21.8852562 0.9324644151013 103.5967965178 $ 0.85 37.2985766041
19.0414398 5.7503933375271 638.8686997993 $ 0.85 178.262193463
19.5437751 6.5267339840699 725.1201456302 $ 0.85 91.374275777
19.7059504 3.3647237874316 373.8208127837 $ 0.85 84.1180946858
19.4326077 4.8007476959243 533.3630690172 $ 0.85 1565.04374887
25.5428443 2.8916677617827 321.2642883341 $ 0.85 49.1583519503
24.0277202 2.4215927634898 269.0389560237 $ 0.85 41.1670769793
23.7369164 3.5751163661138 397.1954282752 $ 0.85 35.7511636611
16.7516009 11.229763625499 1247.626738793 $ 0.85 157.216690757
17.0686305 8.1775051885108 908.5208264436 $ 0.85 57.2425363196
18.1344779 9.354163401635 1039.247553922 $ 0.85 65.4791438114
16.8531086 6.5296206039912 725.4408491034 $ 0.85 117.533170872
19.1138094 4.0565068532519 450.6779113963 $ 0.85 28.3955479728
 Costo de
distribución
$ 95,567.32
$ 9,349.68
$ 27,785.40
$ 3,522.29
$ 16,834.19
$ 8,628.93
$ 7,943.69
$ 147,794.91
$ 4,642.27
$ 3,887.61
$ 3,376.16
$ 14,846.76
$ 5,405.70
$ 6,183.52
$ 11,099.24
$ 2,681.53
$ 369,549.21
 Mercados Demanda x
1 Monterrey 274 -100.3161126
2 Santiago de Querétaro 32 -100.3898881
3 Guadalajara 131 -103.3496092
4 Aguascalientes 40 -102.2915677
5 Puebla de Zaragoza 31 -98.2062727
6 Xalapa-Enríquez 14 -96.9101806
7 Morelia 25 -101.1949825
8 Ciudad de México 326 -99.133208
9 Torreón 17 -103.4067861
10 Victoria de Durango 17 -104.6531759
11 Ciudad Victoria 10 -99.1411154
12 Tuxtla Gutiérrez 14 -93.1029939
13 Zona Metropolitana de Oaxaca 7 -96.7219034
14 Coatzacoalcos 7 -94.4589858
15 Acapulco 18 -99.8236533
16 Manzanillo 7 -104.3384616
Total de demanda 970

ZACATECAS -99.82446455 20.39906462565

 Costo del
y Distancia Distancia(KM) Dem-dist
pallet
25.6866142 5.3103576438996 589.9807342372 $ 0.85 1455.03799443
20.5887932 0.5964065079106 66.26076302887 $ 0.85 19.0850082531
20.6596988 3.5347666083332 392.7125701858 $ 0.85 463.054425692
21.8852562 2.8801672430239 319.9865807 $ 0.85 115.206689721
19.0414398 2.1122712967413 234.673341068 $ 0.85 65.480410199
19.5437751 3.0371979050832 337.4326872547 $ 0.85 42.5207706712
19.7059504 1.535814696093 170.6290127359 $ 0.85 38.3953674023
19.4326077 1.1882232985564 132.0116084696 $ 0.85 387.360795329
25.5428443 6.2682929913119 696.4073513348 $ 0.85 106.560980852
24.0277202 6.040165111788 671.0623439196 $ 0.85 102.6828069
23.7369164 3.4070838745892 378.5270184669 $ 0.85 34.0708387459
16.7516009 7.6473629004012 849.6220182346 $ 0.85 107.063080606
17.0686305 4.5516675137331 505.6902607758 $ 0.85 31.8616725961
18.1344779 5.82380590817 647.0248363977 $ 0.85 40.7666413572
16.8531086 3.5459561184528 393.9557247601 $ 0.85 63.8272101322
19.1138094 4.6934049858667 521.4372939298 $ 0.85 32.8538349011
 Costo de
distribución
$ 137,406.51
$ 1,802.29
$ 43,728.54
$ 10,879.54
$ 6,183.64
$ 4,015.45
$ 3,625.87
$ 36,580.42
$ 10,063.09
$ 9,696.85
$ 3,217.48
$ 10,110.50
$ 3,008.86
$ 3,849.80
$ 6,027.52
$ 3,102.55
$ 293,298.92
 Mercados Demanda x y Distancia
1 Monterrey 274 -100.3161126 25.6866142 4.54589786
2 Santiago de Querétaro 32 -100.3898881 20.5887932 2.50910081
3 cancun 131 -86.8515279 21.161908 11.2995391
4 cuernavaca 40 -99.2356048 18.9203462 2.98488611
5 Puebla 31 -98.1750021 19.051138 2.64538279
6 la paz 14 -110.3127531 24.1426408 12.4176893
7 Morelia 25 -101.1949825 19.7059504 3.6474523
8 Ciudad de México 326 -99.133208 19.4326077 2.47260005
9 puerto vallarta 17 -105.2253316 20.653407 7.16322593
10 Victoria de Durango 17 -104.6531759 24.0277202 6.91936779
11 Ciudad Victoria 10 -99.1411154 23.7369164 2.27368304
12 merida 14 -89.5925857 20.9673702 8.57686768
13 Oaxaca de Juárez 7 -96.7219034 17.0686305 4.83958274
14 veracruz 7 -96.1342241 19.173773 3.22176991
15 pachuca 18 -98.8916945 19.9277345 1.92227093
16 los cabos 7 -109.9167371 22.8905327 11.8387038
Total de demanda 970

TOLUCA -98.1384249 21.69626791

 Costo del
Distancia(KM) Dem-dist Costo de distribución
pallet
505.0492519735 $ 0.85 1245.57601 $ 117,625.97
278.761099899 $ 0.85 80.2912259 $ 7,582.30
1255.378794208 $ 0.85 1480.23962 $ 139,786.43
331.6208473419 $ 0.85 119.395445 $ 11,275.11
293.9020285058 $ 0.85 82.0068666 $ 7,744.32
1379.605283093 $ 0.85 173.84765 $ 16,417.30
405.2319505643 $ 0.85 91.1863075 $ 8,611.18
274.705865462 $ 0.85 806.067616 $ 76,121.00
795.8344010841 $ 0.85 121.774841 $ 11,499.81
768.7417618202 $ 0.85 117.629252 $ 11,108.32
252.6061851983 $ 0.85 22.7368304 $ 2,147.15
952.8899988134 $ 0.85 120.076147 $ 11,339.39
537.6776423564 $ 0.85 33.8770792 $ 3,199.18
357.9386365757 $ 0.85 22.5523893 $ 2,129.73
213.5643007576 $ 0.85 34.6008768 $ 3,267.53
1315.279989911 $ 0.85 82.8709265 $ 7,825.92
$ 437,680.64
 Mercados Demanda x y Distancia
1 Monterrey 274 -100.3161126 25.6866142 6.36483486
2 Santiago de Querétaro 32 -100.3898881 20.5887932 1.70759716
3 cancun 131 -86.8515279 21.161908 12.4028127
4 cuernavaca 40 -99.2356048 18.9203462 0.52245594
5 Puebla 31 -98.1750021 19.051138 1.03136326
6 la paz 14 -110.3127531 24.1426408 12.1312089
7 Morelia 25 -101.1949825 19.7059504 2.07981405
8 Ciudad de México 326 -99.133208 19.4326077 6.0739E-05
9 puerto vallarta 17 -105.2253316 20.653407 6.21323263
10 Victoria de Durango 17 -104.6531759 24.0277202 7.18224395
11 Ciudad Victoria 10 -99.1411154 23.7369164 4.30425565
12 merida 14 -89.5925857 20.9673702 9.6632629
13 Oaxaca de Juárez 7 -96.7219034 17.0686305 3.37683716
14 veracruz 7 -96.1342241 19.173773 3.01013101
15 pachuca 18 -98.8916945 19.9277345 0.55083225
16 los cabos 7 -109.9167371 22.8905327 11.3243755
Total de demanda 970

TOLUCA -99.1332009 19.43266803

 Costo del
Distancia(KM) Dem-dist Costo de distribución
pallet
707.1331525109 $ 0.85 1743.96475 $ 164,691.31
189.7140441175 $ 0.85 54.643109 $ 5,160.22
1377.952493287 $ 0.85 1624.76847 $ 153,435.01
58.04485461905 $ 0.85 20.8982375 $ 1,973.53
114.584457763 $ 0.85 31.9722609 $ 3,019.30
1347.777312399 $ 0.85 169.836925 $ 16,038.55
231.0673409642 $ 0.85 51.9953513 $ 4,910.18
0.006748153581 $ 0.85 0.01980106 $ 1.87
690.2901450334 $ 0.85 105.624955 $ 9,974.69
797.9473024187 $ 0.85 122.098147 $ 11,530.34
478.2028026459 $ 0.85 43.0425565 $ 4,064.72
1073.588507736 $ 0.85 135.285681 $ 12,775.70
375.1666087967 $ 0.85 23.6378601 $ 2,232.24
334.4255549551 $ 0.85 21.0709171 $ 1,989.83
61.19746322864 $ 0.85 9.91498054 $ 936.32
1258.13811748 $ 0.85 79.2706285 $ 7,485.92
$ 400,219.74
 Mercados Demanda x
1 Monterrey 274 -100.3161126
2 Santiago de Querétaro 32 -100.3898881
3 Guadalajara 131 -103.3496092
4 Aguascalientes 40 -102.2915677
5 Puebla de Zaragoza 31 -98.2062727
6 Xalapa-Enríquez 14 -96.9101806
7 Morelia 25 -101.1949825
8 Ciudad de México 326 -99.133208
9 Torreón 17 -103.4067861
10 Victoria de Durango 17 -104.6531759
11 Ciudad Victoria 10 -99.1411154
12 Tuxtla Gutiérrez 14 -93.1029939
13 Zona Metropolitana de Oaxaca 7 -96.7219034
14 Coatzacoalcos 7 -94.4589858
15 Acapulco 18 -99.8236533
16 Manzanillo 7 -104.3384616
Total de demanda 970

TEHUACAN -97.4003801 18.4665063

 Costo del
y Distancia Distancia(KM) Dem-dist
pallet
25.6866142 7.78662019744 865.0935039357 $ 0.85 2133.533934099
20.5887932 3.66623236688 407.3184159606 $ 0.85 117.3194357402
20.6596988 6.3406167071 704.4425161587 $ 0.85 830.62078863
21.8852562 5.96754279559 662.9940045895 $ 0.85 238.7017118234
19.0414398 0.98995525765 109.9840291254 $ 0.85 30.68861298728
19.5437751 1.18355549817 131.4930158469 $ 0.85 16.56977697441
19.7059504 3.99189542086 443.4995812579 $ 0.85 99.79738552159
19.4326077 1.98394668429 220.4164766245 $ 0.85 646.7666190781
25.5428443 9.2817817539 1031.205952859 $ 0.85 157.7902898163
24.0277202 9.13948286054 1015.396545806 $ 0.85 155.3712086291
23.7369164 5.55043980301 616.6538621145 $ 0.85 55.50439803011
16.7516009 4.62692432215 514.0512921908 $ 0.85 64.77694051009
17.0686305 1.55382990854 172.6305028386 $ 0.85 10.87680935977
18.1344779 2.96007487853 328.8643190042 $ 0.85 20.72052414968
16.8531086 2.91123773337 323.4385121775 $ 0.85 52.40227920068
19.1138094 6.9682118369 774.1683350796 $ 0.85 48.7774828583
 Costo de
distribución
$ 201,480.28
$ 11,079.06
$ 78,439.67
$ 22,541.80
$ 2,898.08
$ 1,564.77
$ 9,424.37
$ 61,077.41
$ 14,900.93
$ 14,672.48
$ 5,241.56
$ 6,117.21
$ 1,027.15
$ 1,956.74
$ 4,948.61
$ 4,606.30
$ 441,976.41
 Mercados Demanda x
1 Monterrey 274 -100.3161126
2 Santiago de Querétaro 32 -100.3898881
3 Guadalajara 131 -103.3496092
4 Aguascalientes 40 -102.2915677
5 Puebla de Zaragoza 31 -98.2062727
6 Xalapa-Enríquez 14 -96.9101806
7 Morelia 25 -101.1949825
8 Ciudad de México 326 -99.133208
9 Torreón 17 -103.4067861
10 Victoria de Durango 17 -104.6531759
11 Ciudad Victoria 10 -99.1411154
12 Tuxtla Gutiérrez 14 -93.1029939
13 Zona Metropolitana de Oaxaca 7 -96.7219034
14 Coatzacoalcos 7 -94.4589858
15 Acapulco 18 -99.8236533
16 Manzanillo 7 -104.3384616
Total de demanda 970

TEHUACAN -99.8243069461 20.39896486722

 Costo del
y Distancia Distancia(KM) Dem-dist
pallet
25.6866142 5.31047156735 589.9933911322 $ 0.85 1455.069209453
20.5887932 0.59658766124 66.28088916325 $ 0.85 19.09080515953
20.6596988 3.53493114004 392.7308496588 $ 0.85 463.0759793456
21.8852562 2.8803537202 320.0072983144 $ 0.85 115.2141488081
19.0414398 2.11208643994 234.6528034776 $ 0.85 65.4746796382
19.5437751 3.03701858723 337.412765041 $ 0.85 42.51826022119
19.7059504 1.53591032478 170.6396370828 $ 0.85 38.39775811944
19.4326077 1.18805047367 131.9924076246 $ 0.85 387.304454416
25.5428443 6.26846492427 696.4264530869 $ 0.85 106.5639037127
24.0277202 6.04035103606 671.0830001061 $ 0.85 102.685967613
23.7369164 3.4071500002 378.5343650224 $ 0.85 34.07150000201
16.7516009 7.64717679758 849.6013422113 $ 0.85 107.0604751661
17.0686305 4.55148709331 505.6702160664 $ 0.85 31.86040965315
18.1344779 5.82362191646 647.0043949183 $ 0.85 40.76535341519
16.8531086 3.54585632747 393.9446379819 $ 0.85 63.82541389446
19.1138094 4.6935292493 521.4510995967 $ 0.85 32.85470474507
 Costo de
distribución
$ 137,409.46
$ 1,802.84
$ 43,730.58
$ 10,880.25
$ 6,183.10
$ 4,015.21
$ 3,626.09
$ 36,575.10
$ 10,063.36
$ 9,697.15
$ 3,217.54
$ 10,110.26
$ 3,008.74
$ 3,849.68
$ 6,027.35
$ 3,102.63
$ 293,299.34
 Mercados Demanda x
1 Monterrey 274 -100.3161126
2 Santiago de Querétaro 32 -100.3898881
3 Guadalajara 131 -103.3496092
4 Aguascalientes 40 -102.2915677
5 Puebla de Zaragoza 31 -98.2062727
6 Xalapa-Enríquez 14 -96.9101806
7 Morelia 25 -101.1949825
8 Ciudad de México 326 -99.133208
9 Torreón 17 -103.4067861
10 Victoria de Durango 17 -104.6531759
11 Ciudad Victoria 10 -99.1411154
12 Tuxtla Gutiérrez 14 -93.1029939
13 Zona Metropolitana de Oaxaca 7 -96.7219034
14 Coatzacoalcos 7 -94.4589858
15 Acapulco 18 -99.8236533
16 Manzanillo 7 -104.3384616
Total de demanda 970

SAN LUIS POTOSI -100.9854628 22.1565651

 Costo del
y Distancia Distancia(KM) Dem-dist
pallet
25.6866142 3.592948140267 399.17653838371 $ 0.85 984.4677904333
20.5887932 1.677086149758 186.3242712381 $ 0.85 53.66675679225
20.6596988 2.798177428382 310.87751229328 $ 0.85 366.5612431181
21.8852562 1.333985955332 148.20583963739 $ 0.85 53.35943821328
19.0414398 4.174674028788 463.80628459836 $ 0.85 129.4148948924
19.5437751 4.840929310963 537.82724644794 $ 0.85 67.77301035348
19.7059504 2.45955502328 273.25656308646 $ 0.85 61.48887558201
19.4326077 3.294054000944 365.96939950492 $ 0.85 1073.861604308
25.5428443 4.162894827338 462.49761531723 $ 0.85 70.76921206474
24.0277202 4.117443477714 457.447970374 $ 0.85 69.99653912113
23.7369164 2.428811965406 269.84100935659 $ 0.85 24.28811965406
16.7516009 9.55756004233 1061.8449207029 $ 0.85 133.8058405926
17.0686305 6.638148631298 737.49831293722 $ 0.85 46.46704041909
18.1344779 7.666295551042 851.72543572081 $ 0.85 53.6640688573
16.8531086 5.429222058609 603.18657071142 $ 0.85 97.72599705496
19.1138094 4.527798935762 503.03846176312 $ 0.85 31.69459255033
 Costo de
distribución
$ 92,968.22
$ 5,068.02
$ 34,616.21
$ 5,039.00
$ 12,221.30
$ 6,400.14
$ 5,806.70
$ 101,410.12
$ 6,683.09
$ 6,610.12
$ 2,293.65
$ 12,635.95
$ 4,388.11
$ 5,067.77
$ 9,228.75
$ 2,993.08
$ 313,430.24
 Mercados Demanda x
1 Monterrey 274 -100.3161126
2 Santiago de Querétaro 32 -100.3898881
3 Guadalajara 131 -103.3496092
4 Aguascalientes 40 -102.2915677
5 Puebla de Zaragoza 31 -98.2062727
6 Xalapa-Enríquez 14 -96.9101806
7 Morelia 25 -101.1949825
8 Ciudad de México 326 -99.133208
9 Torreón 17 -103.4067861
10 Victoria de Durango 17 -104.6531759
11 Ciudad Victoria 10 -99.1411154
12 Tuxtla Gutiérrez 14 -93.1029939
13 Zona Metropolitana de Oaxaca 7 -96.7219034
14 Coatzacoalcos 7 -94.4589858
15 Acapulco 18 -99.8236533
16 Manzanillo 7 -104.3384616
Total de demanda 970

SAN LUIS POTOSI -99.8243082361 20.39890346278

 Costo del
y Distancia Distancia(KM) Dem-dist
pallet
25.6866142 5.310532588436 590.00017057529 $ 0.85 1455.085929232
20.5887932 0.596605979456 66.282924317611 $ 0.85 19.09139134261
20.6596988 3.534934383241 392.73120997805 $ 0.85 463.0764042045
21.8852562 2.880384301014 320.01069584263 $ 0.85 115.2153720406
19.0414398 2.11204796156 234.64852852927 $ 0.85 65.47348680835
19.5437751 3.037002534812 337.41098161761 $ 0.85 42.51803548737
19.7059504 1.535881468365 170.63643113531 $ 0.85 38.39703670912
19.4326077 1.188001278424 131.98694203289 $ 0.85 387.2884167662
25.5428443 6.268514575399 696.43196932679 $ 0.85 106.5647477818
24.0277202 6.040386893863 671.08698390821 $ 0.85 102.6865771957
23.7369164 3.407210416218 378.54107724182 $ 0.85 34.07210416218
16.7516009 7.647148644393 849.59821439212 $ 0.85 107.0600810215
17.0686305 4.551443043017 505.66532207919 $ 0.85 31.86010130112
18.1344779 5.823599228394 647.00187427456 $ 0.85 40.76519459876
16.8531086 3.545794923265 393.93781597477 $ 0.85 63.82430861877
19.1138094 4.693511195553 521.44909382592 $ 0.85 32.85457836887
 Costo de
distribución
$ 137,411.04
$ 1,802.90
$ 43,730.62
$ 10,880.36
$ 6,182.99
$ 4,015.19
$ 3,626.02
$ 36,573.58
$ 10,063.44
$ 9,697.21
$ 3,217.60
$ 10,110.22
$ 3,008.71
$ 3,849.66
$ 6,027.25
$ 3,102.62
$ 293,299.41
N. CEDIS COSTO
COSTO DE CEDI
1 $318,685.50
2 $369,549.21 $500,000.00

3 $437,680.64 $450,000.00 $437,680.64 $441,976

4 $441,976.41 $400,000.00
$369,549.21
5 $313,430.24 $350,000.00
$318,685.50
$300,000.00
$250,000.00
$200,000.00
$150,000.00
$100,000.00
$50,000.00
$0.00
1 2 3 4
COSTO DE CEDI
CONCLUSION
COMO RESULTADO PODEMOS VER QUE EL CEDI DE SLP NOS RESULTA M
CON UN COSTO DE $313,430.24 A COMPARACION DE DE OTROS CEDIS Q
$437,680.64 $441,976.41 COSTOSOS Y A MEDIDA QUE CADA CEDI QUE ABRAMOS COSTARA MAS

$369,549.21

$313,430.24

2 3 4 5
NCLUSION
EL CEDI DE SLP NOS RESULTA MAS RENTABLE
ARACION DE DE OTROS CEDIS QUE SON MAS
QUE ABRAMOS COSTARA MAS