Item NameItem Varia Category SKU Item Sold Item RefunGross SalesDiscount Refund Net Sales

Air Mineral ADD ON 27 0 135000 0 0 135000

Americano COFFEE 32 0 576000 0 0 576000
Barista Special SIGNATURE 40 0 1120000 0 0 1120000
CL Coffee SIGNATURE 2 0 48000 0 0 48000
CL Mocktail non coffeeSIGNATURE 4 0 100000 0 0 100000
CL Mocktaill coffee SIGNATURE 5 0 125000 0 0 125000
CL Moktaill SIGNATURE 26 0 650000 0 0 650000
Cappucino COFFEE 38 0 760000 -2000 0 758000
Cheese Roll FOOD 25 1 375000 -1500 -15000 358500
Cheese Roll SNACK 2 0 30000 0 0 30000
Chicken crunchy FOOD 16 0 352000 -22000 0 330000
Chicken crunchy SNACK 3 0 66000 0 0 66000
Creamy Palm Sugar SIGNATURE 82 0 1968000 -31200 0 1936800
Crofle SWEET 7 0 112000 0 0 112000
Dimsum SNACK 10 0 210000 0 0 210000
Dimsum Mix 4 varian FOOD 8 0 168000 0 0 168000
Espresso COFFEE 4 0 60000 0 0 60000
Espresso Shoot ADD ON 8 0 40000 0 0 40000
Fresh Fruit Squas (PassTEA & SQUASH 6 0 120000 -20000 0 100000
Fresh Fruit sanash (Pe TEA & SQUASH 14 0 280000 -2000 0 278000
Fries & Sausage FOOD 53 0 1219000 -27600 0 1191400
Hazelnut Coffee COFFEE 43 0 946000 -4400 0 941600
Hot Cappuccino COFFEE 4 0 80000 0 0 80000
Hot Chocolate MILK BASE 5 0 115000 -6900 0 108100
Hot Matcha MILK BASE 1 0 23000 0 0 23000
Hot Red Velvet MILK BASE 1 0 25000 -2500 0 22500
Hot Vanilla Coffee COFFEE 1 0 23000 0 0 23000
Hot latte COFFEE 3 0 69000 -2300 0 66700
Ice Matcha MILK BASE 38 0 874000 0 0 874000
Iced Chocolate MILK BASE 28 0 644000 -6900 0 637100
Indome Telur Kuah FOOD 11 0 198000 -1800 0 196200
Indomie Telur Goreng FOOD 2 0 36000 0 0 36000
Kensos SNACK 20 0 460000 0 0 460000
Lemon Tea TEA & SQUASH 5 0 75000 0 0 75000
Lemon Tea TEA & SQU18000 2 0 30000 0 0 30000
Lychee TEA & SQUASH 53 0 954000 0 0 954000
Milky Oreo MILK BASE 34 0 850000 0 0 850000
Millo Jelly MILK BASE 4 0 100000 0 0 100000
Nasi ADD ON 1 0 5000 0 0 5000
Red Velvet MILK BASE 36 0 900000 -5000 0 895000
Rice Bowl Beef FOOD 7 0 224000 0 0 224000
Rice Bowl Beef BBQ FOOD 1 0 35000 0 0 35000
Rice Bowl Chicken BB FOOD 5 0 135000 0 0 135000
Rice Bowl Chicken Sa FOOD 4 0 108000 0 0 108000
Rice Bowl Chicken TeriFOOD 14 1 378000 -2700 -27000 348300
Salted Caramel COFFEE 38 0 908000 0 0 908000
Service ADD ON 350 1 350000 -2400 -1000 346600
Vanilla Coffee COFFEE 24 0 552000 0 0 552000
White Chocolate CoffeSIGNATURE 24 0 552000 -2300 0 549700
cafe latte COFFEE 19 0 437000 0 0 437000
millky berries MILK BASE 14 0 336000 0 0 336000
Total 1204 3 18936000 -143500 -43000 18749500
COGS Gross ProfiGross Margin
0 135000 100%
0 576000 100%
0 1120000 100%
0 48000 100%
0 100000 100%
0 125000 100%
0 650000 100%
0 758000 100%
0 358500 100%
0 30000 100%
0 330000 100%
0 66000 100%
0 1936800 100%
0 112000 100%
0 210000 100%
0 168000 100%
0 60000 100%
0 40000 100%
0 100000 100%
0 278000 100%
0 1191400 100%
0 941600 100%
0 80000 100%
0 108100 100%
0 23000 100%
0 22500 100%
0 23000 100%
0 66700 100%
0 874000 100%
0 637100 100%
0 196200 100%
0 36000 100%
0 460000 100%
0 75000 100%
0 30000 100%
0 954000 100%
0 850000 100%
0 100000 100%
0 5000 100%
0 895000 100%
0 224000 100%
0 35000 100%
0 135000 100%
0 108000 100%
0 348300 100%
0 908000 100%
0 346600 100%
0 552000 100%
0 549700 100%
0 437000 100%
0 336000 100%
0 18749500 100%