You are on page 1of 1

Cash (700,000-150,000) 550,000.

00
Right- -of Use Machinery 432,568.00
Machinery 50,000.00
Gain on Sale Leaseback 26,973.00
Lease Liability (605,595 150,000) 455,595.00

Net cash received (700,000 – 150,000) 550,000.00


Present value of lease payments (150,000 x 4.0373) 605,595.00
Lease liability after 1st – payment (605,595 150,000) 455,595.00
Fair value of right transferred (700,000 605,595) 94,405.00
Carrying amount of rights retained (605,595/700,000) x 500,00 432,568.00
Carrying amount of right transferred (500,000 432,568) 67,432.00
Total gain (700,000 – 500,000) 200,000.00
Recognized gain:
(94,405/700,000) x 200,000 26,973.00

Gain may also be computed as:


Selling price 700,000.00
Fair value of asset retained 605,595.00
Fair value of asset transferred 94,405.00
Carrying amount of rights transferred 67,432.00
Gain on sale leaseback 26,973.00

You might also like