RENCANA ANGGARAN BIAYA BUBO BUBO ESPORT TOURNAMENT

HADIAH
NO GAME KETERANGAN HARGA/SATUAN
1. PUBG JUARA 1 4,000,000
JUARA 2 2,000,000
JUARA 3 1,500,000
2. ML JUARA 1 4,000,000
JUARA 2 2,000,000
JUARA 3 1,500,000
3. PES JUARA 1 2,000,000
JUARA 2 1,500,000
JUARA 3 1,000,000
4. PUBG DAN ML MOSTKILL TEAM 300,000
TOTAL

FEE
NO NAMA DURASI JUMLAH
1. KOORDINATOR DIVISI 3 HARI TERGANTUNG CREW
2. CREW DIVISI 3 HARI TERGANTUNG CREW
3. CASTER 3 HARI TERGANTUNG CREW
4. MC 3 HARI TERGANTUNG CREW
5. PROMOSI TERGANTUNG CREW
6. HIBURAN TERGANTUNG CREW
TOTAL
SEWA PERLENGKAPAN
NO NAMA DURASI JUMLAH
1. SEWA GEDUNG 3 HARI 1
2. SOUND SYSTEM 3 HARI 200 WATT
3. KURSI 3 HARI 200
4. MEJA 3 HARI 35
5. PANGUNG 3 HARI 1 SET
6. PROYEKTOR 3 HARI 2 SET
7. SEWA PERLENGKAPAN PES 3 HARI 2 SET
8. KOMPUTER 3 HARI 2 SET
TOTAL

PERLENGKAPAN
NO NAMA JUMLAH HARGA
1. PIALA 9 100,000
2. SERTIFIKAT/FAMLET 9 10,000
3. BANNER 2 100,000
 4. X BANNER 4 75,000
5. PHOTO BOOTH 1 (3 X 2M) 30,000
6. BACKDROP 1 (3 X 2M) 30,000
7. TERMINAL 25 10,000
8. NAMETAG TERGANTUNG CREW 10,000
9. KONSUMSI TERGANTUNG CREW 15,000
10. SERAGAM TERGANTUNG CREW 50,000
11. PROKES TERGANTUNG CREW 20,000
TOTAL
 TOTAL
4,000,000
2,000,000
1,500,000
4,000,000
2,000,000
1,500,000
2,000,000
1,500,000
1,000,000
600,000
20,100,000

HARGA/SATUAN HARGA TOTAL

250,000
150,000
150,000
200,000
150,000
1,000,000
BELUM ADA TOTAL CREW

HARGA/SATUAN TOTAL HARGA

1,000,000 3,000,000
5000 1,000,000
30,000 1,050,000
500,000 1,500,000
250,000 750,000
300,000 1,200,000
250,000 1,500,000
BELUM TERMASUK GEDUNG

TOTAL HARGA
900,000
90,000
200,000
300,000
30,000
30,000
250,000