Professional Documents
Culture Documents
TK - Ranah Karya
TK - Ranah Karya
MANDIRI PERDESAAN
PNPM - MP
HASIL SURVEI HARGA BAHAN , ALAT DAN UPAH
B ALAT
1 Lori Bh
2 Palu Bh
3 Centong Bh
4 Sekop Bh
5 Ember Bh
6 Benang Rol
7 Cangkul Bh
8 Gergaji Besi Bh
9 Gergaji Kayu Bh
10 Linggis Bh
11 Skrap Semen Bh
12 Selang Air ( Watterpass ) M
13 Meteran 5 M Bh
14 Tapakan Semen Bh
15 Kuas Bh
16 Kunci Besi Bh
17 Catut Bh
18 Papan Proyek Bh
C UPAH
1 Tukang HOK
2 Pekerja Biasa HOK
MIHAYANI …………………………...
PROGRAM NASIONAL PEMBERDAYAAN MASYARAKAT
MANDIRI PERDESAAN
PNPM - MP
HASIL SURVEI HARGA BAHAN , ALAT DAN UPAH
No Jenis Bahan / Alat Satuan Harga Eskalasi Harga Upah Nilai RAB Keterangan
A BAHAN
1 Pasir Urug M3 100,000.00 100,000.00
2 Tanah Urug M3 100,000.00 100,000.00
3 Semen Type I Zak 55,000.00 55,000.00
4 Pasir Pasang M3 115,000.00 115,000.00
5 Batu Bata bh 650.00 650.00
6 Batu Kali M3 115,000.00 115,000.00
7 Batu Pecah 2/3 cm M3 300,000.00 300,000.00
8 Keramik 30 x 30 Polos Mulia bh 3,600.00 3,600.00
9 Keramik 20x20 cm bh 1,750.00 1,750.00
10 Keramik 20 x 25 cm bh 1,750.00 1,750.00
11 Kloset Jongkok bh 85,000.00 85,000.00
12 Bak Mandi bh 175,000.00 175,000.00
13 Triplex 3 mm lbr 45,000.00 45,000.00
14 Kaca 3 mm Asahi M2 120,000.00 120,000.00
15 Cat Tembok / Plafond Metrolite Kg 17,500.00 17,500.00
16 Cat Kayu bee brand Kg 45,000.00 45,000.00
17 Dempul Kg 25,000.00 25,000.00
18 Minyak Cat Cobra Ltr 20,000.00 20,000.00
19 Amplas Lbr 2,000.00 2,000.00
20 Plamir Tembok Kg 20,000.00 20,000.00
21 Cat Menie Kg 20,000.00 20,000.00
22 Kayu 7/14 cm M3 2,000,000.00 2,000,000.00
23 Kayu 6/12 cm M 3
2,000,000.00 2,000,000.00
24 Kayu 5/10 cm M3 2,000,000.00 2,000,000.00
25 Kayu 5/7 cm M3 2,000,000.00 2,000,000.00
26 Kayu 3/25 cm M 3
2,000,000.00 2,000,000.00
27 Kayu dolken btg 6,000.00 6,000.00
28 Lis Plafond btg 13,000.00 13,000.00
29 Boven bh 75,000.00 75,000.00
30 Papan Bekisting M3 1,900,000.00 1,900,000.00
31 Paku Biasa Kg 15,000.00 15,000.00
32 Paku Campur Kg 15,000.00 15,000.00
33 Paku Halus Kg 20,000.00 20,000.00
34 Paku Seng Kg 20,000.00 20,000.00
35 Atap Gentang Metal LBR 24,000.00 24,000.00
36 Bubungan Genteng Metal M1 36,000.00 36,000.00
37 Kunci Tanam 2 Slaag bh 175,000.00 175,000.00
38 Engsel Pintu bh 7,500.00 7,500.00
39 Engsel Jendela bh 7,500.00 7,500.00
40 Grendel Pintu bh 7,500.00 7,500.00
41 Grendel Jendela bh 7,500.00 7,500.00
42 Hak Angin bh 10,000.00 10,000.00
43 Tarikan Jendela bh 7,500.00 7,500.00
44 Besi Beton KSTI Ø 6 SNI Btg 42,500.00 42,500.00
45 Besi Beton KSTI Ø10 SNI Btg 70,000.00 70,000.00
46 Kawat Beton Kg 16,000.00 16,000.00
47 Besi Plat Bh 27,500.00 27,500.00
48 Mur / Baut Bh 15,000.00 15,000.00
49 Pipa PVC 4 " Btg 180,000.00 180,000.00
50 Pipa PVC 3/4 " Btg 20,000.00 20,000.00
51 Pintu Fiber Bh 250,000.00 250,000.00
52 Kran Air Bh 15,000.00 15,000.00
53 Floor Drain Bh 15,000.00 15,000.00
B ALAT
1 Lori Bh 320,000.00 320,000.00
2 Palu Bh 20,000.00 20,000.00
3 Centong Bh 8,000.00 8,000.00
4 Sekop Bh 35,000.00 35,000.00
5 Ember Bh 5,000.00 5,000.00
6 Benang Rol 3,000.00 3,000.00
7 Cangkul Bh 45,000.00 45,000.00
8 Gergaji Besi Bh 25,000.00 25,000.00
9 Gergaji Kayu Bh 45,000.00 45,000.00
10 Linggis Bh 15,000.00 15,000.00
11 Skrap Semen Bh 10,000.00 10,000.00
12 Selang Air ( Watterpass ) M 1,000.00 1,000.00
13 Meteran 5 M Bh 7,000.00 7,000.00
14 Tapakan Semen Bh 10,000.00 10,000.00
15 Kuas Bh 5,000.00 5,000.00
16 Kunci Besi Bh 10,000.00 10,000.00
17 Catut Bh 10,000.00 10,000.00
18 Papan Proyek Bh 350,000.00 350,000.00
C UPAH
1 Tukang HOK 70,000.00 70,000.00
2 Pekerja Biasa HOK 50,000.00 50,000.00
MIHAYANI …………………………...
PERHITUNGAN VOLUME ITEM PEKERJAAN
P = panjang galian P = 72 M
= 72 m
L = lebar galian = 0.8 m
t = tinggi galian = 0.9 m
V = volume galian = 51.84 m3
V = P x L x t
5 PEMBETONAN
a. sloof
V = PxLxt
b.ring balok
V = PxLxt
c. kolom
** V = PxLxt KA
P = n x T
n = jumlah kolom = 14 bh
T = tinggi kolom = 4 m
= panjang total kolom = 56 m
L = lebar kolom = 0.15 m
t = tebal kolom = 0.22 m
VK2 = volume beton kolom = 1.848 m3
*** V = PxLxt KB
P = n x T
n = jumlah kolom = 10 bh
T = tinggi kolom = 4 m
= panjang total kolom = 40 m
L = lebar kolom = 0.13 m
t = tebal kolom = 0.13 m
VK3 = volume beton kolom = 0.676 m3
praktis
a. sloof
tulangan pokok = N x P = 288 m
N = jumlah besi = 4 m
P = panjang sloof = 72 m
Bsi Ø 10 = tulangan pokok / 12 m = 24 btg
Berat/m = 0.822 kg
Berat total = 236.736 kg
sengkang
J = jarak sengkang = 0.15 m
P = panjang sloof = 72 m
E = jumlah sengkang
= P : J = 480 bh
ts = tebal selimut beton = 0.015 m
d = tekukan = 0.004 m
p = panjang 1 bh sengkang = m
= [ ( tinggi sloof - selimut beton )+( lebar sloof - selimut beton )
+ ( tekukan bs ) ] x 2
= [( 0.20 - 0.015 ) + ( 0.15 - 0.015 ) + 0.004 )] x2
= ( 0.185 + 0.135 + 0.004 ) x 2
= 0.648 m
Bsi Ø6 = E x p
= 311.04 m = 25.92 btg
Berat / m = 0.226 kg
Berat total = 70.29504 kg
b. ring balok
tulangan pokok = N x P = 288 m
N = jumlah besi = 4 m
P = panjang ring blk = 72 m
Bsi Ø 10 = tulangan pokok / 12 m = 24 btg
Berat/m = 0.822 kg
Berat total = 236.736 kg
sengkang
J = jarak sengkang = 0.15 m
P = panjang ring blk = 72 m
E = jumlah sengkang
= P : J = 480 bh
ts = tebal selimut beton = 0.015 m
d = tekukan = 0.04 m
p = panjang 1 bh sengkang = m
= [ ( tinggi r. blk - selimut beton )+( lebar r. blk - selimut beton )
+ ( tekukan bs ) ] x 2
* kolom kntruksi KA
sengkang
J = jarak sengkang = 0.1 m
P = panjang kolom total = 56 m
E = jumlah sengkang
= P : J = 560 bh
ts = tebal selimut beton = 0.015 m
d = tekukan = 0.004 m
p = panjang 1 bh sengkang = m HALAMAN 3
= [ ( tebal kolom - selimut beton )+( lebar kolom - selimut beton )
+ ( tekukan bs ) ] x 2
* kolom praktis
sengkang
J = jarak sengkang = 0.1 m
P = panjang kolom total = 40 m
E = jumlah sengkang
= P : J = 400 bh
ts = tebal selimut beton = 0.015 m
d = tekukan = 0.004 m
p = panjang 1 bh sengkang = m
= [ ( tebal kolom - selimut beton )+( lebar kolom - selimut beton )
+ ( tekukan bs ) ] x 2
= [( 0.13 - 0.015 )+ ( 0.13 - 0.015 )+ ( 0.04 )] x2
= ( 0.115 + 0.115 + 0.04 ) x 2
= 0.54 m
Bsi Ø6 = E x p
Brt Bsi = 0.226 kg / m
= 216 m = 48.816 kg
= 18 Btg
V BS TOTAL
besi 6 mm = 293.40224 KG
besi 10 mm = 881.184 KG
7 BAKESTINK
Perhitungan kebutuhan papan diperhitungkan berdasarkan luasan untuk pembetonan
S1 = bktg sloof
= t x p total x 2
= 0.2 x 72 x 2
= 28.8 m2
b. kolom , luasan kolom teras , kontruksi , praktis yang butuh bekisting
KA = a X JUMLAH 0.44
= 1.5 X 14
= 21 m2 0.006
166.7
KB = b X JUMLAH
=
= 0.98 X 10
= 9.75 m2
R1 = 0.3 x 72 m
= 21.6 m2
8 KUSEN
- J1
= 1.32*3 + 1.6*2
= 7.16 m X JUMLAH
= 7.16 x 4
= 28.64 m
Ps BT = T X Ptot - Lk = 195.3008 m2
T = Tinggi pas. Bt bata = 3.6 m
Ptot = Panjang total ps batu bata = 64.5 m
Lk = Lubang kusen
= LP + LKJ + LB
= 16.0352 + 16.8 + 4.06
= 36.8992 M2
11 PLESTERAN DINDING
L = Luas ps bata x 2
= 195.3008 X 2
= 390.6016 m2
12 ACIAN DINDING
L = L plesteran
= 390.6016 m2
13 KERANGKA ATAP
Kuda-Kuda utama
Kayu 6/12 cm x 4m
Satu kuda-kuda Satu kuda-kuda
Besi plat = 4 bh
L = 6.2 + 4.6 + 4.6 + 1.6 + 1.6 Besi plat U = 3 bh
2.2 + 2.2 + 2.2 Mur + Bout = 9 bh
= 25.2 m
= 25.2 x 0.06 x 0.12
= 0.18144 m3
Ikatan Angin
Kayu 5/10 cmx 4 m
Kebutuhan = 2 x jumlah jarak antar kuda-kuda
= 2 x 3
= 6 btg
= 6 x 0.05 x 0.1 x 4
= 0.12 m3
Gording
Kayu 5/10 cmx 4m
Kebutuhan Kayu
Berdasar Desain
G = panjang gording x jumlah gording
= 17.5 x 8 m
= 140 m = 35 btg
= 140 x 0.05 x 0.1 m3
= 0.7 m3
TOTAL KEBUTUHAN KAYU KUDA KUDA , BALOK JEPIT ,GORDING , IKATAN ANGIN
= 0.72576 + 0.7 + 0.12 + 0.16
= 1.70576 M3 = 1.6 M3
= 11.5 m
= 11.5 x 0.06 x 0.12
= 0.08 m3
Gording teras da WC
Kayu 5/10 cmx 4m
Kebutuhan Kayu
Berdasar Desain
G = panjang gording x jumlah gording
= 2.8 x 6 m
= 16.8 m = 4.2 btg
= 16.8 x 0.05 x 0.1 m3
= 0.084 m3
15 BUBUNGAN
B = Panjang Bubungan
= 38.5 m
16 LISPLANK
Lisplank 3/25 cm x 4m
Lp = 17.5*2 + 8*2 + 1.8*4
= 35 + 16 + 7.2
= 58.20 M
= 14.55 M2
17 PLAFON
kerangka plafon
balok 5/7
gantungan 5/7
triplek
PL = p x l
= 17.5 x 8 + 1.8 x 5.5 X 2 = 159.8 M2
18 CAT KAYU
Luasan kayu = luasan yang terlihat ( kusen , daun pintu & jendela , lisplank )
PD = T x L
TOTAL
Grendel = 20 bh
Engsel = 20 bh
Tarikan = 10 bh
Tali Angin = 20 bh
21 LANTAI
Rabat beton 1:3 :5 ( bawah lantai & kellng bangunan ) = LUASA PLAFON
VR = P X L X T
= 160 M2 X 0.06
= 9.6 M3
Pasangan Keramik
Ps BT =
T = Tinggi pas. Bt bata = 0.3 m
P = Panjang total ps batu bata = 52.4 m
L = Luas Pasangan Batu Bata = 15.72 m2
Total Pas.Batu Bata Saluran = 31.44 m2
L = Luas ps bata
= 47.16 + 16
= 62.88 m2
24 ACIAN DINDING
L = L plesteran
= 62.88 m2
Ps BT =
T = Tinggi pas. Bt bata = 1.3 m
P = Panjang total ps batu bata = 11.9 m
L = Luas Pasangan Batu Bata = 15.47 m2
26 PLESTERAN DINDING
L = Luas Plesteran
= 15.47 + 1.6
= 17.07 m2
27 ACIAN DINDING
L = L plesteran
= 17.07 m2
RENCANA ANGGARAN BIAYA PRASARANA
Volume
Kategori Harga Satuan Jumlah Total
Uraian dari Satuan
Total Dari Dana Swadaya PNPM-PPK
Biaya
Swadaya Rp. Rp. Rp.
I BAHAN
I.1 Pasir Urug 9.00 9.00 M3 I.a 100,000.00 900,000.00
1.2 Tanah Urug 55.00 55.00 M3 I.a 100,000.00 5,500,000.00
I.2 Pasir Pasang 47.00 47.00 M3 I.a 115,000.00 5,405,000.00
I.3 Batu Kali 36.00 36.00 M3 I.a 115,000.00 4,140,000.00
I.4 Batu Bata 19400.00 19400.00 Bh I.a 650.00 12,610,000.00
I.5 Batu Pecah 2/3 cm 14.00 14.00 M3 I.a 300,000.00 4,200,000.00
I.6 Semen Type I 50 Kg 270.00 270.00 Zak I.b 55,000.00 14,850,000.00
I.7 Semen Warna 200.00 200.00 kg I.b 1,800.00 360,000.00
I.8 Besi KSTI Ø 6 SNI 114.00 114.00 Btg I.b 42,000.00 4,788,000.00
I.9 Besi KSTI Ø 10 SNI 94.00 94.00 Btg I.b 70,000.00 6,580,000.00
I.10 Kawat Beton 18.00 18.00 Kg I.b 16,000.00 288,000.00
I.11 Keramik 30 x 30 cm MULIA 1100.00 1100.00 Bh I.b 3,600.00 3,960,000.00
I.12 Keramik 20X25 cm MULIA 360.00 360.00 Bh I.b 1,750.00 630,000.00
I.13 Keramik 20X20 cm MULIA 150.00 150.00 Bh I.b 1,750.00 262,500.00
I.14 Kloset Jongkok 2.00 2.00 Bh I.b 85,000.00 170,000.00
I.15 Pintu Fiber 2.00 2.00 Bh I.b 250,000.00 500,000.00
I.16 Kran Air 2.00 2.00 Bh I.b 15,000.00 30,000.00
I.17 Floor Drain 2.00 2.00 Bh I.b 15,000.00 30,000.00
I.18 Pipa PVC 4 " 4.00 4.00 btg I.b 180,000.00 720,000.00
I.19 Pipa PVC 3/4 " 6.00 6.00 btg I.b 20,000.00 120,000.00
I.20 Kaca 3 mm 9.00 9.00 M2 I.b 120,000.00 1,080,000.00
I.21 Kayu 7/14 cm 1.00 1.00 M3 I.a 2,000,000.00 2,000,000.00
I.22 Kayu 6/12 cm 1.00 1.00 M3 I.a 2,000,000.00 2,000,000.00
I.23 Kayu 5/10 cm 1.30 1.30 M3 I.a 2,000,000.00 2,600,000.00
I.24 Kayu 5/7 cm 5.00 5.00 M3 I.a 2,000,000.00 10,000,000.00
I.25 Kayu 3/5 cm 1.00 1.00 M4 I.a 2,000,000.00 2,000,000.00
I.26 Kayu 3/25 cm 0.70 0.70 M3 I.a 2,000,000.00 1,400,000.00
I.27 Kayu 3.5/20cm 0.30 0.30 M3 I.a 2,000,000.00 600,000.00
I.28 Triplex 3 mm 60.00 60.00 lbr I.b 45,000.00 2,700,000.00
I.29 Papan Cor 4.00 4.00 M3 I.a 1,900,000.00 7,600,000.00
I.30 Dolken 105.00 105.00 btg I.a 6,000.00 630,000.00
I.31 Boven 29.00 29.00 bh I.a 75,000.00 2,175,000.00
I.32 Paku Biasa 67.00 67.00 Kg I.b 15,000.00 1,005,000.00
I.33 Paku Campur 11.00 11.00 Kg I.b 15,000.00 165,000.00
I.34 Paku Seng 40.00 40.00 Kg I.b 20,000.00 800,000.00
I.35 Genteng Metal 464.00 464.00 lbr I.b 24,000.00 11,136,000.00
I.36 Bubungan Genteng Metal 42.00 42.00 M' I.b 36,000.00 1,512,000.00
I.37 Amplas 87.00 87.00 Lbr I.b 2,000.00 174,000.00
I.38 Dempul 6.00 6.00 Kg I.b 25,000.00 150,000.00
I.39 Minyak Cat 3.00 3.00 Ltr I.b 20,000.00 60,000.00
I.40 Cat Menie 15.00 15.00 Kg I.b 20,000.00 300,000.00
I.41 Cat Kayu 14.00 14.00 Kg I.b 45,000.00 630,000.00
I.42 Cat Tembok 145.00 145.00 Kg I.b 17,500.00 2,537,500.00
I.43 Kunci Tanam 4.00 4.00 Bh I.b 175,000.00 700,000.00
I.44 Engsel Pintu 14.00 14.00 Bh I.b 7,500.00 105,000.00
I.45 Engsel Jendela 20.00 20.00 Bh I.b 7,500.00 150,000.00
I.46 Tarikan Jendela 10.00 10.00 Bh I.b 7,500.00 75,000.00
I.47 Grendel Jendela 20.00 20.00 Bh I.b 7,500.00 150,000.00
I.48 Grendel Pintu 2.00 2.00 Bh I.b 7,500.00 15,000.00
I.49 Hak Angin 20.00 20.00 Bh I.b 10,000.00 200,000.00
I.50 Besi Plat U 18.00 18.00 Bh I.b 25,000.00 450,000.00
I.51 Mur Baut 54.00 54.00 Bh I.b 15,000.00 810,000.00
I.52 Besi Plat 24.00 24.00 Bh I.b 27,000.00 648,000.00
I.53 Shaklar Ganda 4.00 4.00 Bh I.b 15,000 60,000.00
I.54 Shaklar Tunggal 2.00 2.00 Bh I.b 15,000 30,000.00
I.55 Stop Kontak 3.00 3.00 Bh I.b 15,000 45,000.00
I.56 Lampu TL.20 Watt Lengkap (Philip) 5.00 5.00 Bh I.b 85,000 425,000.00
I.57 Lampu Down Light 18 Watt (Philip) 5.00 5.00 Bh I.b 80,000 400,000.00
I.58 Lampu Pijar 10 Watt 2.00 2.00 Bh I.b 10,000 20,000.00
I.59 Kabel Listrik 150.00 150.00 M` I.b 3,000 450,000.00
I.60 Papan Proyek 1.00 1.00 Bh II.a 300,000.00 300,000.00
Volume
Kategori Harga Satuan Jumlah Total
Uraian dari Satuan
Total Dari Dana Swadaya PNPM-MP
Biaya
Swadaya Rp. Rp. Rp.
I MEBULER
I.1 Meja Guru 2 2 Bh I.a 350,000.00 700,000.00
I BAHAN 124,331,000.00 0.00 66.52 5,640,000.00 0.00 42.73 129,971,000.00 0.00 64.95
( tidak perlu dirinci )
II PERALATAN 939,000.00 0.00 0.50 6,900,000.00 0.00 52.27 7,839,000.00 0.00 3.92
( tidak perlu dirinci )
III UPAH 52,300,000.00 0.00 27.98 0.00 0.00 0.00 52,300,000.00 0.00 26.13
( tidak perlu dirinci )
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH/PASIR
III PEKERJAAN BATU / BETON
IV PEKERJAAN KAYU / KACA
V PEKERJAAN ATAP
VI PEKERJAAN KUNCI / PENGGANTUNG
VII PEKERJAAN LANTAI KERAMIK
VIII PEKERJAAN PENGECATAN
IX PELAPORAN
JUMLAH
BOBOT RENCANA
KOMULATIF BOBOT RENCANA
BOBOT REALISASI
KOMULATIF BOBOT REALISASI
BOBOT DEVIASI
Teras Terunjam
Diketahui Dibuat Oleh
PJOK FT Ketua TPK
Jumlah Kebutuhan
Volume
Analisa Uraian Pekerjaan Upah
Lapangan Bahan
T P
6.4 1 M Pasangan Bouwplank 72.00 M3
0.012 M3 kayu 5/7 cm 0.86
0.007 M3 Papan 0.50
0.020 Kg Paku Biasa
0.100 Tukang 7.20
0.100 Pekerja 7.20
0.000 Mandor
19 1 M3 Perekat 0.00 M3
9.000 Zak Semen 0.00
1.080 M3 Pasir Pasang 0.00
W A H I D, A.Md MIHAYANI
AT
t p
3565584.65 341.11
375 521
unan Gedung TK
h Kebutuhan
Upah
ADANYA RABE
M
0.00
4.64
0.00
0.00
0.00
0.00
4.36
0.00
0.00
0.00
0.0045 0.83385
0.007 1.2971
0.00 1.579078
1.02
0.00
0.00
0.2276
0.00
0.00
0.12
0.00
0.00
0.00
0.00
0.00
463.25
0.00
0.00
0.00
0.00
0.00
HAYANI
PROGRAM NASIONAL PEMBERDAYAAN MASYARAKAT
MANDIRI PERDESAAN
PNPM - MP T.A 2009
DAFTAR ANALISA PEKERJAAN
Jumlah Kebutuhan
Volume
Analisa Uraian Pekerjaan Upah
Lapangan Bahan
T P M
6.4 1 M Pasangan Bouwplank 72.00 M3
0.012 M3 kayu 5/7 cm 0.86
0.007 M3 Papan 0.50
0.020 Kg Paku Biasa
0.100 Tukang 7.20
0.100 Pekerja 7.20
0.000 Mandor 0.00
19 1 M3 Perekat 0.00 M3
9.000 Zak Semen 0.00
1.080 M3 Pasir Pasang 0.00
W A H I D, A.Md MIHAYANI