Analysis of Rate of items involving use of Cement supplied by Contractor

Item Reference Description of Items Unit Rate

No.
1 125 mm. thick brick work with 1st class bricks in cement mortar (1:4) in ground floor.

Qty Unit Rate Amount

Rate of Item 1.00 Sqm 722.00 722.00
It. 16
Pg. 16 Deduct: Cost of cement =
Bldg '2017 Quantity of cement X Issue rate of cement
(3rd Corri, (0.914 /.69
P-3, Sl-8) Cement Consumption(m3) = 0.914 per % Sqm 4) MT 6289.00 82.83
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (0.914 /.69
4) MT 5717.00 75.29
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 714.47 Sqm 714.47
 Analysis of Rate of items involving use of Cement supplied by Contractor
Reinforcement for reinforced concrete work in all sorts of structures including distribution bars, stirrups, binders etc
initial straightening and removal of loose rust (if necessary), cutting to requisite length, hooking and bending to
correct shape, placing in proper position and binding with 16 gauge black annealed wire at every intersection,
complete as per drawing and direction. For works in foundation and upto roof of ground floor/upto 4 m Tor steel.
JSW/JSPL/SHYAM/SRMB /BMASL/ELECTROSTEEL /SSL.

Qty Unit Rate Amount

Rate of Item 1.00 MT 60433.00 60433.00
Item-40(a)(i)(II) Deduct: Issue rate of reinforcement(including contractor
Pg-43, Building- profit 10%, sudries and water cherges 2% and westage
2017 Corri-6, 5%) column-4 of ANNEXERE-1 at Kolkata
1 pg-1 , Corri-10,
pg-1wef
1.11.2019 1.17 MT 43140.00 50473.80
Add: Basic rate of reinforcement(including contractor
profit 10%, sudries and water cherges 2% and westage
5%) column-6 of ANNEXERE-1 at Kolkata

1.17 MT 38160.00 44647.20

Add: cost of carriage from outlet to site with necessary
loading,unloading and stacking
1.05 MT 178.00 186.90
Ref: Format-B of Annex-I, (6th cor - Pg. 6) Rate of Item = Rs. 54793.30 MT 54793.30
 Analysis of Rate of items involving use of Cement supplied by Contractor

Item Reference Description of Items Unit Rate

No.
1 125 mm. thick brick work with 1st class bricks in cement mortar (1:3) in ground floor.

Qty Unit Rate Amount

Rate of Item 1.00 Sqm 752.00 752.00
It. 16
Pg. 16 Deduct: Cost of cement =
Bldg '2017 Quantity of cement X Issue rate of cement
(3rd Corri,
P-3, Sl-8) Cement Consumption(m3) = 0.73 per % Sqm (0.73 /.694) MT 6289.00 66.15
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement
(0.73 /.694) MT 5717.00 60.14
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 745.98 Sqm 745.98
 Analysis of Rate of items involving use of Cement supplied by Contractor
Item Reference Description of Items Unit Rate
No.
1 125 mm. thick brick work with 1st class bricks in cement mortar (1:4) in ground floor.

Qty Unit Rate Amount

Rate of Item 1.00 Sqm 722.00 722.00
It. 16
Pg. 16 Deduct: Cost of cement =
Bldg '2017 Quantity of cement X Issue rate of cement
(3rd Corri, (0.914 /.69
P-3, Sl-8) Cement Consumption(m3) = 0.914 per % Sqm 4) MT 6289.00 82.83
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (0.914 /.69
4) MT 5717.00 75.29
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 714.47 Sqm 714.47
 Analysis of Rate of items involving use of Cement supplied by Contractor

Item Reference Description of Items Unit Rate

No.
Brick work with 1st class bricks in cement mortar (1:6). In foundation and plinth

Qty Unit Rate Amount

Rate of Item 1.00 Cum 5292.00 5292.00
It. 8 (a)
Pg. 15
Deduct: Cost of cement =
1 Bldg '2017 Quantity of cement X Issue rate of cement Cum 5246.67
(0.55/
(3rd Cor
P-1, Sl-7) Cement Consumption(m3) = 0.055 / Cum 0.694) MT 6289.00 498.41
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (0.55/
0.694) MT 5717.00 453.08
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5246.67
Brick work with 1st class bricks in cement mortar (1:6). In superstructure, Ground Floor.

Qty Unit Rate Amount

Rate of Item 1.00 Cum 5514.00 5514.00
It. 8 (b) Deduct: Cost of cement =
Pg. 15
2 Bldg '2017 Quantity of cement X Issue rate of cement Cum 5468.67
(0.55/
(3rd Cor Cement Consumption(m3) = 0.055 / Cum 0.694) MT 6289.00 498.41
P-1, Sl-7)
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (0.55/
0.694) MT 5717.00 453.08
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5468.67
Brick work with 1st class bricks in cement mortar (1:6). In 1st Floor
Qty Unit Rate Amount
Rate of Item 1.00 Cum 5625.00 5625.00
It. 8 (a) Deduct: Cost of cement =
Pg. 15 Quantity of cement X Issue rate of cement
3 Bldg '2017 (0.55/ Cum 5579.67
(3rd Cor Cement Consumption(m3) = 0.055 / Cum 0.694) MT 6289.00 498.41
P-1, Sl-7) Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (0.55/
0.694) MT 5717.00 453.08
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5579.67
Brick work with 1st class bricks in cement mortar (1:6). In 2nd Floor

Qty Unit Rate Amount

Rate of Item 1.00 Cum 5736.00 5736.00
It. 8 (a) Deduct: Cost of cement =
Pg. 15 Quantity of cement X Issue rate of cement
4 Bldg '2017 (0.55/ Cum 5690.67
(3rd Cor Cement Consumption(m3) = 0.055 / Cum 0.694) MT 6289.00 498.41
P-1, Sl-7)
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement
(0.55/
0.694) MT 5717.00 453.08
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5690.67
Brick work with 1st class bricks in cement mortar (1:6). In 3rd Floor.

Qty Unit Rate Amount

Rate of Item 1.00 Cum 5847.00 5847.00
It. 8 (a) Deduct: Cost of cement =
Pg. 15
5 Bldg '2017
Quantity of cement X Issue rate of cement Cum 5801.67
(0.55/
(3rd Cor Cement Consumption(m3) = 0.055 / Cum 0.694) MT 6289.00 498.41
P-1, Sl-7)
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (0.55/
0.694) MT 5717.00 453.08
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5801.67
 Analysis of Rate of items involving use of Cement supplied by Contractor

Item Reference Description of Items Unit Rate

No.
Brick work with 1st class bricks in cement mortar (1:4). In foundation and plinth

Qty Unit Rate Amount

Rate of Item 1.00 Cum 5560.00 5560.00
It. 7 (a)
Pg. 15
Deduct: Cost of cement =
1 Bldg '2017 Quantity of cement X Issue rate of cement Cum 5491.59
(0.083/
(3rd Cor
P-1, Sl-7) Cement Consumption(m3) = 0.083 / Cum 0.694) MT 6289.00 752.14
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (0.083/
0.694) MT 5717.00 683.73
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5491.59
Brick work with 1st class bricks in cement mortar (1:4). In superstructure, Ground Floor.

Qty Unit Rate Amount

Rate of Item 1.00 Cum 5783.00 5783.00
It. 7 (a) Deduct: Cost of cement =
Pg. 15
2 Bldg '2017 Quantity of cement X Issue rate of cement Cum 5714.59
(0.083/
(3rd Cor Cement Consumption(m3) = 0.083 / Cum 0.694) MT 6289.00 752.14
P-1, Sl-7)
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (0.083/
0.694) MT 5717.00 683.73
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5714.59
Brick work with 1st class bricks in cement mortar (1:4). In 1st Floor
Qty Unit Rate Amount
Rate of Item 1.00 Cum 5894.00 5894.00
It. 7 (a) Deduct: Cost of cement =
Pg. 15 Quantity of cement X Issue rate of cement
3 Bldg '2017 (0.083/ Cum 5825.59
(3rd Cor Cement Consumption(m3) = 0.083 / Cum 0.694) MT 6289.00 752.14
P-1, Sl-7) Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (0.083/
0.694) MT 5717.00 683.73
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5825.59
Brick work with 1st class bricks in cement mortar (1:4). In 2nd Floor

Qty Unit Rate Amount

Rate of Item 1.00 Cum 6005.00 6005.00
It. 7 (a) Deduct: Cost of cement =
Pg. 15 Quantity of cement X Issue rate of cement
4 Bldg '2017 (0.083/ Cum 5936.59
(3rd Cor Cement Consumption(m3) = 0.083 / Cum 0.694) MT 6289.00 752.14
P-1, Sl-7)
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement
(0.083/
0.694) MT 5717.00 683.73
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5936.59
Brick work with 1st class bricks in cement mortar (1:4). In 3rd Floor.

Qty Unit Rate Amount

It. 7 (a)
Rate of Item 1.00 Cum 6116.00 6116.00
Pg. 15 Deduct: Cost of cement =
5 Bldg '2017 Quantity of cement X Issue rate of cement Cum 6070.81
(3rd Cor
P-1, Sl-7) Cement Consumption(m3) = 0.083 / Cum 0.079 MT 6289.00 496.83
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.079 MT 5717.00 451.64
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 6070.81
 Analysis of Rate of items involving use of Cement supplied by Contractor
Item Reference Description of Items Unit Rate
No.
Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or chamfering corners as
directed and raking out joints including throating, nosing and drip course, scaffolding /staging where necessary
(Ground floor). [Excluding cost of chipping over concrete surface] With 1:6 cement mortar. 20 mm thick plaster.

Qty Unit Rate Amount

It. 1A(i)(b)
Pg. 189 Rate of Item 1.00 Sqm 166.00 166.00
1 Bldg '2017 Deduct: Cost of cement =
(3rd corri, Quantity of cement X Issue rate of cement
P-49,Sl-1) (.004 / .6 MT 6289.00 36.25
Cement Consumption(m3) = 0.400 per % Sqm 94)
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (.004 / .6
94) MT 5717.00 32.95
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 162.70 Cum 162.70
Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or chamfering corners as
directed and raking out joints including throating, nosing and drip course, scaffolding /staging where necessary
(Ground floor). [Excluding cost of chipping over concrete surface] With 1:6 cement mortar. 15 mm thick plaster.

Qty Unit Rate Amount

It. 1A(i)(c)
Pg. 189 Rate of Item 1.00 Sqm 144.00 144.00
2 Bldg '2017 Deduct: Cost of cement =
(3rd corri,
P-49,Sl-1) Quantity of cement X Issue rate of cement (.003 / .6
Cement Consumption(m3) = 0.30 per % Sqm 94) MT 6289.00 27.19
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (.003 / .6
94) MT 5717.00 24.71
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 141.53 Cum 141.52
Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or chamfering corners as
directed and raking out joints including throating, nosing and drip course, scaffolding /staging where necessary
(Ground floor). [Excluding cost of chipping over concrete surface] With 1:4 cement mortar. 15 mm thick plaster.

It. 1A(ii)(b) Qty Unit Rate Amount

Pg. 189 Rate of Item 1.00 Sqm 160.00 160.00
3 Bldg '2017 Deduct: Cost of cement =
(3rd corri,
P-49,Sl-1) Quantity of cement X Issue rate of cement
(.0046 / .
Cement Consumption(m3) = 0.46 per % Sqm 694) MT 6289.00 41.69
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (.0046 / .
694) MT 5717.00 37.89
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 156.21 Cum 156.20
Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or chamfering corners as
directed and raking out joints including throating, nosing and drip course, scaffolding /staging where necessary
(Ground floor). [Excluding cost of chipping over concrete surface] With 1:4 cement mortar. 10 mm thick plaster.

Qty Unit Rate Amount

It. 1A(ii)(c)
Pg. 189 Rate of Item 1.00 Sqm 129.00 129.00
4 Bldg '2017 Deduct: Cost of cement =
(3rd corri,
P-49,Sl-1) Quantity of cement X Issue rate of cement
(.003 / .6
Cement Consumption(m3) = 0.30 per % Sqm 94) MT 6289.00 27.19
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (.003 / .6
94) MT 5717.00 24.71
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 126.53 Cum 126.53
 Analysis of Rate of items involving use of Cement supplied by Contractor

Item Reference Description of Items Unit Rate

No.
Neat cement punning about 1.5mm thick in wall, dado, window sill, floor etc.
NOTE:Cement 0.152 cu.m per100 sq.m.
Qty Unit Rate Amount
Rate of Item 1.00 Sqm 34.00 34.00
It. 15 (iii) Deduct: Cost of cement =
Pg. 192
1 Bldg '2017 Quantity of cement X Issue rate of cement Cum 32.75
(.00152 / .6
Cement Consumption(m3) = 0.152 per % Sqm 94) MT 6289.00 13.77
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (.00152 / .6
94) MT 5717.00 12.52
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 32.75
Artificial stone in floor, dado, staircase etc with cement concrete (1:2:4) with stone chips, laid in panels as directed with
topping made with ordinary or white cement (as necessary) and marble dust in proportion (1:2) including smooth
finishing and rounding off corners including raking out joints or roughening of concrete surface and application of
cement slurry before flooring works using cement @ 1.75 kg/sq.m all complete including all materials and labour.In
ground floor. 3 mm. thick topping (High polishing grinding on this item is not permitted with ordinary cement). Using
grey cement. 25 mm. thick.

It. 6 (ii) Qty Unit Rate Amount

Pg. 48
2 Bldg '2017 Rate of Item 1.00 Sqm 261.00 261.00 Cum 253.95
(3rd corri,
P-23,Sl-4) Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
(.00855 / .6
Cement Consumption(m3) = 0.855 per % Sqm 94) MT 6289.00 77.48
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (.00855 / .6
94) MT 5717.00 70.43
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 253.95
Artificial stone in floor, dado, staircase etc with cement concrete (1:2:4) with stone chips, laid in panels as directed with
topping made with ordinary or white cement (as necessary) and marble dust in proportion (1:2) including smooth
finishing and rounding off corners including raking out joints or roughening of concrete surface and application of
cement slurry before flooring works using cement @ 1.75 kg/sq.m all complete including all materials and labour.In
ground floor. 3 mm. thick topping (High polishing grinding on this item is not permitted with ordinary cement). Using
grey cement. 35 mm. thick.

It. 6 (iii) Qty Unit Rate Amount

Pg. 48
2 Bldg '2017 Rate of Item 1.00 Sqm 320.00 320.00 Cum 311.14
(3rd corri,
P-23,Sl-4) Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
(.00855 / .6
Cement Consumption(m3) = 1.075 per % Sqm 94) MT 6289.00 97.42
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (.00855 / .6
94) MT 5717.00 88.56
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 311.14
25mm. thick damp proof course with cement concrete with stone chips (1:1.5:3) [with graded stone aggregate 10 mm
nominal size] and admixture of water proofing compound as per manufacturer's specification followed by two coat of
polymer based paint, (1st coat after 4 to 5 days of concrete
laying and 2 nd coat just before brick masonry work) as directed (cost of water proofing compound & polymer based
paint to be paid separately).( Chequering not required over concrete or painted surface).
[Note: - Waterproofing as per item 9, polymer based paint as per item 8 (a) of subhead C of Section (C).

It. 1 Qty Unit Rate Amount

Pg. 47
3 Bldg '2017
Rate of Item 1.00 Sqm 190.00 190.00 Cum 184.11
(3rd corri,
P-22,Sl-1) Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
(.00715 / .6
Cement Consumption(m3) = 0.715 per % Sqm 94) MT 6289.00 64.79
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement (.00715 / .6
94) MT 5717.00 58.90
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 184.11
 Rate Analysis of Cement Concrete Items
Item- Cement concrete with graded jhama khoa (30 mm size) excluding shuttering In ground floor and
1(a) Pg- foundation. (a) 1:3:6 proportion
23,
Bldg- Qty/ Unit Rate Amount
2017 Cum
(3rd
Corr.
S.No. 26 Labour & Other rate 1.00 Cum 4778.00 4778.00
1 Pg. 10) Cum 4646.13
Deduct: Cost of cement =
(Quantity of cement) X (Issue rate of cement vide (.16/ .6
Item No. 1, Column - 4, Table - 1 - 1 of Annexure - I) 94) MT 6289.00 1449.91
Add: Cost of cement supplied by Contractor
(Quantity of cement) X (Basic price of cement vide (.16/ .6
Item No. 1, Column - 5, Table - 1 - 1 of Annexure-I) 94) MT 5717.00 1318.04
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 4646.13
Item- Cement concrete with graded jhama khoa (30 mm size) excluding shuttering In ground floor and
1(b) Pg- foundation. (b) 1:4:8 proportion
23,
Bldg- Qty/ Unit Rate Amount
2017 Cum
(3rd
Corr.
S.No. 26
Pg. 10) Labour & Other rate 1.00 Cum 4464.00 4464.00
Deduct: Cost of cement =
2 (Quantity of cement) X (Issue rate of cement vide Cum 4363.45
Item No. 1, Column - 4, Table - 1 - 1 of Annexure - I)
(0.122/
.694) MT 6289.00 1105.56
Add: Cost of cement supplied by Contractor
(Quantity of cement) X (Basic price of cement vide
Item No. 1, Column - 5, Table - 1 - 1 of Annexure-I)
(0.122/
.694) MT 5717.00 1005.01
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 4363.45
Item- (I) Cement concrete with graded stone ballast (40 mm size excluding shuttering) In ground floor
22. (I) (A) [Pakur Variety] (a) 1:3:6 proportion
(A) (a)
Pg-34, Qty/ Unit Rate Amount
Bldg- Cum
2017
(3rd
Corr. Labour & Other rate 1.00 Cum 4912.00 4912.00
3 S.No. 26 Cum 4783.42
Pg. 10) Deduct: Cost of cement =
(Quantity of cement) X (Issue rate of cement vide (.156/ .
Item No. 1, Column - 4, Table - 1 - 1 of Annexure - I) 694) MT 6289.00 1413.67
Add: Cost of cement supplied by Contractor
(Quantity of cement) X (Basic price of cement vide (.156/ .
Item No. 1, Column - 5, Table - 1 - 1 of Annexure-I) 694) MT 5717.00 1285.09
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 4783.42
Item- (I) Cement concrete with graded stone ballast (40 mm size excluding shuttering) In ground floor
22. (I) (A) [Pakur Variety] (b) 1:4:8 proportion
(A) (b)
Pg-34, Qty/ Unit Rate Amount
Bldg- Cum
2017
(3rd
Corr. Labour & Other rate 1.00 Cum 4620.00 4620.00
4 S.No. 26 Cum 4521.10
Pg. 10) Deduct: Cost of cement =
(Quantity of cement) X (Issue rate of cement vide (0.12/ .
Item No. 1, Column - 4, Table - 1 - 1 of Annexure - I) 694) MT 6289.00 1087.44
Add: Cost of cement supplied by Contractor
(Quantity of cement) X (Basic price of cement vide (0.12/ .
Item No. 1, Column - 5, Table - 1 - 1 of Annexure-I) 694) MT 5717.00 988.53
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 4521.10
Item- Ordinary Cement concrete (mix 1:2:4) with graded stone chips (6mm nominal size) excluding shuttering
33. Pg- and reinforcement,if any, in gound floor as per relevant IS codes
41,
Bldg- Qty/ Unit Rate Amount
2017 Cum
(3rd
Corr.
S.No. 49 Labour & Other rate 1.00 Cum 4620.00 4620.00
5 Pg. 12) Cum 4438.67
Deduct: Cost of cement =
(Quantity of cement) X (Issue rate of cement vide (0.12/ .
Item No. 1, Column - 4, Table - 1 - 1 of Annexure - I) 694) MT 6289.00 1993.63
Add: Cost of cement supplied by Contractor
 S.No. 49
5 Pg. 12) Cum 4438.67

(Quantity of cement) X (Basic price of cement vide (0.12/ .

Item No. 1, Column - 5, Table - 1 - 1 of Annexure-I) 694) MT 5717.00 1812.31
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 4438.67
 RATE ANALYSIS OF STONE AGGREGATE
Graded Aggregates
SL. Description with Reference of Nominal Size
No. 20 mm 10 mm
Rate Analysis of Cement Concrete Items
Item Refere
nce Description of Items Unit Rate
No.
4 Item- Cement concrete with graded jhama khoa (30 mm size) excluding shuttering In ground floor and
1(a) Pg- foundation. (a) 1:3:6 proportion
23,
Bldg- Qty/ Unit Rate Amount
2017 Cum
(3rd Ref: Page P-23 of PWD SoR (Building)
Corr. '2017
S.No. 26 Labour & Other rate 1.00 Cum 4778.00 4778.00 Cum
Pg. 10)
Deduct: Cost of cement =
(Quantity of cement) X (Issue rate of cement vide 0.314 MT 6289.00 1974.75
Item No. 1, Column - 4, Table - 1 - 1 of Annexure - I)
Add: Cost of cement supplied by Contractor
(Quantity of cement) X (Basic price of cement vide 0.314 MT 5717.00 1795.14
Item No. 1, Column
Ref: Format-A - 5, Table
of Annex-I, - 1 -- 1
(6th cor of5)
Pg. Annexure-I)
Rate of Item = Rs. 4598.39 4598.39
Item Refere Description of Items Unit Rate
No. nce
4 Item- Cement concrete with graded jhama khoa (30 mm size) excluding shuttering In ground floor and
1(a) Pg- foundation. (a) 1:3:6 proportion
23,
Bldg- Qty/ Unit Rate Amount
2017 Cum
(3rd Ref: Page P-23 of PWD SoR (Building)
Corr. '2017
S.No. 26 Labour & Other rate 1.00 Cum 4778.00 4778.00 Cum
Pg. 10)
Deduct: Cost of cement =
(Quantity of cement) X (Issue rate of cement vide 0.314 MT 6289.00 1974.75
Item No. 1, Column - 4, Table - 1 - 1 of Annexure - I)
Add: Cost of cement supplied by Contractor
(Quantity of cement) X (Basic price of cement vide 0.314 MT 5717.00 1795.14
Item No. 1, Column
Ref: Format-A - 5, Table
of Annex-I, - 1 -- 1Pg.
(6th cor of5)
Annexure-I)
Rate of Item = Rs. 4598.39 4598.39
 Analysis of Rate of items involving use of Cement supplied by Contractor

Item Reference Description of Items Unit Rate

No.
1 It. 7 (a) Brick work with 1st class bricks in cement mortar (1:4). In foundation and plinth
Pg. 15
Bldg '2017
(3rd Cor Qty Unit Rate Amount
P-1, Sl-7)
Rate of Item 1.00 Cum 5560.00 5560.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 0.083 / Cum 0.119 MT 6289.00 748.39
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.119 MT 5717.00 680.32
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5491.93 Cum 5491.93
2 It. 7 (b) Brick work with 1st class bricks in cement mortar (1:4). In superstructure, Ground Floor.
Pg. 15
Bldg '2017
(3rd Cor Qty Unit Rate Amount
P-1, Sl-7) Rate of Item 1.00 Cum 5783.00 5783.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 0.083 / Cum 0.119 MT 6289.00 748.39
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.119 MT 5717.00 680.32
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5714.93 Cum 5714.93
3 It. 7 (a) Brick work with 1st class bricks in cement mortar (1:6). In foundation and plinth
Pg. 15
Bldg '2017
(3rd Cor Qty Unit Rate Amount
P-1, Sl-7) Rate of Item 1.00 Cum 5292.00 5292.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 0.055 / Cum 0.079 MT 6289.00 496.83
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.079 MT 5717.00 451.64
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5246.81 Cum 5246.81
4 It. 7 (a) Brick work with 1st class bricks in cement mortar (1:6). In superstructure, Ground Floor.
Pg. 15
Bldg '2017 Qty Unit Rate Amount
(3rd Cor
P-1, Sl-7) Rate of Item 1.00 Cum 5514.00 5514.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 0.055 / Cum 0.079 MT 6289.00 496.83
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.079 MT 5717.00 451.64
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 5468.81 Cum 5468.81
5 It. 16 125 mm. thick brick work with 1st class bricks in cement mortar (1:4) in ground floor.
Pg. 16
Bldg '2017
(3rd Corri, Qty Unit Rate Amount
P-3, Sl-8)
Rate of Item 1.00 Sqm 722.00 722.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 0.914 per % Sqm 0.01 MT 6289.00 62.89
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.01 MT 5717.00 57.17
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 716.28 Sqm 716.28
6 It. 6 (iii) Artificial stone in floor, dado, staircase etc with cement concrete (1:2:4) with stone chips, laid in panels as directed
Pg. 48 with topping made with ordinary or white cement (as necessary) and marble dust in proportion (1:2) including
Bldg '2017 smooth finishing and rounding off corners including raking out joints or roughening of concrete surface and
(3rd corri, application of cement slurry before flooring works using cement @ 1.75 kg/sq.m all complete including all materials
P-22,Sl-4) and labour.In ground floor. 3 mm. thick topping (High polishing grinding on this item is not permitted with ordinary
cement). Using grey cement. 35 mm. thick.

Qty Unit Rate Amount

Rate of Item 1.00 Sqm 320.00 320.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 1.075 per % Sqm 0.02 MT 6289.00 125.78
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.02 MT 5717.00 114.34
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 308.56 Cum 308.56
Item Reference Description of Items Unit Rate
No.
7 It. 1A(i)(a) Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or chamfering corners as
Pg. 189 directed and raking out joints including throating, nosing and drip course, scaffolding /staging where necessary
Bldg '2017 (Ground floor). [Excluding cost of chipping over concrete surface] With 1:6 cement mortar. 25 mm thick plaster.
(3rd corri,
P-49,Sl-1)
Qty Unit Rate Amount
Rate of Item 1.00 Sqm 194.00 194.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 0.472 per % Sqm 0.007 MT 6289.00 42.75
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.007 MT 5717.00 38.86
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 190.11 Cum 190.11
8 It. 1A(i)(a) Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or chamfering corners as
Pg. 189 directed and raking out joints including throating, nosing and drip course, scaffolding /staging where necessary
Bldg '2017 (Ground floor). [Excluding cost of chipping over concrete surface] With 1:6 cement mortar. 20 mm thick plaster.
(3rd corri,
P-49,Sl-1)

Qty Unit Rate Amount

Rate of Item 1.00 Sqm 166.00 166.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 0.40 per % Sqm 0.006 MT 6289.00 36.22
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.006 MT 5717.00 32.93
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 162.71 Cum 162.71
9 It. 1A(i)(a) Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or chamfering corners as
Pg. 189 directed and raking out joints including throating, nosing and drip course, scaffolding /staging where necessary
Bldg '2017 (Ground floor). [Excluding cost of chipping over concrete surface] With 1:6 cement mortar. 15 mm thick plaster.
(3rd corri,
P-49,Sl-1)

Qty Unit Rate Amount

Rate of Item 1.00 Sqm 144.00 144.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 0.30 per % Sqm 0.004 MT 6289.00 27.17
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.004 MT 5717.00 24.70
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 141.53 Cum 141.53
10 It. 1A(i)(a) Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or chamfering corners as
Pg. 189 directed and raking out joints including throating, nosing and drip course, scaffolding /staging where necessary
Bldg '2017 (Ground floor). [Excluding cost of chipping over concrete surface] With 1:4 cement mortar. 10 mm thick plaster.
(3rd corri,
P-49,Sl-1)

Qty Unit Rate Amount

Rate of Item 100.00 Sqm 129.00 12900.00
Deduct: Cost of cement =
Quantity of cement X Issue rate of cement
Cement Consumption(m3) = 0.30 per % Sqm 0.004 MT 6289.00 27.17
Add: Cost of cement supplied by Contractor
Quantity of cement) X Basic price of cement 0.004 MT 5717.00 24.70
Ref: Format-A of Annex-I, (6th cor - Pg. 5) Rate of Item = Rs. 12897.53 Cum 128.98
11 Item-40(a) Reinforcement for reinforced concrete work in all sorts of structures including distribution bars, stirrups, binders etc
(i)(II) Pg- initial straightening and removal of loose rust (if necessary), cutting to requisite length, hooking and bending to
43, correct shape, placing in proper position and binding with 16 gauge black annealed wire at every intersection,
Building- complete as per drawing and direction. For works in foundation and upto roof of ground floor/upto 4 m Tor steel.
2017 Corri- JSW/JSPL/SHYAM/SRMB /BMASL/ELECTROSTEEL /SSL.
6, pg-1 ,
Corri-10,
pg-1wef Qty Unit Rate Amount
1.11.2019
Rate of Item 1.00 MT 60433.00 60433.00
Deduct: Issue rate of reinforcement(including contractor
profit 10%, sudries and water cherges 2% and westage
5%) column-4 of ANNEXERE-1 at Kolkata

1.17 MT 43140.00 50473.80

Add: Basic rate of reinforcement(including contractor
profit 10%, sudries and water cherges 2% and westage
5%) column-6 of ANNEXERE-1 at Kolkata

1.17 MT 38160.00 44647.20

MT 54793.30
Item Reference Description of Items Unit Rate
No.
Add: cost of carriage from outlet to site with necessary
loading,unloading and stacking
1.05 MT 178.00 186.90
Ref: Format-B of Annex-I, (6th cor - Pg. 6) Rate of Item = Rs. 54793.30 MT 54793.30
261267.8

31352.136 31352.14

292619.94 292619.94
2926.1994 2926.2
295546.14
1581077
486838
2067915