Global IME Bank Ltd.

Loan Calculator

Enter Values Loan Summary

Loan Amount Rs.8,000,000 Scheduled Payment Rs.384,704
Annual Interest Rate 14.69 % cheduled Number of Payments 40
Loan Period in Years 10.00 Actual Number of Payments
Moratorium Period in Months E
Number of Payments Per Year 4 x Total Early Payments Rs.0
Start Date of Loan 2023-04-10 t Total Interest Rs.7,388,169
Optional Extra Payments Total Paymentr including loan amount and Interest
15,388,169.34
a
Lender Name: P
a
y
m
e
Pmt Payment Beginning Scheduled nTotal Ending
No. Date Balance Payment tPayment Principal Interest Balance

1 2023-07-10 Rs.8,000,000 Rs.384,704

### Rs.384,704 Rs.90,904 Rs.293,800 Rs.7,909,096
2 2023-10-10 Rs.7,909,096 Rs.384,704
### Rs.384,704 Rs.94,243 Rs.290,462 Rs.7,814,853
3 2024-01-10 Rs.7,814,853 Rs.384,704
### Rs.384,704 Rs.97,704 Rs.287,000 Rs.7,717,149
4 2024-04-10 Rs.7,717,149 Rs.384,704
### Rs.384,704 Rs.101,292 Rs.283,412 Rs.7,615,857
5 2024-07-10 Rs.7,615,857 Rs.384,704
### Rs.384,704 Rs.105,012 Rs.279,692 Rs.7,510,846
6 2024-10-10 Rs.7,510,846 Rs.384,704
### Rs.384,704 Rs.108,868 Rs.275,836 Rs.7,401,977
7 2025-01-10 Rs.7,401,977 Rs.384,704
### Rs.384,704 Rs.112,867 Rs.271,838 Rs.7,289,110
8 2025-04-10 Rs.7,289,110 Rs.384,704
### Rs.384,704 Rs.117,012 Rs.267,693 Rs.7,172,099
9 2025-07-10 Rs.7,172,099 Rs.384,704
### Rs.384,704 Rs.121,309 Rs.263,395 Rs.7,050,790
10 2025-10-10 Rs.7,050,790 Rs.384,704
### Rs.384,704 Rs.125,764 Rs.258,940 Rs.6,925,026
11 2026-01-10 Rs.6,925,026 Rs.384,704
### Rs.384,704 Rs.130,383 Rs.254,322 Rs.6,794,643
12 2026-04-10 Rs.6,794,643 Rs.384,704
### Rs.384,704 Rs.135,171 Rs.249,533 Rs.6,659,472
13 2026-07-10 Rs.6,659,472 Rs.384,704
### Rs.384,704 Rs.140,135 Rs.244,569 Rs.6,519,337
14 2026-10-10 Rs.6,519,337 Rs.384,704
### Rs.384,704 Rs.145,282 Rs.239,423 Rs.6,374,056
15 2027-01-10 Rs.6,374,056 Rs.384,704
### Rs.384,704 Rs.150,617 Rs.234,087 Rs.6,223,439
16 2027-04-10 Rs.6,223,439 Rs.384,704
### Rs.384,704 Rs.156,148 Rs.228,556 Rs.6,067,290
17 2027-07-10 Rs.6,067,290 Rs.384,704
### Rs.384,704 Rs.161,883 Rs.222,821 Rs.5,905,407
18 2027-10-10 Rs.5,905,407 Rs.384,704
### Rs.384,704 Rs.167,828 Rs.216,876 Rs.5,737,579
19 2028-01-10 Rs.5,737,579 Rs.384,704
### Rs.384,704 Rs.173,992 Rs.210,713 Rs.5,563,587
20 2028-04-10 Rs.5,563,587 Rs.384,704
### Rs.384,704 Rs.180,381 Rs.204,323 Rs.5,383,206
21 2028-07-10 Rs.5,383,206 Rs.384,704
### Rs.384,704 Rs.187,006 Rs.197,698 Rs.5,196,200
22 2028-10-10 Rs.5,196,200 Rs.384,704
### Rs.384,704 Rs.193,874 Rs.190,830 Rs.5,002,326
23 2029-01-10 Rs.5,002,326 Rs.384,704
### Rs.384,704 Rs.200,994 Rs.183,710 Rs.4,801,332
24 2029-04-10 Rs.4,801,332 Rs.384,704
### Rs.384,704 Rs.208,375 Rs.176,329 Rs.4,592,957
25 2029-07-10 Rs.4,592,957 Rs.384,704
### Rs.384,704 Rs.216,028 Rs.168,676 Rs.4,376,929
26 2029-10-10 Rs.4,376,929 Rs.384,704
### Rs.384,704 Rs.223,962 Rs.160,743 Rs.4,152,968
27 2030-01-10 Rs.4,152,968 Rs.384,704
### Rs.384,704 Rs.232,187 Rs.152,518 Rs.3,920,781
28 2030-04-10 Rs.3,920,781 Rs.384,704
### Rs.384,704 Rs.240,714 Rs.143,991 Rs.3,680,067
29 2030-07-10 Rs.3,680,067 Rs.384,704
### Rs.384,704 Rs.249,554 Rs.135,150 Rs.3,430,514
30 2030-10-10 Rs.3,430,514 Rs.384,704
### Rs.384,704 Rs.258,719 Rs.125,986 Rs.3,171,795
31 2031-01-10 Rs.3,171,795 Rs.384,704
### Rs.384,704 Rs.268,220 Rs.116,484 Rs.2,903,575
32 2031-04-10 Rs.2,903,575 Rs.384,704
### Rs.384,704 Rs.278,070 Rs.106,634 Rs.2,625,505
33 2031-07-10 Rs.2,625,505 Rs.384,704
### Rs.384,704 Rs.288,283 Rs.96,422 Rs.2,337,222
34 2031-10-10 Rs.2,337,222 Rs.384,704
### Rs.384,704 Rs.298,870 Rs.85,834 Rs.2,038,352
35 2032-01-10 Rs.2,038,352 Rs.384,704
### Rs.384,704 Rs.309,846 Rs.74,858 Rs.1,728,507
36 2032-04-10 Rs.1,728,507 Rs.384,704
### Rs.384,704 Rs.321,225 Rs.63,479 Rs.1,407,282
37 2032-07-10 Rs.1,407,282 Rs.384,704
### Rs.384,704 Rs.333,022 Rs.51,682 Rs.1,074,260
38 2032-10-10 Rs.1,074,260 Rs.384,704
### Rs.384,704 Rs.345,252 Rs.39,452 Rs.729,008
39 2033-01-10 Rs.729,008 Rs.384,704
### Rs.384,704 Rs.357,931 Rs.26,773 Rs.371,076
40 2033-04-10 Rs.371,076 Rs.384,704
### Rs.371,076 Rs.357,449 Rs.13,628 Rs.0
41 2033-07-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
42 2033-10-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
43 2034-01-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
44 2034-04-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
45 2034-07-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
46 2034-10-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
 P
a
y
m
e
Pmt Payment Beginning Scheduled nTotal Ending
No. Date Balance Payment tPayment Principal Interest Balance

47 2035-01-10 Rs.0 Rs.384,704

### Rs.0 Rs.0 Rs.0 Rs.0
48 2035-04-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
49 2035-07-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
50 2035-10-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
51 2036-01-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
52 2036-04-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
53 2036-07-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
54 2036-10-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
55 2037-01-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
56 2037-04-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
57 2037-07-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
58 2037-10-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
59 2038-01-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
60 2038-04-10 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
61 10-Jul-38 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
62 10-Oct-38 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
63 10-Jan-39 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
64 10-Apr-39 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
65 10-Jul-39 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
66 10-Oct-39 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
67 10-Jan-40 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
68 10-Apr-40 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
69 10-Jul-40 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
70 10-Oct-40 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
71 10-Jan-41 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
72 10-Apr-41 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
73 10-Jul-41 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
74 10-Oct-41 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
75 10-Jan-42 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
76 10-Apr-42 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
77 10-Jul-42 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
78 10-Oct-42 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
79 10-Jan-43 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
80 10-Apr-43 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
81 10-Jul-43 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
82 10-Oct-43 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
83 10-Jan-44 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
84 10-Apr-44 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
85 10-Jul-44 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
86 10-Oct-44 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
87 10-Jan-45 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
88 10-Apr-45 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
89 10-Jul-45 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
90 10-Oct-45 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
91 10-Jan-46 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
92 10-Apr-46 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
93 10-Jul-46 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
94 10-Oct-46 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
95 10-Jan-47 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
96 10-Apr-47 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
97 10-Jul-47 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
98 10-Oct-47 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
99 10-Jan-48 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
100 10-Apr-48 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
101 10-Jul-48 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
102 10-Oct-48 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
103 10-Jan-49 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
104 10-Apr-49 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
105 10-Jul-49 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
106 10-Oct-49 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
107 10-Jan-50 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
108 10-Apr-50 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
109 10-Jul-50 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
110 10-Oct-50 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
 P
a
y
m
e
Pmt Payment Beginning Scheduled nTotal Ending
No. Date Balance Payment tPayment Principal Interest Balance

111 10-Jan-51 Rs.0 Rs.384,704

### Rs.0 Rs.0 Rs.0 Rs.0
112 10-Apr-51 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
113 10-Jul-51 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
114 10-Oct-51 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
115 10-Jan-52 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
116 10-Apr-52 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
117 10-Jul-52 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
118 10-Oct-52 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
119 10-Jan-53 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0
120 10-Apr-53 Rs.0 Rs.384,704
### Rs.0 Rs.0 Rs.0 Rs.0