V.V - 10.2.S.S.model - 765 KV - 15-04-10

Central Electricity
Regulatory Commission
Capital Cost Benchmarking for Transmission Sub-

Station 765/400 kV
CERC
Capital Cost Benchmarking
Formatting of Headers / Dividers
Sheet Header 1 CERC

Sheet Header 2 Capital Cost Benchmarking
Sheet Header 3 Transmission Substations
Header 1 Header 1
Header 2 Header 2
Header 3 Header 3
Inputs Divider Operational Assumptions

Table Heading 2 Table Heading 2
Individual Cell Assumptions
Standard Assumption 100
Offsheet Reference 100
Flex Cell 100
Name Inputs Cost Type
Technical Input 1,000.00
Empy Cell
Background for Flag 0
Infrastructure
Sub-Total Sub-Total
Line Total 100.00
Units USD
Operation Line (Non-Addition) 100
Operation (Addition / Total) 100
Closing Balance 100
Key Line 100

Development Styles
WIP W
SheetHeader1
SheetHeader2
SheetHeader3
Header1
Header2
Header3
Inputs_Divider
Table_Heading2
Assumptions
Offsheet
Assumption_Flex
Technical_Input
Input
Empty_Cell
Flag
Sub-Total
Line_Summary
Unit
Line_Operation
Line_Total
Line_ClosingBal
Line_Key
WIP
CERC
S.No. Description
The model for Transmission sub-station is meant to provide benchmark cost for selected configuration
1
number of ICTs, reactors, bays etc.
There are 3 standard configurations (called alternates here) provided in the model. The cost has been c
2
each of the alternates.For example alternate-1 has configuration given below:-
765KV Lines 2
765/400KV Transformer: 3X500 MVAR 3
765KV Shunt Reactor: 3X80 MVAR 2
765KV Bus Reactor: 3X80 MVAR 1
No. of diameter 3
400KV Lines 4
400/220KV Transformer : 315 MVA 2
400KV Shunt Reactor : 80 MVAR 2
400KV Bus Reactor : 125 MVAR 0
400KV Bus Reactor : 80 MVAR 0
No. of diameter 5
220KV Lines 4
220KV TBC 1
220KV BC 1
No. of diameter 8
The user has to select the alternate that matches the configuration as given by petitioner using drop do
3
cell C8 of Computation_sheet
In case none of the alternates matches the configuration given by petitioner, user has to select the clos
4 matches the configuration. The user may then add/substract components as given in cells C34 to C44
"Computation_Sheet" to match the required configuration.
5 The benchmark cost shall get computed in the cell C63 of "Computation_Sheet"
6 The month and the year of escalation can be chosen from drop down list provided in cell D6
The model can be updated by entering the value of indices in sheet named "Indices" for corresponding
7
The user to refer to IEEMA publications for the same.
st for selected configuration in terms of
model. The cost has been computed for

w:-
n by petitioner using drop down list given in
r, user has to select the closest alternate that

s given in cells C34 to C44 of
heet"
ovided in cell D6
"Indices" for corresponding month and year.

CERC
Transmission Substations
Choose Month and Year of Escalation Dec-09
Choose from Alternates given below Alt-1
Configurations for 765/400 kV Sub-Station
S.No Partculars CONFIGURATION

Alt-1
1 765KV Lines 2
2 765/400KV Transformer: 3X500 MVAR 3
3 765KV Shunt Reactor: 3X80 MVAR 2
4 765KV Bus Reactor: 3X80 MVAR 1
5 No. of diameter 3
6 400KV Lines 4
7 400/220KV Transformer : 315 MVA 2
8 400KV Shunt Reactor : 80 MVAR 2
9 400KV Bus Reactor : 125 MVAR 0
10 400KV Bus Reactor : 80 MVAR 0
11 No. of diameter 5
12 220KV Lines 4
13 220KV TBC 1
14 220KV BC 1
15 No. of diameter 8
Chooose Combination to added/substracted (in case the none of the configuration

matches the given configuration)
S.No. Combination Particulars

1 Combination-1 765KV Line Ter. Bay with Shunt Reactor
2 Combination-2 765KV Line Ter. Bay without Sh. Reactor
3 Combination-3 765/400KV Transformer. Bay
4 Combination-4 765KV Bus Reactor bay
5 Combination-5 765KV Shunt Reactor (Add or Delete)
6 Combination-6 400KV Line Ter. Bay with Shunt Reactor
7 Combination-7 400KV Line Ter. Bay without Sh. Reactor
8 Combination-8 400KV Bus Reactor bay
9 Combination-9 400KV Shunt Reactor (Add or Delete)
10 Combination-10 220KV Line Ter. bay
11 Combination-11 400/220 kV ICT
Possible Combinations
S.No. Combination Name Add/Substract

1 Combination-1 Not Required
Total Cost of Sub-Station (INR Crores) 410.16

CONFIGURATION
Alt-2 Alt-3
2 4
2 2
1 2
1 1
2.5 3.5
2 8
0 2
1 1
0 2
1 0
3 7
0 4
0 1
0 1
0 8
Values (INR Crore)
- Combination-2
- Combination-3
- Combination-4
- Combination-5
- Combination-6
- Combination-7
- Combination-8
- Combination-9
- Combination-10
-
-
Not Required 0
Add 1
Combination-2
Combination-3
Combination-4
Combination-5
Combination-6
Combination-7
Combination-8
Combination-9
Combination-10
Jan-02 Feb-02 Mar-02 Apr-02 May-02 Jun-02 Jul-02 Aug-02 Sep-02 Oct-02
Nov-02 Dec-02 Jan-03 Feb-03 Mar-03 Apr-03 May-03 Jun-03 Jul-03 Aug-03 Sep-03 Oct-03 Nov-03
Dec-03 Jan-04 Feb-04 Mar-04 Apr-04 May-04 Jun-04 Jul-04 Aug-04 Sep-04 Oct-04 Nov-04 Dec-04
Jan-05 Feb-05 Mar-05 Apr-05 May-05 Jun-05 Jul-05 Aug-05 Sep-05 Oct-05 Nov-05 Dec-05 Jan-06
Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Jan-07 Feb-07
Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07 Jan-08 Feb-08 Mar-08
Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09 Apr-09
May-09 Jun-09 Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 May-10
Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11
Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12
Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13
Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14
CERCe
Name of sub-station
Reference Numbers
Base Date of Indices
SUPPLY Unit
1 POWER TRANSFORMER (Single Phase Units)
I.C.T 500 MVA, Single Phase, 765/Root3 / 400/Root3 / 33 KV
i No
class including insulating Oil
ii No
I.C.T 315 MVA, 3 Phase, 400/220/33 KV including Insulating
iii No
Oil
2 REACTOR & NGR

i 110 MVAR, 765/Root3KV, Single Phase with oil No
ii 80 MVAR, 765/Root3KV, Single Phase with oil No
iii 50 MVAR, 765/Root3KV, Single Phase with oil No
iv NGR (Dry Core Type) for 765KV Reactor No
v Surge Arrestor for NGR - 765KV System No
vi 125MVAR, 400KV, 3Ph. Reactor with insulating Oil No
vii 80MVAR, 400KV, 3Ph. Reactor with insulating Oil No
ix 63MVAR, 400KV, 3Ph. Reactor with insulating Oil No
x 50MVAR, 400KV, 3Ph. Reactor with insulating Oil No
xi NGR for 400KV Reactor with insulating oil No
xii Surge Arrestor for NGR - 400KV System No
3 765 KV EQUIPMENTS
i 765 kV,3150KA,40KA Circuit Breaker with CR No
ii 765 kV,3150KA,40KA Circuit Breaker without CR No

iii 765 kV CTs 3000A, 40KA, 5-Core, No
iv 765 kV CVT 8800 PF No
v 765 kV,3150 A,40 kA Isolator 3-Phase with 1 E/S No
vi 765 KV,3150 A,40 kA Isolator 3-Phase with 2 E/S No
vii 765 kV, 2000A, 40KA, S-Phase Isolator with 1 E/S No
viii 765 kV 3 Phase E/S No
ix 624 kV Surge Arrestor No
4 765KV C & R Panels

Circuit Breaker panel with Auto Reclose
Circuit Breaker panel without Auto Reclose
Line protection panel
765/400KV Transf. protn. panel(both HV and MV)
Reactor Protection Panel
Bus Bar Protection Panel
5 420KV EQUIPMENTS
420KV, 3150A, 40KA Breaker with CR
420KV, 3150A, 40KA Breaker without CR
420KV, 3000A, 40KA CT, 5 Core Current Transformer with
120% current rating,
420 kV CVT 4400 PF
420 kV CVT 8800 PF
420 kV,3150 A,40 kA DB Isolator 3 Ph. with 1 E/S
420 kV,2000 A,40 kA Isolator 3 Ph. with 1 E/S
420 kV,2000A,40 kA Isolator 3 Ph. with 2 E/S
420 kV,2000 A,40 kA DB Isolator S Ph. with 1 E/S
390 kV Surge Arrestor
6 400KV C & P Panels

Circuit Breaker Panel with Auto Reclose
Circuit Breaker Panel without Auto Reclose
Line Protection Panel
Transf. Protn. Panel
7 245KV EQUIPMENTS
i 245 KV, 1600A, 40KA Class Circuit Breaker
ii 245 KV, 2500A 40KA Class Circuit Breaker
iii 245 KV,1600 A,40 kA ,5 core, CT with 120% extended current
iv 245 KV,1600 A,40 kA ,5 core, CT with 150% extended current
v 245 KV, CVT 4400 pf with 3 secondaries
vi 245 KV,1600A, 40 kA, 3Ph.Isolator DB Type - 1 E/S
vii 245KV,1600A, 40 kA, 3-Ph.Isolator DB Type - 2 E/S
viii 245KV,2500A, 40 kA, 3-Ph. Isolator DB Type 2 E/S
ix 245KV, 1600A, 40 KA, 3 Ph.DB Tandem Type without E/S

xii 216 kV Surge Arrestors
i Circuit Breaker panel with Auto Reclose
ii Circuit Breaker panel without Auto Reclose
iii Line Protection Panel
iv Bus Bar Protection Panel
9 COMMON EQUIPMENTS
i C & P Panel.
Time Synchronisation Equipment
Special Relay Test Kit
Video Projection System(VPS) 67" size
Complete Substation automation system for 765/400/230kV S/S
including hardware and software for remote control station
alongthwith associated equipments and Kiosks for the following
bays ( bays as defined in the teechnical specification, Sec-
Substaion Aut
ii LT Switchgear
415V Main Switch Board
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
iii Battery & Battery Charger
220V Battery
50V Battery
Battery Charger for 220V Battery
iv DG Set-250KVA with control panel
v High Wall Type Split AC unit of 2TR Capacity
vi Illumination
vii 72.5KV & 36 KV Equipments
800KVA 33/.440 KV Distribution Transformer
72.5KV circuit breakers(3ph.)
72.5KV Isolator without Earthswitch
72.5KV Horn gap Fuse
630KVA, 33/.440 KV Distribution Transformer
33KV Horn gap Fuse
33KV Isolator without ES
33KV Surge Arrestor.
viii PLCC Equipments
3150A, 40KA,Line Trap(For 765KV)
3150A, 40KA, 1 mH Line Trap(for 400KV)
1600, 40KA, 0.5 mH Line Trap(for 220KV)
Coupling device for 765KV
Carr Eqpt (for speech+protection and speech+Data)-765KV
Protection coupler-765KV
HF Cable
EPAX(24/8) with 24 Telephones,Cables etc.,
Testing and Mainetance equipment
10 Mandatory Spares
11 ERECTION HARDWARE
i 765 KV
Bus post insulators & insulator strings, Disc Insulators, Hardware,
Spacers, ACSR Brersimis Conductor, Bus Bar material, Cable
Trays, Bay MB, Clamps, Connectors including equipment
connectors, Junction box, Earthwire, Earthing material, Risers,
Auxiliary
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
Bus(for one diameter)
ii 400 KV
Auxiliary
400 KV I Type Layout
Line bay
Transformer bay
Re-oriented Line bay
Spare bay of half dia
Line Reactor
Bus for two diameters
iii 220 KV
Auxiliary
220 KV DMT Type Layout
Line bay
Transformer bay
Main & Transfer Bus
Transfer bus coupler bay
Bus coupler bay
12 Visual Monitoring system for watch & ward
13 Fire Protection System

Pumping arrangement forHVW system and Hydrant System,
i complete with all piping, valves, fittings etc., inside pump
House (Set)
Hydrant system, complete U/G and O/G piping and
ii
accessories etc., outside the the pump House for(Set)
HVW Sprray system complete with U/G and O/G pipeing and
iii accessories etc out side the pump house along with one
hydrant point for each of the following
765KV S-Phase Transformer
400KV 3-Phase Transformer
765KV S-Phase Shunt Reactor
765KV S-Phase Bus Reactor
400KV 3-Phase Shunt Reactor
400KV 3-Phase Bus Reactor
iv Portable extinguishers (Set)
v Smoke detection system(Set)
14 Illumination -- Indoor + Outdoor

i Switchyard Lighting
ii Street Lighting
15 Power & Control Cables : Per Km Rate Lump-Sum

i Power Cable -
ii Control Cable
Power & Control Cables : Total Price
Power Cable -
Control Cable
16 Main Earthmat - 40 mm MS Rod Rate Per Km

40mm MS Rods - 46Km
Main Earthmat - 40 mm MS Rod : Total Price
17 Steel Structures (Rate Per MT)

i MS
ii HT
Steel Structures Total price
Lattice Type - : Total Price
H.T steel - Total Price
ERECTION
i No
ii No
I.C.T 315 MVA, 3 Phase, 400/220/33 KV including i Insulating
iii No
Oil
2 REACTOR & NGR

3 765 KV EQUIPMENTS
i 765 Kv,3150KA,40KA Circuit Breaker with CR No
ii 765 Kv,3150KA,40KA Circuit Breaker without CR No
iv 765 kv CVT 4400 PF No
v 765 KV,3150 A,40 kA Isolator 3-Phase with 1 E/S No
vii 765KV, 2000A, 40KA, S-Phase Isolator with 1 E/S No
viii 765 KV 3 Phase E/S No
ix 624KV Surge Arrestor No

Reactor protection panel
5 420KV EQUIPMENTS
420 kv CVT 4400 PF
420 kv CVT 8800 PF
420 KV,2000 A,40 kA DB Isolator 3 Ph. with 1 E/S
420 KV,3150A,40 kA Isolator 3 Ph. with 1 E/S
420 KV,2000 A,40 kA DB Isolator S Ph. with 1 E/S
390KV Surge Arrestor

7 245KV EQUIPMENTS
iii 245KV,1600 A,40 kA ,5 core, CT with 120% extended current
iv 245KV,1600 A,40 kA ,5 core, CT with 150% extended current

v 245KV, CVT 4400 pf with 3 secondaries
vi 245KV,1600A, 40 kA, 3Ph.Isolator DB Type - 1 E/S
x 245KV,1600A, 40kA S Ph. Isolator DB Type - 1E/S
xi 245KV,1600A, 40kA S Ph. Isolator DB Type w/o E/S

iii Line protection panel
iv Bus Bar Protection panel
9 COMMON EQUIPMENTS
i C & P Panel.
Complete Substation automation system for 400/230kV S/S
Substaion Automat
ii LT Switchgear
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
220V Battery
50V Battery
vi Illumination (Indoor)
33KV Horn gap Fuse
HF Cable
10 Mandatory Spares
i 765 KV
Auxiliary
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
ii 400 KV
Auxiliary
Line bay
Transformer bay
Line Reactor
iii 220 KV
Auxiliary
Line bay
Transformer bay
Main & Transfer Bus
Bus coupler bay

House (Set)
ii
ii accessories etc out side the pump house along with one
iii Portable extinguishers (Set)
iv Smoke detection system(Set)
14 Illumination(Outdoor)
ii Street Lighting
15 Power & Control Cables - Total

Cables with associated accessories likeclamps, glands, lugs
and straight joints etc.,(LS)
i 1.1KV Power Cables
1C 630Sq.mm(XLPE)
1C 300Sq.mm(XLPE)
3.5C 300Sq.mm(XLPE)
1C 150Sq. Mm(PVC)
3.5C 70 Sq.mm(PVC)
ii 1.1KV Power Cables(PVC) for 765KV S/S
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
iii 1.1KV grade control cables(PVC) 765KV S/S
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
iv 1.1KV Power Cables(PVC) for 400KV S/S
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
v 1.1KV grade control cables(PVC) 400KV S/S
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
vi 1.1KV Power Cables(PVC) for 220KV S/S
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
vii 1.1KV grade control cables(PVC) 220KV S/S
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
viii HT Cable - 33KV Cable(Single Core)
Erection Rate Per Km
16 Main Earthmat - 40 mm MS Rod 46Km- Total

17 Steel Structures (MT)

i Lattice Type - Rate Per MT
ii Pipe Type - Rate Per MT
Lattice Type - Total Price
Pipe Type - Total Price
CIVIL WORKS
1 Control room cum Administrative Building
2 DG & FFPH Building
3 Water supply & Sanitary System
4 Foundation
765KV I.C.T 500 MVA, Single Phase(Complete)
765KV Shunt Reactor with NGR & SA(Complete)
765KV Bus Reactor (Complete)
Gantry structures(RCC Portion)
Equipment support structures(RCC Portion)
5 Roads/Tracks
Road cum Rail Track (from edge of road to edge of Tr.
Foundn)
Road cum Rail Track (from edge of road to edge of
Rtr.Foundn)
Roads inside Switchyard (3.75M & 7.0M) with crossings
6 Cable Trenches (including Buried)
7 Site Surfacing & Antiweed Treatment
8 Storm water Drains with culverts
9 Switchyard Fencing
10 Rain water Harvesting
11 Land Scaping
12 Parking Shed
Total
Foundations
Foundation - 765KV S Phase Transformer
Foundation - 400/220 KV 3 Phase Transformer
Foundation - 400/220 KV S Phase Transformer
Fire wall between the Transformers
Foundation for 765KV Shunt Reactor

Foundation for NGR & SA of 765KV System
Foundation for 400KV Reactor with NGR & SA
Fire wall between the Shunt Reactors
Foundation for 765KV S Phase Bus Reactor

Foundation for 400KV 3 Phase Bus Reactor
Fire wall between the Bus Reactors
Foundations for Gantries, Equipments (Other than ICTs 7
Reactors) and Equipment Support Structures (Lumpsum)
Erection,Testing & Commissioning of Common Equipments

Auxiliary Transformers, LT Switchgear, AC & DC Panels. 72.5 kV,
33kV, 11 kV equipments etc
Station D.C Batteries 220 V System
Station D.C Batteries 48 / 50 V System
Battery Charger for 220 V DC Battery System
Battery Charger for 48 / 50 V DC Battery System
Sub-Station Automation including Hardware, software, Remote
Control Station, DMT scheme, Time Synchronising equipment, A/C
kiosks etc.,
Visual Monitoring System
Power cables
Control cables
Earth mat formation
Diesel Generator set with AMF panel 250 kVA
Air Conditioning and Ventilation
Fire Fighting System
Illumination System - Indoor & outdoor
PLCC Equipments (Total for the Sub - Station)
Erection,Testing & Commng -765KV S Phase Transformer

Erection,Testing & Commng-400/220KV 3 Phase Transf
Erection, Testng & Commng-400/220KV S Ph. Transformer
Erection, Testng & Commng - 765KV Shunt Reactor

Erection, Testng & Commng - NGR & SA of 765KV Shunt Reactor
Erection, Testng & Commng - 400KV Reactor with NGR & SA
Erection, Testng & Commng - 765KV, S Phase Bus Reactor

Erection, Testng & Commng - 400KV 3 Phase Bus Reactor
Erection Testing & commisioning of 765KV Equipments

765KV Circuit breakers
765KV Isolators
765KV Current Transformers
765KV CVT
Bus Bars formation etc.
Control & Protection panels
765KV CB relay Panel with Auto Reclosure
765KV CB relay Panel without Auto Reclosure
765KV Line Protection Panel
765-400/33KV Transformer Protection Panel
765KV Reactor Protection Panel
Duplicate Bus Bar Protection Panel - 765KV
Erection Testing & commisioning of 400 kV Equipments

420 KV Circuit breakers
420KV Isolators
420 KV Current Transformers
420KV CVT
390KV surge Arrestors
Bus Bars formation etc
C & P panels
400KV CB relay Panel with Reclosure
400KV Bus Bar Protection panelPanel

245 KV Isolators
245 KV CVT
216 KV surge Arrestors
220 kV Bus Bars formation etc
220KV C & P Panels
Circuit breaker relay panel
Single Bus Bar protection panel
Lattice Type
Tubular Type
765KV/400KV
Auto Transformer 765 KV Auto 765 KV Auto Lucknow (New)
Package T4 for Transformer Transformer T3 Sub-Station and
765/400/220KV
Fatehpur and Agra Package T3 for Balia for Lucknow Extension of 400 kV
S/S, Seoni
Sub-Station Sub-Station Sub-Station Lucknow Sub-
Station
LOA NO.:C- Ref : C-32209- REF.:C-14804-

LOA NO.:C-14807- LOA NO.:C-14803-
14803-S016- S016-7/LOA -1/ S019A-3/LOA-I
S016-3/LOA-I/2790 S016-3/LOA-I/2787
3/LOA-I/2787 1636 Dated 2981 Dated
DT:29-12-08 DT: 29-12-2008
DT: 29-12-2008 31-03-2005, 06/03/2009
May-08 May-08 May-08 Sep-04 Aug-08
2052.42 2211.26 2171.30 1321.25
414.69
807.06
311.81
320.17
54.09
1.19
366.83
360.39
320.17
320.17
19.42
1.28
209.10
169.81
31.75
22.04
33.76
41.02
10.81
4.79
28.20
14.04
11.86
39.82
43.10
32.25
7.78
5.72
8.38
9.61
1.21
4.79
4.73
15.90
43.56
170.00
15.27
16.10
14.25
7.01
3.86
2.52
14.03
3.77
6.23
3.34
28.50
0.38
76.95
15.05
0.18
1.74
0.03
142.63
369.05
450.82
264.01
180.42
252.12
102.96
149.16
5.30
204.41
0.73
0.78
923.51
75.21
Up Gradation of
Upgradation of 765KV Seoni
400/220KV
400KV Balia Sub-Station &
765/400 KV 765/400 KV Wardha Sub-
Sub-Station to 765 kV Sipat
S/S-Fatehpur S/S-Agra Station to
765 kV Sub- Transmission
765/400/220 kV
Station System
Voltage Level
Ref No.C- Ref No.C-
REF.:C-14803- Ref. : C-32209-
14807-S019A- 14808-S019A- Ref.:
S019 A-3/LOA- S019A-7/LOA-
3/LOA-I/3020 3/LOA-I/3022 RN/JKN/3006-07
I/2963 Dated III/1653 Dated
DATED DATED
05/03/09 04/04/2005
26/03/2009 26/03/2009
Aug-08 Nov-08 Nov-08 Sep-04 Nov-08 Jan-09
208.02 189.89 174.94 251.10 178.07
166.65 142.62 142.17 186.29 148.20

31.73 47.12 27.45 25.43 27.15
22.03 20.04 14.50 11.79 15.11
33.04 35.61 32.89 20.26 33.27
40.21 40.82 38.05 0.00
7.04 11.50
0.00
10.79 10.40 10.34 6.66 9.58
4.80 6.72 5.63 5.95

5.48 5.25 5.68
28.28 16.66 23.53 34.51 26.78
14.08 11.39 16.34 22.94 12.92
11.89 7.67 10.81 18.76 11.99
44.21 65.12 176.67 0.00
38.58 31.54 40.53 34.29 0.00

28.90 27.80 26.50 32.10 27.36
7.32 27.80 10.87 6.14 6.80
3.85 3.41 5.43 0.00

5.65 4.83 0.00
4.36 9.62 8.08 10.10
7.64 4.16 9.62 7.34 0.00
8.14 5.65 11.17 9.40 6.21
2.98 0.00
1.60 1.07 1.82 1.65 1.40
4.80 6.72 5.88 5.68

4.80 5.46 4.37
13.45 34.5 0.00
11.39 32.2 12.92
12.39 7.67 10.80 11.99
90.49 77.88 164.86 37.60
12.83 15.27 -
12.83 15.27 -
3.74 2.81 -
3.74 3.26 -
2.99 2.92 -
1.72 3.55 -
2.29 4.21 -
2.65 4.54 -
1.15 3.23 -
0.43 -
34.51
63.39
159.87 48.71 76.28 410.66
15.02 13.04 12.82 21.80

15.28 11.68 13.22 20.71 12.34
14.13 10.36 9.73 7.40 9.14
5.99 4.72 4.43 1.40 4.23
3.71 3.36 2.50 5.21 4.66
2.37 2.32 2.28 4.11 4.24
8.34 8.04 18.58 10.70 8.79

1.43 1.93 2.00 3.43 1.13
4.57 3.35 4.20 2.25 3.15
2.45 1.54 3.36 1.70 2.91
29.82 44.17 52.05 17.69 52.04
0.37 0.33 0.49 0.82 0.44
40.28 143.98 28.71 24.43 0.00
5.35
0.53 1.42
0.30
6.95 12.29
0.49 0.26
0.51 1.15
0.03 0.36
65.49 107.23 54.10 239.74
405.09 486.52 241.85 222.86
635.94 721.27 360.45 300.34
221.56 506.88 389.10 205.37

135.04 100.81
195.43 303.05 458.95 132.14
143.98
24.43
28.71 60.38
1.47
1.1
333.16 212.42
155.32
5.21 4.30 5.64 3.31
101.42 217.75 155.32
0.72 0.62 0.72 0.6

0.60 0.83 0.8
1128.03
0.72 295.60 413.86
38.00 123.43
70.00
120.00
30.00
0.018942
0.03
0.00052
0.02
0.00072
35.00
20.00
15.00
15.00
2.00
10.00
3.00
10.00
1.00
10.00
10.00
1.00
1000
3.00
0.25
0.10
0.20
0.15
10.00
3.00
0.20
0.20
15.00
1.00
1.00
24.00
10.00
2.00
10.00
6.00
6.00
4.00
4.00
1.00
4.00
4.00
0.93
0.87
0.5
0.5
0.25
60
0.2
0.2
0.2
0.2
0.2
0.8
0.30
0.20
0.06
0.06
0.03
30.00
0.30
0.90
0.55
0.10
1.60
1.25
0.20
0.15
0.05
0.05
0.03
15.00
0.25
0.66
2.00
0.0199
0.023
CERC
S.No. Particulars Units
1 LT Transformer
i Copper
ii Electrical Steel sheet -CRGO
iii Iron & Steel
iv Insulating Materials
v Transformer Oil
vi Labour
2 Power Transformers
i Copper
iii Iron & Steel
iv Insulating Material
v Transformer Oil
vi Labour
3-A Circuit Breaker(From India)

i Iron & Steel
ii Copper
iii Alluminium
iv Epoxy Resin
v Labour
4-A Current Transformer (From India)

i Copper
iii Iron & Steel
iv Aluminium
v Index No of Insulator
vi Transformer Oil
vii Labour
5-A Capacitive Voltage Transformer (From India)

i Copper
iii Iron & Steel
iv Aluminium
v Index No of Insulator
vi Transformer Oil
vii Labour
6-A Isolators (From India)
i Iron & Steel
ii Copper
iii Alluminium
iv Index No of Insulator
v Labour
7-A Surge Arrester (FROM INDIA)

i Zinc
ii Cobalt
iii Alluminum
iv Ball clay
v Bismath
vi Fuel
vii Labour
1.1 kV PVC/XLPE Insulated power and control

8
cables
i PVC Compound
ii Metal
iii Aluminium
iv Copper
Sub-Station Structures [Lattice Steel Structures

9 & Pipe Structures(including bolts & nuts,
Washers & foundation bolts)]
i Published Price Index of Structurel Steel
ii Published Price Index of Electrolytic Zinc
iii Labour
ERECTION PRICE COMPONENT (INCLUDING

CIVIL WORKS BUT EXCLUDING 'SUPPLY &
10
PLACEMENT OF REINFORCEMENT STEEL' AND
'CONCRETING'
i Labour
ii Ex-works field Labour
SUPPLY & PLACEMENT OF REINFORCEMENT

11
STEEL
i Diesel Oil
ii Labour
iii Iron & Steel
12 FOR CONCRETING
i Diesel Oil
ii Labour
Index No.of whole sell price in india for non metalic mineral
iii products(Structural Clay Product) as published by RBI.
iv Cement
13 For Erection Price & Civil Works Component
Indian field Labour (F) Expatriate Field labour (EF)
i b+c*=0.75
*- In case of Indian Bidder,'c' shall be equal to zero)
Note : The exchange correction factor for material and labour

(i.e., F) for all the equipments shall be equal to 1
Month and Year of Escalation
Month and Year of Escalation Dec-09
S.No. Particulars Units
1 LT Transformer
ii Copper 326,293
iii Electrical Steel sheet -CRGO 157,341
iv Iron & Steel 291.40
v Insulating Materials 403.35
vi Transformer Oil 49,625
vii Labour 168.00
2 Power Transformers
i Copper 326,293
ii Electrical Steel sheet -CRGO 157,341
iii Iron & Steel 291.40
iv Insulating Material 403.35
v Oil 49,625
vi Labour 168.00
3-A Circuit Breaker(From INDIA)

ii Iron & Steel 291.40
iii Copper 326,293
iv Alluminium 151,150
v Epoxy Resin 188.00
vi Labour 168.00
3-B Circuit Breaker(From ABROAD)

i Steel
ii Copper
iii Alluminium
iv Labour
4-A Current Transformer (FROM INDIA)

i Copper 326,293
iv Alluminum 151,150
v Index no of nsulator 158.03
vi Transformer Oil 49,625
vii Labour 168.00
-
4-B Current Transformer (FROM ABROAD) -
i Alluminium -
ii Electric Energy -
iii Copper -
iv Vacuum Gas Oil -
v Labour -
-
5-A Capacitive Voltage Transformer (From INDIA) -
i Copper 326,293
iv Index no of nsulator 158.03
v Transformer Oil 49,625
vi Labour 168.00
-
5-B Capacitive Voltage Transformer (From ABROAD) -
i Alluminium -
ii Insulator -
iii Copper -
iv Crude Oil -
v Labour -
-
6-A ISOLATORS (FROM INDIA) -
i Iron & Steel 291.40
ii Copper 326,293
iii Alluminium 151,150
iv Index no of nsulator 158.03
v Labour 168.00
-
6-B ISOLATORS (FROM ABROAD) -
i Electrolytic Copper Wire / bars -
ii Bus Bar Grade Aluminium -
iii Structural Steel -
iv Procelian -
v Labour -
-
7-A Surge Arrester (FROM INDIA) -
i Zinc 123,700
ii Cobalt 2,336.41
iii Alluminum 151,150
iv Bismuth 2,275
v Ball Clay 951.89
vi Fuel 344.60
vii Labour 168.00
-
7-B Surge Arrester (FROM ABROAD) -
i Zinc -
ii Cobalt -
iii Bismuth -
iv Ball Clay -
v Labour -
-
1.1 kV PVC/XLPE Insulated power and control
8 -
cables
i PVC Compound 90,500
ii Metal 127,200
iii Alliminium 151,150
iv Copper 326,293
v weight in MT of metal KM -
-
Sub-Station Structures [Lattice Steel Structures
9 & Pipe Structures(including bolts & nuts, -
Washers & foundation bolts)]
i Steel Angle 48,047
ii Zinc 123,700
iii Labour 168.00
ERECTION PRICE COMPONENT (INCLUDING

CIVIL WORKS BUT EXCLUDING 'SUPPLY &
10 -
PLACEMENT OF REINFORCEMENT STEEL' AND
'CONCRETING'
i Labour 168.00
ii Ex-works field Labour -
-
SUPPLY & PLACEMENT OF REINFORCEMENT
11 -
STEEL
i Diesel Oil 481.40
ii Labour 168.00
-
12 FOR CONCRETING -
i Diesel Oil 481.40
ii Labour 168.00
iii Non-metallic Mineral products 227.20
iv Cement 213.10
13 For Erection Price & Civil Works Component -
Indian field Labour (F) Expatriate Field labour (EF)
i b+c*=0.75 -
*- In case of Indian Bidder,'c' shall be equal to zero)
-
Note : The exchange correction factor for material and labour
(i.e., F) for all the equipments shall be equal to 1 -
Jan-02 Feb-02 Mar-02 Apr-02 May-02 Jun-02 Jul-02 Aug-02
117,662.00
125,048.00
137.60
185.45
35,513.00
111.96
117,662.00
125,048.00
137.60
185.45
35,513.00
111.96
137.60
117,662.00
104,050.00
168.00
111.96
117,662.00
125,048.00
137.60
104,050.00
116.16
35,513.00
111.96
117,662.00
125,048.00
137.60
116.16
35,513.00
111.96
137.60
117,662.00
104,050.00
168.00
111.96
52,800.00
1,268.82
104,050.00
957.50
450.12
253.20
111.96
53,200.00
-
68,450.00
120,215.00
15,509.00
52,800.00
111.96
111.96
372.00
111.96
258.30
372.00
111.96
191.00
163.80
Sep-02 Oct-02 Nov-02 Dec-02 Jan-03 Feb-03 Mar-03 Apr-03
May-03 Jun-03 Jul-03 Aug-03 Sep-03 Oct-03 Nov-03 Dec-03
105,116.00
82,245.00
166.10
185.45
21,014.00
117.36
105,116.00
82,245.00
166.10
185.45
21,014.00
117.36
166.10
121,706.00
107,950.00
168.00
117.36
121,706.00 - -
82,245.00 - -
166.10 - -
107,950.00 - -
122.14 - -
39,098.00 - -
117.36 - -
121,706.00 - -
82,245.00 - -
166.10 - -
122.14 - -
39,098.00 - -
117.36 - -
166.10 - -
121,706.00 - -
107,950.00 - -
168.00 - -
117.36 - -
55,900.00 - -
1,425.14 - -
107,950.00 - -
942.50 - -
499.00 - -
253.20 - -
117.36 - -
58,200.00 - -
- - -
89,617.00 - -
120,620.00 - -
19,650.00 - -
55,900.00 - -
117.36 - -
117.36 - -
395.00 - -
117.36 - -
258.30 - -
395.00 - -
117.36 - -
191.00 - -
163.80 - -
Jan-04 Feb-04 Mar-04 Apr-04 May-04 Jun-04 Jul-04
161,583.00 150,346.00
84,522.00 96,618.00
198.70 239.80
310.82 309.36
40,560.00 43,210.00
118.54 121.60
161,583.00 150,346.00
84,522.00 96,618.00
198.70 239.80
310.82 309.36
40,560.00 43,210.00
118.54 121.60
198.70 242.90
180,263.00 170,202.00
109,025.00 114,325.00
168.00 168.00
118.54 122.77
161,583.00 170,202.00
84,522.00 82,864.00
198.70 242.90
109,025 114,325
131.81 138.48
40,560.00 43,210.00
118.54 122.77
161,583.00 170,202.00
84,522.00 82,864.00
198.70 242.90
109,025 114,325
131.81 138.48
40,560.00 43,210.00
118.54 122.77
198.70 242.90
180,263.00 170,202.00
109,025.00 114,325.00
131.81 138.48
118.54 122.77
66,000.00 58,600.00
3,317.41 3,102.75
109,025.00 114,325.00
942.50 1,217.50
366.67 462.51
253.20 253.20
118.54 122.77
63,200.00 68,000.00
- -
109,025.00 114,325.00
180,263.00 170,202.00
26,510.00 27,772.00
66,000.00 58,600.00
118.54 122.77
118.54 122.77
372.00 446.50
118.54 122.77
258.30 258.30
372.00 446.50
118.54 122.77
191.00 191.00
163.80 213.00
Aug-04 Sep-04 Oct-04 Nov-04 Dec-04 Jan-05 Feb-05
151,962.00 156,101.00 156,101.00 162,132.00 161,959.00

82,864.00 101,482.00 84,681.00 86,634.00 101,372.00
242.90 237.20 237.20 237.20 239.90
287.76 313.74 286.59 290.50 346.69
43,210.00 43,210.00 43,435.00 44,335.00 44,335.00
122.77 123.01 123.01 123.72 123.72
151,962.00 156,101.00 156,101.00 162,132.00 161,959.00

95,664.00 101,482.00 84,681.00 86,634.00 101,372.00
242.90 237.20 237.20 237.20 239.90
315.02 313.74 286.59 290.50 346.69
43,210.00 43,210.00 43,435.00 44,335.00 44,335.00
122.77 123.01 123.01 123.72 123.72
242.90 237.20 237.20 237.20 237.20

170,202.00 171,962.00 171,962.00 177,245.00 177,245.00
114,325.00 117,325.00 117,325.00 117,325.00 117,325.00
168.00 168.00 168.00 168.00 168.00
122.77 123.01 123.01 123.72 123.72
170,202.00 170,202.00 171,962.00 177,245.00 177,245.00

82,864.00 82,864.00 84,681.00 86,634.00 86,634.00
242.90 242.90 237.20 237.20 237.20
114,325 114,325 117,325 117,325 117,325
138.48 138.48 142.91 145.26 145.26
43,210.00 43,210.00 43,435.00 44,335.00 44,335.00
122.77 123.01 123.01 123.72 123.72
170,202.00 170,202.00 171,962.00 177,245.00 177,245.00

82,864.00 82,864.00 84,681.00 86,634.00 86,634.00
242.90 242.90 237.20 237.20 237.20
114,325 114,325 117,325 117,325 117,325
138.48 138.48 142.91 145.26 145.26
43,210.00 43,210.00 43,435.00 44,335.00 44,335.00
122.77 123.01 123.01 123.72 123.72
242.90 237.20 237.20 237.20 237.20
170,202.00 171,962.00 171,962.00 177,245.00 177,245.00
114,325.00 117,325.00 117,325.00 117,325.00 117,325.00
138.48 138.48 142.91 145.26 145.26
122.77 123.01 123.01 123.72 123.72
58,600.00 57,900.00 57,900.00 59,000.00 59,000.00

3,102.75 2,993.64 2,993.64 2,891.41 2,891.41
114,325.00 93,967.00 117,325.00 117,325.00 117,325.00
1,217.50 1,217.50 461.45 1,217.50 1,217.50
462.51 461.51 461.45 526.00 526.00
253.20 282.00 253.20 253.20 253.20
122.77 123.01 123.01 123.72 123.72
68,000.00 68,000.00 76,000.00 76,000.00 76,000.00

- - - - -
114,325.00 117,325.00 117,325.00 117,325.00 117,325.00
170,202.00 171,962.00 171,962.00 177,245.00 177,245.00
27,772.00 31,234.00 26,510.00 25,824.00 25,824.00

58,600.00 57,900.00 57,900.00 59,000.00 59,000.00
122.77 123.01 123.01 123.72 123.72
122.77 123.01 123.01 123.72 123.72
446.50 446.50 400.00 400.00 400.00

122.77 123.01 123.01 123.72 123.72
258.30 258.30 258.30 258.30 258.30
446.50 446.50 400.00 400.00 400.00

122.77 123.01 123.01 123.72 123.72
191.00 191.00 191.00 191.00 191.00
213.00 213.00 163.80 163.80 163.80
Mar-05 Apr-05 May-05 Jun-05 Jul-05 Aug-05 Sep-05
### 169,400.00 183,947.00

### 174,600.00 212,825.00
258.80 256.30 259.70
289.25 229.85 301.15
39,160.00 39,923.00 39,923.00
123.95 127.01 127.48
### 169,400.00 183,947.00

### 188,786.00 212,825.00
258.80 256.30 259.70
316.65 251.56 301.15
39,160.00 39,923.00 39,923.00
123.95 127.01 127.48
258.80 256.30 256.30

### 196,067.00 196,067.00
### 117,050.00 117,050.00
168.00 168.00 168.00
123.95 127.01 127.01
### 196,067.00 196,067.00

### 188,786.00 188,786.00
258.80 256.30 256.30
124,650 117,050 117,050
173.25 181.11 181.11
39,160.00 39,923.00 39,923.00
123.95 127.01 127.01
### 196,067.00 196,067.00

### 188,786.00 188,786.00
258.80 256.30 256.30
124,650 117,050 117,050
173.25 181.11 181.11
39,160.00 39,923.00 39,923.00
123.95 127.01 127.01
258.80 256.30 256.30
### 196,067.00 196,067.00
### 117,050.00 117,050.00
173.25 181.11 168.00
123.95 127.01 127.01
69,900.00 66,300.00 66,300.00

1,938.31 1,516.42 1,516.42
### 117,050.00 117,050.00
1,575.00 1,575.00 1,575.00
393.87 457.10 457.10
293.20 304.00 304.00
123.95 127.01 127.01
73,250.00 71,250.00 71,250.00

- - -
### 117,050.00 117,050.00
### 196,067.00 196,067.00
24,946.00 30,019.00 30,019.00

69,900.00 66,300.00 66,300.00
123.95 127.01 127.01
123.95 127.01 127.01
410.00 400.00 400.00

123.95 127.01 127.01
258.80 186.90 186.90
410.00 400.00 400.00

123.95 127.01 127.01
191.10 190.40 190.40
163.80 162.20 162.20
Oct-05 Nov-05 Dec-05 Jan-06 Feb-06 Mar-06 Apr-06
234,065 246,882 246,187 321,694

200,074 195,894 194,855 221,331
257.90 256.90 233.40 243.30
286.83 288.92 300.68 309.05
34,017 34,017 36,127 38,018
130.07 129.12 129.60 130.77
234,065 246,882 246,187 321,694

200,074 195,894 194,855 221,331
257.90 256.90 233.40 243.30
286.83 288.92 300.68 309.05
34,017 34,017 36,127 38,018
130.07 129.12 129.60 130.77
257.90 256.90 233.40 243.30

245,956 246,882 246,187 321,694
140,300 146,300 147,800 148,800
168.00 168.00 168.00 168.00
130.07 129.12 129.60 130.77
234,065 246,882 246,187 321,694

200,074 195,894 194,855 221,331
257.90 256.90 233.40 243.30
140,300 146,300 147,800 148,800
136.69 136.24 134.10 133.93
34,017 34,017 36,127 38,018
130.07 129.12 129.60 130.77
234,065 246,882 246,187 321,694

200,074 195,894 194,855 221,331
257.90 256.90 233.40 243.30
140,300 146,300 147,800 148,800
136.69 136.24 134.10 133.93
34,017 34,017 36,127 38,018
130.07 129.12 129.60 130.77
257.90 256.90 233.40 243.30
234,065 246,882 246,187 321,694
140,300 146,300 147,800 148,800
136.69 136.24 134.10 133.93
130.07 129.12 129.60 130.77
107,100 124,500 121,500 140,200

1,756.49 1,566.66 1,436.71 1,545.07
140,300 146,300 147,800 148,800
1,575 1,575 1,575 1,575
550.99 538.49 535.53 465.31
312.40 310.70 311.00 313.50
130.07 129.12 129.60 130.77
77,250 77,250 77,250 77,250

- - - -
234,065 246,882 246,187 321,694
140,300 146,300 147,800 148,800
30,161 30,161 30,180 30,113

107,100 124,500 121,500 140,200
130.07 129.12 129.60 130.77
130.07 129.12 129.60 130.77
418.00 418.00 418.00 418.00

130.07 129.12 129.60 130.77
257.90 256.90 233.40 243.30
418.00 418.00 418.00 418.00

130.07 129.12 129.60 130.77
186.20 191.20
191.20 191.20 191.20 191.20
May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06
405,017 360,240 396,727 396,250 388,127 377,445

204,827 203,822 212,009 210,100 209,593 200,334
226.20 243.30 243.90 243.40 250.80 253.50
308.45 307,52 306.86 303.78 302.10 290.46
38,018 40,350 40,655 42,602 42,241 43,946
130.77 130.77 131.71 133.83 135.00 135.00
405,017 360,240 396,727 396,250 388,127 377,445

204,827 203,822 212,009 210,100 209,593 200,334
226.20 243.30 243.90 243.40 250.80 253.50
308.45 307.52 306.86 303.78 302.10 290.46
38,018 40,350 40,655 42,602 42,241 43,946
130.77 130.77 131.71 133.83 135.00 135.00
226.20 243.30 243.90 243.40 250.80 253.50

405,017 360,240 396,727 396,250 388,127 377,445
161,800 161,800 153,300 153,800 155,300 154,800
168.00 168.00 180.00 180.00 180.00 180.00
130.77 130.77 131.71 133.83 135.00 135.00
405,017 360,240 396,727 396,250 388,127 377,445

204,827 203,822 212,009 210,100 209,593 200,334
226.20 243.30 243.90 243.40 250.80 253.50
161,800 161,800 153,300 153,800 155,300 154,800
134.42 137.60 138.99 139.25 141.91 142.76
38,018 40,350 40,655 42,602 42,241 43,946
130.77 130.77 131.71 133.83 135.00 135.00
405,017 360,240 396,727 396,250 388,127 377,445

204,827 203,822 212,009 210,100 209,593 200,334
226.20 243.30 243.90 243.40 250.80 253.50
161,800 161,800 153,300 153,800 155,300 154,800
134.42 137.60 138.99 139.25 141.91 142.76
38,018 40,350 40,655 42,602 42,241 43,946
130.77 130.77 131.71 133.83 135.00 135.00
226.20 243.30 243.90 243.40 250.80 253.50
405,017 360,240 396,727 396,250 388,127 377,445
161,800 161,800 153,300 153,800 155,300 154,800
134.42 137.60 138.99 139.25 141.91 142.76
130.77 130.77 131.71 133.83 135.00 135.00
171,900 197,900 166,200 175,300 181,600 180,500

1,716.50 1,794.76 1,698.04 1,655.52 1,985.91 2,203.03
161,800 161,800 153,300 153,800 155,300 154,800
1,575 1,675 1,725 1,725 1,725 1,725
516.54 517.64 505.75 511.61 526.80 555.84
314.70 316.80 319.70 320.10 326.50 328.90
130.77 130.77 131.71 133.83 135.00 135.00
73,500 73,500 74,750 80,750 84,000 84,000

- - - - - -
405,017 360,240 396,727 396,250 388,127 377,445
161,800 161,800 153,300 153,800 155,300 154,800
32,444 32,255 32,444 32,160 32,538 32,633

171,900 197,900 166,200 175,300 181,600 180,500
130.77 130.77 131.71 133.83 135.00 135.00
130.77 130.77 131.71 133.83 135.00 135.00
418.00 418.00 418.00 418.00 418.00 418.00

130.77 130.77 131.71 133.83 135.00 135.00
226.20 243.30 243.90 243.40 250.80 253.50
418.00 418.00 418.00 418.00 418.00 418.00

130.77 130.77 131.71 133.83 135.00 135.00
191.20 191.20 191.20 191.20 191.20 191.20
Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 Apr-07 May-07
349,767 331,319 321,137 266,730 268,199 300,799 341,326

203,675 198,712 200,218 195,011 196,183 191,168 182,565
254.90 258.90 259.30 259.20 259.90 260.10 261.20
287.38 286.94 286.94 286.94 286.94 282.48 282.48
41,113 38,995 38,779 38,562 38,661 38,183 36,487
136.18 138.30 138.30 138.30 138.30 139.39 138.30
349,767 331,319 321,137 266,730 268,199 300,799 341,326

203,675 198,712 200,218 195,011 196,183 191,168 182,565
254.90 258.90 259.30 259.20 259.90 260.10 261.20
287.38 286.94 286.94 286.94 286.94 282.48 282.48
41,113 38,995 38,779 38,562 38,661 38,183 36,487
136.18 138.30 138.30 138.30 138.30 139.39 138.30
254.90 258.90 259.30 259.20 259.90 260.10 261.20

349,767 331,319 321,137 266,730 268,199 300,799 341,326
166,300 162,300 166,300 162,900 162,900 160,400 159,400
180.00 198.00 198.00 198.00 198.00 198.00 198.00
136.18 138.30 138.30 138.30 138.30 139.39 138.30
349,767 331,319 321,137 266,730 268,199 300,799 341,326

203,675 198,712 200,218 195,011 196,183 191,168 182,565
254.90 258.90 259.30 259.20 259.90 260.10 261.20
166,300 162,300 166,300 162,900 162,900 160,400 159,400
143.83 144.08 143.74 142.89 144.33 143.95 143.74
41,113 38,995 38,779 38,562 38,661 38,183 36,487
136.18 138.30 138.30 138.30 138.30 139.39 138.30
349,767 331,319 321,137 266,730 268,199 300,799 341,326

203,675 198,712 200,218 195,011 196,183 191,168 182,565
254.90 258.90 259.30 259.20 259.90 260.10 261.20
166,300 162,300 166,300 162,900 162,900 160,400 159,400
143.83 144.08 143.74 142.89 144.33 143.95 143.74
41,113 38,995 38,779 38,562 38,661 38,183 36,487
136.18 138.30 138.30 138.30 138.30 139.39 138.30
254.90 258.90 259.30 259.20 259.90 260.10 261.20
349,767 331,319 321,137 266,730 268,199 300,799 341,326
166,300 162,300 166,300 162,900 162,900 160,400 159,400
143.83 144.08 143.74 142.89 144.33 143.95 143.74
136.18 138.30 138.30 138.30 138.30 139.39 138.30
212,300 228,800 221,500 176,500 178,000 160,400 174,000

1,996.81 2,024.60 2,889.92 2,725.73 2,762.56 3,064.45 2,954.22
166,300 162,300 166,300 162,900 162,900 160,400 159,400
1,725 1,725 1,725 1,725 1,725 1,725 1,725
649.34 690.01 792.79 916.72 978.70 1,108.54 1,402.73
331.40 329.60 326.70 322.40 322.30 320.70 319.60
136.18 138.30 138.30 138.30 138.30 139.39 138.30
82,000 82,750 83,750 84,000 84,000 82,650 83,650

- - - - - - -
349,767 331,319 321,137 266,730 268,199 300,799 341,326
166,300 162,300 166,300 162,900 162,900 160,400 159,400
32,538 32,538 33,153 38,889 33,209 33,587 33,681

212,300 228,800 221,500 176,500 178,000 160,400 174,000
136.18 138.30 138.30 138.30 138.30 139.39 138.30
136.18 138.30 138.30 138.30 138.30 139.39 138.30
418.00 418.00 418.00 418.00 418.00 418.00 449.50

136.18 138.30 138.30 138.30 138.30 139.39 138.30
254.90 258.90 259.30 259.20 259.90 260.10 261.20
418.00 418.00 418.00 418.00 418.00 418.00 449.50

136.18 138.30 138.30 138.30 138.30 139.39 138.30
191.20
220.20 220.20 220.20 220.20 220.20 220.20 220.20
Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07
331,023 343,064 310,398 327,855 350,128 340,897 291,788

185,109 219,073 198,404 209,701 215,120 192,092 195,575
266.20 268.30 276.70 276.70 217.22 276.70 277.30
282.48 331.53 275.40 305.11 281.76 281.17 286.55
35,573 35,704 35,269 37,131 49,950 35,827 35,827
139.39 132.01 133.01 133.01 144.88 144.83 145.92
331,023 343,064 310,398 327,855 350,128 340,897 291,788

185,109 219,073 198,404 209,701 191,920 192,092 195,575
266.20 268.30 276.70 276.70 217.22 276.70 277.30
282.48 331.53 275.40 305.11 281.76 281.17 286.55
35,573 35,269 32,484 36,007 49,950 35,827 35,827
139.39 132.01 133.01 133.01 144.88 144.83 145.92
266.20 267.20 268.70 268.30 217.22 276.70 277.30

331,023 327,276 343,064 328,486 350,128 299,451 283,695
155,900 152,900 155,900 148,900 145,900 147,400 144,900
198.00 198.00 198.00 198.00 198.00 198.00 198.00
139.39 132.01 133.01 133.01 144.88 144.83 145.92
331,023 343,064 310,398 327,855 350,128 340,897 291,788

185,109 219,073 198,404 209,701 215,120 192,092 195,575
266.20 268.30 276.70 276.70 217.22 276.70 277.30
155,900 152,900 155,900 148,900 145,900 147,400 144,900
144.43 144.78 144.88 144.72 144.79 145.71 146.40
35,573 35,704 35,269 37,131 49,950 35,827 35,827
139.39 132.01 133.01 133.01 144.88 144.83 145.92
331,023 343,064 310,398 327,855 350,128 340,897 291,788

185,109 219,073 198,404 209,701 215,120 192,092 195,575
266.20 268.30 276.70 276.70 217.22 276.70 277.30
155,900 152,900 155,900 148,900 145,900 147,400 144,900
144.43 144.78 144.88 144.72 144.79 145.71 146.40
35,573 35,704 35,269 37,131 49,950 35,827 35,827
139.39 132.01 133.01 133.01 144.88 144.83 145.92
266.20 268.30 276.70 276.70 217.22 276.70 277.30
331,023 343,064 310,398 327,855 350,128 340,897 291,788
155,900 152,900 155,900 148,900 145,900 147,400 144,900
144.43 144.78 144.88 144.72 144.79 145.71 146.40
139.39 132.01 133.01 133.01 144.88 144.83 145.92
166,300 157,800 163,500 144,500 136,700 131,100 111,100

2,806.47 2,665.83 2,550.15 2,443.39 2,662.27 2,764.57 3,038.87
155,900 152,900 155,900 148,900 145,900 147,400 144,900
1,725 1,725 1,725 1,725 1,725 1,725 1,725
1,671.45 1,723.64 1,658.22 1,664.86 1,469.70 1,315.72 1,272.41
320.30 322.00 321.90 321.80 322.40 321.70 323.70
139.39 132.01 133.01 133.01 144.88 144.83 145.92
83,650 83,650 86,000 89,000 87,000 87,000 87,500

- - - - - - -
331,023 343,064 310,398 327,855 350,128 340,897 291,788
155,900 152,900 155,900 148,900 145,900 147,400 144,900
33,587 33,681 33,153 33,775 35,286 35,900 36,245

166,300 157,800 163,500 144,500 136,700 131,100 111,100
139.39 132.01 133.01 133.01 144.88 144.83 145.92
139.39 132.01 133.01 133.01 144.88 144.83 145.92
449.50 449.50 449.50 449.50 449.50 449.50 451.50

139.39 132.01 133.01 133.01 144.88 144.83 145.92
266.20 268.30 276.70 276.70 217.22 276.70 277.30
449.50 449.50 449.50 449.50 449.50 449.50 451.50

139.39 132.01 133.01 133.01 144.88 144.83 145.92
211.70 211.70 211.70 211.70 211.70 211.70
220.20 220.20 220.20 220.20 220.20 220.20 220.30
Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08
271,169 298,979 384,365 3,56,028 374,688 3,78,574 3,78,065

188,296 194,326 231,172 1,95,118 203,869 2,12,968 2,15,227
277.90 280.10 280.60 280.60 287.00 357.10 354.60
302.69 311.55 375.31 365.31 373.30 374.56 389.66
36,319 38,599 39,304 39,304 40,182 45,215 49,538
145.92 145.92 138.01 147.01 149.19 150.28 151.37
271,169 298,979 384,365 356,028 374,688 378,574 3,78,065

188,296 194,326 231,172 195,118 203,869 212,968 2,15,227
277.90 280.10 280.60 280.60 287.40 357.10 354.60
302.69 311.55 365.31 365.31 373.71 374.56 389.66
36,319 38,599 39,304 39,304 40,182 45,215 49,538
145.92 145.92 138.01 147.01 149.19 150.28 151.37
277.90 280.13 280.60 280.60 287.40 357.10 354.60

302,578 340,650 384,365 356,028 374,688 378,574 3,78,065
141,400 143,400 141,317 163,400 167,400 175,400 1,74,400
198.00 198.00 198.00 198.00 198.00 198.00 198.00
145.92 145.92 138.01 147.01 149.19 150.28 151.37
271,169 298,979 384,365 356,028 374,688 378,574 3,78,065

188,296 194,326 231,172 195,118 203,869 212,968 2,15,227
277.90 280.10 280.60 280.60 287.00 357.10 354.60
141,400 143,400 141,317 163,400 167,400 175,400 1,74,400
148.13 148.18 148.21 148.21 150.71 159.36 160.11
36,319 38,599 39,304 39,304 40,182 45,215 49,538
145.92 145.92 138.01 147.01 149.19 150.28 151.37
271,169 298,979 384,365 356,028 374,688 378,574 3,78,065

188,296 194,326 231,172 195,118 203,869 21,968 2,15,227
277.90 280.10 280.60 280.60 287.00 357.10 354.60
141,400 143,400 141,317 163,400 167,400 175,400 1,74,400
148.13 148.18 148.21 148.21 150.71 159.36 160.11
36,319 38,599 39,304 39,304 40,182 45,215 49,538
145.92 145.92 138.01 147.01 149.19 150.28 151.37
277.90 280.10 280.60 280.60 287.00 357.10 354.60
271,169 298,979 384,365 356,028 374,688 378,574 3,78,065
141,400 143,400 141,317 163,400 167,400 175,400 1,74,400
148.13 148.18 148.21 148.21 150.71 159.36 160.11
145.92 145.92 138.01 147.01 149.19 150.28 151.37
109,800 104,200 107,300 107,300 98,000 97,700 90,300

3,632.43 4,203.70 4,570.15 4,784.31 4,726.05 4,772.21 4,495.37
141,400 143,400 141,317 1,63,400 1,67,400 1,75,400 1,74,400
1,725 1,725 1,725 1,725 1,725 1,725 1,725
1,236.55 1,103.05 1,158.03 1,416.12 1,525.07 1,433.90 1,287.77
326.50 334.40 334.20 334.20 334.20 334.20 334.20
145.92 145.92 138.01 147.01 149.19 150.28 151.37
87,500 88,000 89,000 89,000 91,000 92,000 97,000

- - - - - - -
271,169 298,979 384,365 356,028 374,688 378,574 3,78,065
141,400 143,400 141,317 1,63,400 1,67,400 1,75,400 1,74,400
37,567 38,889 41,323 46,434 46,675 48,117 49,269

109,800 104,200 107,300 107,300 98,000 97,700 90,300
145.92 145.92 138.01 147.01 149.19 150.28 151.37
145.92 145.92 138.01 147.01 149.19 150.28 151.37

-
451.50 451.50 465.80 465.80 465.80 465.80 465.80

145.92 145.92 138.01 147.01 149.19 150.28 151.37
277.90 280.10 280.60 280.60 287.00 357.10 354.60
451.50 451.50 465.80 465.80 465.80 465.80 465.80

145.92 145.92 138.01 147.01 149.19 150.28 151.37
219.40 219.40 219.40
220.50 220.60 220.80 220.80 220.80 220.80 220.80
-
Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09
3,79,097 3,42,410 3,49,353 254,789 201,489 155,954 166,808

2,25,373 2,29,721 2,43,082 238,764 230,946 250,205 228,507
357.90 353.67 348.92 341.61 338.67 330.60 322.70
411.88 406.98 399.71 392.28 390.17 387.81 363.11
56,272 59,080 56,642 54,287 53,145 52,986 49,375
152.46 147.25 149.31 150.34 150.34 147.01 148.00
379,097 342,410 3,49,353 254,789 201,489 155,954 166,808

225,373 229,721 2,43,082 238,764 230,946 250,205 228,507
357.90 353.67 348.92 341.61 338.67 330.60 322.70
411.88 406.98 399.71 392.28 390.17 387.81 363.11
56,272 59,080 56,642 54,287 53,145 52,986 49,375
152.46 147.25 149.31 150.34 150.34 147.01 148.00
357.90 353.67 348.92 341.61 338.67 330.60 322.70

379,097 342,410 3,49,353 254,789 201,489 155,954 166,808
178,400 167,400 159,465 151,836 141,398 131,900 128,400
198.00 198.00 198.00 198.00 198.00 198.00 198.00
152.46 147.25 149.31 150.34 150.34 147.01 148.00
379,097 342,410 3,49,353 254,789 201,489 155,954 166,808

225,373 229,721 2,43,082 238,764 230,946 250,205 228,507
357.90 353.67 348.92 341.61 338.67 330.60 322.70
178,400 167,400 159,465 151,836 141,398 131,900 128,400
167.71 170.33 171.24 168.45 164.89 161.94 157.02
56,272 59,080 56,642 54,287 53,145 52,986 49,375
152.46 147.25 149.31 150.34 150.34 147.01 148.00
379,097 342,410 3,49,353 254,789 201,489 155,954 166,808

225,373 2,29,721 2,43,082 238,764 230,946 250,205 228,507
357.90 353.67 348.92 341.61 338.67 330.60 322.70
178,400 167,400 159,465 151,836 141,398 131,900 128,400
167.71 170.33 171.24 168.45 164.89 161.94 157.02
56,272 59,080 56,642 54,287 53,145 52,986 49,375
152.46 147.25 149.31 150.34 150.34 147.01 148.00
357.90 353.67 348.92 341.61 338.67 330.60 322.70
379,097 342,410 3,49,353 254,789 201,489 155,954 166,808
178,400 167,400 159,465 151,836 141,398 131,900 128,400
167.71 170.33 171.24 168.45 164.89 161.94 157.02
152.46 147.25 149.31 150.34 150.34 147.01 148.00
88,700 83,657 76,145 72,134 68,926 63,400 68,900

4,035.76 3,827.61 33,143.28 2,892.46 22,637.34 1,677.63 2,003.71
178,400 1,67,400 159,465 151,836 141,398 131,900 128,400
1,725 1,725 1,725 1,846 1,893 1,975 1,975
1,158.00 1,148.83 1,182.67 1,136.94 1,185.26 1,066.29 1,073.42
334.20 334.20 334.20 334.20 334.20 350.20 331.80
152.46 147.25 149.31 150.34 150.34 147.01 148.00
97,000 97,000 95,000 92,650 85,280 80,250 83,000

- - - - - 58,000 70,200
379,097 342,410 3,49,353 254,789 201,489 131,900 128,400
178,400 1,67,400 159,465 151,836 141,398 155,954 166,808
49,632 50,305 50,498 50,594 50,794 50,867 49,471

88,700 83,657 76,145 72,134 68,926 63,400 68,900
152.46 147.25 149.31 150.34 150.34 147.01 148.00
152.46 147.25 149.31 150.34 150.34 147.01 148.00

Not applicable - -
478.90 478.90 478.90 478.90 478.90 482.30 451.10

152.46 147.25 149.31 150.34 150.34 147.01 148.00
357.90 353.67 348.92 341.61 - 330.60 322.70
478.90 478.90 478.90 478.90 478.90 482.30 451.10

152.46 147.25 149.31 150.34 150.34 147.01 148.00
219.40 219.40 223.10 224.00
220.80 220.80 220.80 220.80 221.40 221.40 222.70
- - -
Mar-09 Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09
175,396 207,578 232,254 240,138 258,059 271,982 314,505

237,253 222,515 219,799 186,754 187,491 182,536 170,393
319.10 286.10 289.00 286.00 286.20 286.70 286.40
359.59 384.24 373.24 381.53 392.25 407.77 408.76
46,625 46,250 45,500 44,125 44,125 47,300 47,250
148.00 150.64 151.00 153.00 160.00 162.00 163.00
175,396 207,578 232,254 240,138 258,059 271,982 314,505

237,253 222,515 219,799 186,754 187,491 182,536 170,393
319.10 286.10 289.00 286.00 286.20 286.70 286.40
359.59 384.24 373.24 381.53 392.25 407.77 408.76
46,625 46,250 45,500 44,125 44,125 47,300 47,250
148.00 150.64 151.00 153.00 160.00 162.00 163.00
319.10 286.10 289.00 286.00 286.20 286.70 286.40

175,396 207,578 232,254 240,138 258,059 271,982 314,505
128,400 128,400 131,400 126,900 132,400 144,650 150,650
188.00 188.00 188.00 188.00 188.00 188.00 188.00
148.00 150.64 151.00 153.00 160.00 162.00 163.00
175,396 207,578 232,254 240,138 258,090 271,982 314,505

237,253 222,515 219,799 186,754 187,491 182,536 170,393
319.10 286.10 289.00 286.00 286.20 286.70 286.40
128,400 128,400 131,400 126,900 132,400 144,650 150,650
159.87 150.87 150.64 150.70 153.18 153.63 156.06
46,625 46,250 45,500 44,125 44,125 47,300 47,250
148.00 150.64 151.00 153.00 160.00 162.00 163.00
175,396 207,578 232,254 240,138 258,090 271,982 314,505

237,253 222,515 219,799 186,754 187,491 182,536 170,393
319.10 286.10 289.00 286.00 286.20 286.70 286.40
128,400 128,400 131,400 126,900 132,400 144,650 150,650
159.87 150.87 150.64 150.70 153.18 153.63 156.06
46,625 46,250 45,500 44,125 44,125 47,300 47,250
148.00 150.64 151.00 153.00 160.00 162.00 163.00
319.10 286.10 289.00 286.00 286.20 286.70 286.40
175,396 207,578 232,254 240,138 258,090 271,982 314,505
128,400 128,400 131,400 126,900 132,400 144,650 150,650
159.87 150.87 150.64 150.70 153.18 153.63 156.06
148.00 150.64 151.00 153.00 160.00 162.00 163.00
67,900 80,700 88,400 88,200 91,000 98,900 106,900

1,748.72 1,602.87 1,850.25 1,721.26 1,642.20 2,023.92 2,210.95
128,400 128,400 131,400 126,900 132,400 144,650 150,650
1,975 2,025 2,025 2,025 2,275 2,275 2,275
1,114.50 1,086.91 972.94 873.21 798.12 763.51 780.47
329.50 323.50 321.00 322.60 325.20 327.10 338.40
148.00 150.64 151.00 153.00 160.00 162.00 163.00
84,000 84,500 84,500 84,500 87,000 88,000 91,500

63,900 78,600 89,100 86,100 96,200 102,100 114,800
128,400 128,400 131,400 126,900 132,400 144,650 150,650
175,396 207,578 232,254 240,138 258,090 271,982 314,505
49,894 49,766 49,806 46,805 47,030 47,030 47,360

67,900 80,700 88,400 88,200 91,000 98,900 106,900
148.00 150.64 151.00 153.00 160.00 162.00 163.00
148.00 150.64 151.00 153.00 160.00 162.00 163.00
452.20 452.20 452.20 452.20 481.40 481.40 481.40

148.00 150.64 151.00 153.00 160.00 162.00 163.00
319.10 286.10 289.00 286.00 286.20 286.70 286.40
452.20 452.20 452.20 452.20 481.40 481.40 481.40

148.00 150.64 151.00 153.00 160.00 162.00 163.00
224.00 224.00 227.20 227.20 227.20 227.20 227.20
224.50 227.70 228.10 228.60 230.90 230.50 228.10
Oct-09 Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10
308,032 319423 326293 343582

164,804 162203 157341 152995
296.40 288.10 291.40 291.3
408.76 403.14 403.35 405.91
50,950 50,375 49,625 50,625
165.00 168.00 168.00
308,032 319,423 326,293 343,582

164,804 162,203 157,341 152,995
296.40 288.10 291.40 291.30
408.76 403.14 403.35 405.91
50,950 50,375 49,625 50,625
165.00 168.00 168.00
296.40 288.10 291.40 291.30

308,032 319,423 326,293 343,582
146,650 148,150 151,150 162,650
188.00 188.00 188.00 188.00
165.00 168.00 168.00
308,032 319,423 326,293 343,582

164,804 162,203 157,341 152,995
296.40 288.10 291.40 291.30
146,650 148,150 151,150 162,650
157.95 157.56 158.03 159.31
50,950 50,375 49,625 50,625
165.00 168.00 168.00
308,032 319,423 326,293 343,582

164,804 162,203 157,341 152,995
296.40 288.10 291.40 291.30
146,650 148,150 151,150 162,650
157.95 157.56 158.03 159.31
50,950 50,375 49,625 50,625
165.00 168.00 168.00
296.40 288.10 291.40 291.30
308,032 319,423 326,293 343,582
146,650 148,150 151,150 162,650
157.95 157.56 158.03 159.31
165.00 168.00 168.00
108,300 125,900 123,700 139,800

2,149.10 1,946.99 2,336.41 2,190.66
146,650 148,150 151,150 162,650
2,275 2,275 2,275 2,409
982.04 992.73 951.89 865.03
342.80 343.60 344.60 345.40
165.00 168.00 168.00
89,000 89,000 90,500

121,700 125,400 127,200
146,650 148,150 151,150 162,650
308,032 319,423 326,293 343,582
47,335 47,437 48,047 49,031

108,300 125,900 123,700 139,800
165.00 168.00 168.00
165.00 168.00 168.00
481.40 481.40 481.40

165.00 168.00 168.00
296.40 288.10 291.40 291.30
481.40 481.40 481.40

165.00 168.00 168.00
227.20 227.20 227.20
227.20 225.80 213.10
May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11
Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11
Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12
Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13
May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14
Feb-14 Mar-14
CERC
Name of sub-station -
Reference Numbers -
Base Date of Indices -
SUPPLY Unit
i No
ii No
iii No
Oil
2 REACTOR & NGR

3 765 KV EQUIPMENTS
i 765 kV,3150KA,40KA Circuit Breaker with CR No
ii 765 kV,3150 KA,40 KA Circuit Breaker without CR No
iv 765 kVCVT 8800 PF No
v 765 kV,3150 A,40 kA Isolator 3-Phase with 1 E/S No
vi 765 kV,3150 A,40 kA Isolator 3-Phase with 2 E/S No
vii 765 kV, 2000A, 40KA, S-Phase Isolator with 1 E/S No
viii 765 kV 3 Phase E/S No
ix 624 kV Surge Arrestor No

765/400KV Transf. Protn. Panel(both HV and MV)
5 420KV EQUIPMENTS
420 kV, 3150A, 40KA Breaker with CR
420 kV, 3150A, 40KA Breaker without CR
420 kV, 3000A, 40KA CT, 5 Core Current Transformer with
420 kV CVT 4400 PF
420 kV CVT 8800 PF
420 kV,3150 A,40 kA DB Isolator 3 Ph. with 1 E/S
420 kV,2000 A,40 kA Isolator 3 Ph. with 1 E/S
420 kV,2000A,40 kA Isolator 3 Ph. with 2 E/S
420 kV,2000 A,40 kA DB Isolator S Ph. with 1 E/S
390 kV Surge Arrestor

Transf. protn. Panel
7 245KV EQUIPMENTS

9 COMMON EQUIPMENTS
i C & P Panel.
a Time Synchronisation Equipment
b Special Relay Test Kit
c Video Projection System(VPS) 67" size
d alongthwith associated equipments and Kiosks for the following
Substaion Aut
ii LT Switchgear
a 415V Main Switch Board
b 415V ACDB
c 415V MLDB
d 415V Emergency LDB
e 220V DCDB
f 50V DCDB
a 220V Battery
b 50V Battery
c Battery Charger for 220V Battery
d Battery Charger for 50V Battery
vi Illumination
a 800KVA 33/.440 KV Distribution Transformer
b 72.5KV Isolator without Earthswitch
c 72.5KV Horn gap Fuse
d 630KVA, 33/.440 KV Distribution Transformer
e 33KV Horn gap Fuse
f 33KV Isolator without ES
g 33KV Surge Arrestor.
HF Cable
10 Mandatory Spares
i 765 KV
Auxiliary
765KV I Type Layout
a Line bay
b Transformer bay
c Bus Reactor bay
d Line Reactors
e Bus(for one diameter)
ii 400 KV
Auxiliary
a Line bay
b Transformer bay
c Re-oriented Line bay
d Spare bay of half dia
e Line Reactor
f Bus for two diameters
iii 220 KV
Auxiliary
a Line bay
b Transformer bay
c Main & Transfer Bus
d Transfer bus coupler bay
e Bus coupler bay

House (Set)
ii
iii accessories etc out side the pump house along with one

ii Street Lighting

i Power Cable
ii Control Cable
Cables with associated accessories likeclamps, glands, lugs and straight joints etc.,(LS)

a 1C 630Sq.mm(XLPE)
b 1C 300Sq.mm(XLPE)
c 3.5C 300Sq.mm(XLPE)
d 1C 150Sq. Mm(PVC)
e 3.5C 70 Sq.mm(PVC)
a 3.5C 35Sq.mm
b 4C 16Sq.mm
c 4C 6Sq.mm
d 2C 6Sq.mm
a 5C 2.5Sq.mm
b 7C 2.5Sq.mm
c 10C 2.5Sq.mm
d 14C 2.5Sq.mm
e 19C 2.5Sq.mm
f 27C 2.5Sq.mm
a 3.5C 35Sq.mm
b 4C 16Sq.mm
c 4C 6Sq.mm
d 2C 6Sq.mm
a 5C 2.5Sq.mm
b 7C 2.5Sq.mm
c 10C 2.5Sq.mm
d 14C 2.5Sq.mm
e 19C 2.5Sq.mm
f 27C 2.5Sq.mm
a 3.5C 35Sq.mm
b 4C 16Sq.mm
c 4C 6Sq.mm
a 5C 2.5Sq.mm
b 7C 2.5Sq.mm
c 10C 2.5Sq.mm
d 14C 2.5Sq.mm
e 19C 2.5Sq.mm
f 27C 2.5Sq.mm
Power Cable -
viii Control Cable
Control Cable

40mm MS Rods - 46Km

i MS
ii HT
ERECTION
i No
ii No
iii No
Oil
2 REACTOR & NGR

3 765 KV EQUIPMENTS

765/400KV Transf. Protn.Panel (both HV and MV)
5 420KV EQUIPMENTS
420 kv CVT 4400 PF
420 kv CVT 8800 PF

7 245KV EQUIPMENTS

x 245KV,1600A, 40kA S Ph. Isolator DB Type - 1E/S
xi 245KV,1600A, 40kA S Ph. Isolator DB Type w/o E/S

9 COMMON EQUIPMENTS
i C & P Panel.
Substaion Automat
ii LT Switchgear
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
220V Battery
50V Battery
33KV Horn gap Fuse
HF Cable
10 Mandatory Spares
i 765 KV
Auxiliary
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
ii 400 KV
Auxiliary
Line bay
Transformer bay
Line Reactor
iii 220 KV
Auxiliary
Line bay
Transformer bay
Main & Transfer Bus
Bus coupler bay

House (Set)
ii
ii accessories etc out side the pump house along with one
ii Street Lighting

1C 630Sq.mm(XLPE)
1C 300Sq.mm(XLPE)
3.5C 300Sq.mm(XLPE)
1C 150Sq. Mm(PVC)
3.5C 70 Sq.mm(PVC)
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm


CIVIL WORKS
4 Foundation
5 Roads/Tracks
Foundn)
Rtr.Foundn)
11 Land Scaping
12 Parking Shed
Total
Foundations

Erection,Testing & Commissioning of

Common Equipments
kiosks etc.,
Power cables
Control cables
Earth mat formation



765KV Isolators
765KV CVT

420KV Isolators
420KV CVT
C & P panels

245 KV Isolators
245 KV CVT
220KV C & P Panels
Lattice Type
Tubular Type
765KV/400KV
Auto Transformer 765 KV Auto 765 KV Auto Lucknow (New)
Package T4 for Transformer Transformer T3 for Sub-Station and
765/400/220KV
Fatehpur and Agra Package T3 for Balia Lucknow Sub- Extension of 400 kV
S/S, Seoni
Sub-Station Sub-Station Station Lucknow Sub-
Station
LOA NO.:C- Ref : C-32209- REF.:C-14804-
LOA NO.:C-14807- LOA NO.:C-14803-
14803-S016-3/LO S016-7/LOA -1/ S019A-3/LOA-I
S016-3/LOA-I/2790 S016-3/LOA-I/2787
A-I/2787 DT: 29- 1636 Dated 2981 Dated
DT:29-12-08 DT: 29-12-2008
12-2008 31-03-2005, 06/03/2009
May-08 May-08 May-08 Sep-04 Aug-08
1,934.45 2,084.16 2,046.50 2,003.68
488.93
951.54
472.87
377.49
- 82.03
- 1.19
432.50
424.91
377.49
377.49
22.90
1.51
195.64
158.88
29.70
20.62
31.59
38.38
10.90
4.79
-
28.20
14.04
11.86
39.82
40.32
30.18
7.28
-
5.35
-
6.57
7.54
-
1.22
4.79
4.73
15.90
-
-
43.56
-
-
-
-
-
-
-
-
- - - - -
- - - - -
- - - - -
- - - - -
15.27
16.10
14.25
7.01
3.86
2.52
14.03
3.77
6.23
3.34
28.50
0.38
76.95
142.63
369.05
276.32
-
- - - - -
ht joints etc.,(LS)
5.23
Up Gradation of
Upgradation of 765KV Seoni
400/220KV
400KV Balia Sub-Station &
765/400 KV 765/400 KV Wardha Sub-
Sub-Station to 765 kV Sipat
S/S-Fatehpur S/S-Agra Station to
765 kV Sub- Transmission
765/400/220 kV
Station System
Voltage Level
Ref No.C- Ref No.C-
REF.:C-14803- Ref. : C-32209-
14807-S019A- 14808-S019A- Ref.:
S019 A-3/LOA- S019A-7/LOA-
3/LOA-I/3020 3/LOA-I/3022 RN/JKN/3006-07
I/2963 Dated III/1653 Dated
DATED DATED
05/03/09 04/04/2005
26/03/2009 26/03/2009
Aug-08 Nov-08 Nov-08 Sep-04 Nov-08 Jan-09
194.63 200.80 184.99 342.65 188.29

155.92 150.81 150.34 254.21 156.71
29.68 49.83 29.02 34.70 28.71
20.61 21.19 15.33 16.08 15.97
30.91 37.65 34.78 27.64 35.18
37.62 43.17 40.24 - -
9.61 12.16
10.88 11.85 11.78 9.40 10.92
4.80 6.72 5.63 - 5.95

- 5.48 5.25 - 5.68
28.28 16.66 23.53 34.51 26.78
14.08 11.39 16.34 22.94 12.92
11.89 7.67 10.81 18.76 11.99
44.21 65.12 - 176.67 -
36.10 33.35 42.86 46.79 -

27.04 29.40 28.03 43.80 28.93
6.85 29.40 11.50 8.38 7.19
- 4.07 3.60 7.41 -

5.29 - - 6.59 -
- 4.60 10.16 11.06 10.66
5.99 3.76 8.72 8.94 -
6.38 5.11 10.12 11.45 5.62
- - - 3.63 -
1.61 1.22 2.07 2.32 1.60
4.80 6.72 5.88 - 5.68

4.80 5.46 - - 4.37
- 13.45 - 34.51 -
- 11.39 - 32.17 12.92
12.39 7.67 10.80 - 11.99
- 90.49 77.88 164.86 37.60
- 13.57 - 20.84 -
- 13.57 - 20.84 -
- 3.96 - 3.84 -
- 3.96 - 4.45 -
- 3.17 - 3.98 -
- 1.82 - 4.86 -
- 2.42 - 5.76 -
- 2.80 - 6.21 -
- 1.22 - 4.42 -
- 0.39 - - -
- - - - -
- - - - -
- - - 34.51 -
- - - 63.39 -
- - - - -
15.02 13.04 12.82 21.80 -

15.28 11.68 13.22 20.71 -
14.13 10.36 9.73 7.40 -
5.99 4.72 4.43 1.40 -
3.71 3.36 2.50 5.21 -
2.37 2.32 2.28 4.11 -
8.34 8.04 18.58 10.70 8.79

1.43 1.93 2.00 3.43 1.13
4.57 3.35 4.20 2.25 -
2.45 1.54 3.36 1.70 -
29.82 44.17 52.05 17.69 -
0.37 0.33 0.49 0.82 -
- 116.30 - - -
65.49 107.23 54.10 239.74 -
405.09 486.52 241.85 222.86 -
584.14 727.79 - - -
231.89 530.51 407.24 - -

136.26 - 123.98
- 303.05 458.95 - -
- 143.98 - -
24.43
28.71 60.38
1.498164
1.121075
5.14 4.20 5.50 4.76 -
0.681437
0.908583
72.96723
125.0867
31.27167
0.019745
0.031272
0.000585
0.017492
0.000807
36.48
20.85
15.64
15.64
2.08
10.42
3.13
10.42
1.04
10.42
10.42
1.04
1,042.39
3.36
0.28
0.12
0.22
0.17
11.21
3.36
0.22
0.22
16.82
1.12
1.12
26.91
11.21
2.24
11.21
6.73
6.73
4.49
4.49
1.12
4.49
4.49
1.04
0.98
0.56
0.56
0.28
67.28
-
0.22
0.22
0.22
0.22
0.22
0.90
0.34
0.22
0.07
0.07
0.03
33.64
-
0.34
1.01
0.61
0.11
1.79
1.40
0.22
0.17
0.06
0.06
0.03
16.82
-
0.28
0.74
2.24
0.02
0.03
CERC
SUPPLY Unit Rate

I.C.T 500 MVA, Single Phase, 765√3 / 400√3 / 33 KV class
i including insulating Oil No
ii class including insulating Oil No
I.C.T 315 MVA, 3 Phase, 400/220/33 KV including Insulating
iii Oil No
2 REACTOR & NGR

vi 125MVAR, 400KV, 3 Ph. Reactor with insulating Oil No
vii 80MVAR, 400KV, 3 Ph. Reactor with insulating Oil No
ix 63MVAR, 400KV, 3 Ph. Reactor with insulating Oil No
x 50MVAR, 400KV, 3 Ph. Reactor with insulating Oil No
3 765 KV EQUIPMENTS
i 765 KV, 3150 KA, 40 KA Circuit Breaker with CR No
ii 765 KV,3150 KA, 40 KA Circuit Breaker without CR No
iii 765 KV CTs 3000A, 40 KA, 5-Core, No
iv 765 KV CVT 8800 PF No
vii 765 KV, 2000A, 40KA, S-Phase Isolator with 1 E/S No
ix 624 KV Surge Arrestor No
4 765 KV C & R Panels

Circuit Breaker Panel with Auto Reclose
Circuit Breaker Panel without Auto Reclose
765/400KV Transf. Protn. Panel (both HV and MV)
5 420 KV EQUIPMENTS
420 KV CVT 4400 PF
420 KV CVT 8800 PF
420 KV,2000 A,40 kA Isolator 3 Ph. with 1 E/S
390 KV Surge Arrestor

Transf. protn. Panel
7 245KV EQUIPMENTS

245KV,2500A, 40 kA, 3-Ph. Isolator DB Type 2 E/S

viii
245KV, 1600A, 40 KA, 3 Ph.DB Tandem Type without E/S

ix
9 COMMON EQUIPMENTS
i C & P Panel.
a Time Synchronisation Equipment
b Special Relay Test Kit
c Video Projection System(VPS) 67" size
d Substaion Aut
ii LT Switchgear
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
a 220V Battery
b 50V Battery
c Battery Charger for 220V Battery
d Battery Charger for 50V Battery
vi Illumination
a 800KVA 33/.440 KV Distribution Transformer
b 72.5KV Isolator without Earthswitch
c 72.5KV Horn gap Fuse
d 630KVA, 33/.440 KV Distribution Transformer
e 33KV Horn gap Fuse
f 33KV Isolator without ES
g 33KV Surge Arrestor.
HF Cable
10 Mandatory Spares
i 765 KV
Bus post insulators & insulator strings, Disc Insulators,
Hardware, Spacers, ACSR Brersimis Conductor, Bus Bar
material, Cable Trays, Bay MB, Clamps, Connectors including
equipment connectors, Junction box, Earthwire, Earthing
material, Risers, Auxiliary
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
ii 400 KV
Line bay
Transformer bay
Line Reactor
iii 220 KV
Line bay
Transformer bay
Main & Transfer Bus
Bus coupler bay

complete with all piping, valves, fittings etc., inside pump
i House (Set)
ii accessories etc., outside the the pump House for(Set)
accessories etc out side the pump house along with one
iii hydrant point for each of the following

ii Street Lighting

i Power Cable -
ii Control Cable
Cables with associated accessories likeclamps, glands, lugs and
straight joints etc.,(LS)
1C 630Sq.mm(XLPE)
1C 300Sq.mm(XLPE)
3.5C 300Sq.mm(XLPE)
1C 150Sq. Mm(PVC)
3.5C 70 Sq.mm(PVC)
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
Power Cable -
viii Control Cable
Control Cable

40mm MS Rods - 46Km

i MS
ii HT
ERECTION
i class including insulating Oil No
ii class including insulating Oil No
iii Oil No
2 REACTOR & NGR

3 765 KV EQUIPMENTS

5 420KV EQUIPMENTS
420 KV, 3150A, 40KA Breaker with CR
420 KV, 3150A, 40KA Breaker without CR
420 KV, 3000A, 40KA CT, 5 Core Current Transformer with
120% current rating
420 KV CVT 4400 PF
420 KV CVT 8800 PF
390 KV Surge Arrestor

400/220KV Transf.Protn.Panel (both HV and MV)
7 245KV EQUIPMENTS

vi 245KV, 1600A, 40 kA, 3-Ph.Isolator DB Type - 1 E/S
vii 245KV, 1600A, 40 kA, 3-Ph.Isolator DB Type - 2 E/S
viii 245KV, 2500A, 40 kA, 3-Ph. Isolator DB Type 2 E/S
ix 245KV, 1600A, 40 kA, 3 Ph.DB Tandem Type without E/S
x 245KV, 1600A, 40 kA S Ph. Isolator DB Type - 1E/S
xi 245KV,1600A, 40 kA S Ph. Isolator DB Type w/o E/S

9 COMMON EQUIPMENTS
i C & P Panel.
Substaion Automat
ii LT Switchgear
415V ACDB
415V MLDB
415V Emergency LDB
220V DCDB
50V DCDB
220V Battery
50V Battery
33KV Horn gap Fuse
HF Cable
10 Mandatory Spares
i 765 KV
Auxiliary
765KV I Type Layout
Line bay
Transformer bay
Bus Reactor bay
Line Reactors
ii 400 KV
Auxiliary
Line bay
Transformer bay
Line Reactor
iii 220 KV
Auxiliary
Line bay
Transformer bay
Main & Transfer Bus
Bus coupler bay

complete with all piping, valves, fittings etc., inside pump
i House (Set)
ii accessories etc., outside the the pump House for(Set)
accessories etc out side the pump house along with one
ii hydrant point for each of the following
ii Street Lighting

1C 630Sq.mm(XLPE)
1C 300Sq.mm(XLPE)
3.5C 300Sq.mm(XLPE)
1C 150Sq. Mm(PVC)
3.5C 70 Sq.mm(PVC)
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
2C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm
3.5C 35Sq.mm
4C 16Sq.mm
4C 6Sq.mm
5C 2.5Sq.mm
7C 2.5Sq.mm
10C 2.5Sq.mm
14C 2.5Sq.mm
19C 2.5Sq.mm
27C 2.5Sq.mm

CIVIL WORKS
4 Foundation
5 Roads/Tracks
Foundn)
Rtr.Foundn)
11 Land Scaping
12 Parking Shed
Total
Foundations


Erection,Testing & Commissioning of Common Equipments

kiosks etc.,
Power cables
Control cables
Earth mat formation




765KV Isolators
765KV CVT

420KV Isolators
420KV CVT
C & P panels

245 KV Isolators
245 KV CVT
220KV C & P Panels
Lattice Type
Tubular Type
Average
Rates
2,017.20
488.93
951.54
-
472.87
377.49
82.03
1.19
432.50
424.91
377.49
377.49
22.90
1.51
217.83
171.14
33.61
18.30
32.96
39.85
10.89
-
10.96
5.58
5.47
26.33
15.29
12.16
81.46
39.88
31.23
11.77
5.03
5.74
9.12
6.80
7.70
3.63
1.67
5.58
4.84
21.28
18.83
10.72
82.88
17.20
17.20
3.90
4.20
3.57
3.34
4.09
4.50
2.82
0.39
8.12
6.45
18.18
63.39
-
-
-
250.00
15.59
15.40
11.17
4.71
3.73
2.72
11.41
2.28
4.12
2.48
34.45
0.48
96.63
-
-
-
-
-
-
-
-
-
121.84
-
-
-
-
-
-
-
-
-
-
-
-
-
345.08
655.97
-
-
-
-
-
-
-
361.49
-
-
-
-
-
-
130.12
-
-
-
-
-
381.00
-
-
-
-
-
-
-
-
143.98
1.50
1.12
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4.97
-
-
0.68
0.91
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
72.97
125.09
31.27
-
-
-
-
-
-
0.02
-
0.03
0.000585
0.017492
0.00081
-
36.48
-
20.85
15.64
15.64
2.08
10.42
3.13
10.42
1.04
10.42
10.42
1.04
1,042.39
3.36
0.28
0.12
0.22
0.17
11.21
3.36
0.22
0.22
16.82
1.12
1.12
26.91
11.21
2.24
11.21
6.73
6.73
4.49
4.49
1.12
4.49
4.49
1.04
0.98
0.56
0.56
0.28
67.28
0.22
0.22
0.22
0.22
0.22
0.90
0.34
0.22
0.07
0.07
0.03
33.64
-
0.34
1.01
0.61
0.11
1.79
1.40
0.22
0.17
0.06
0.06
0.03
16.82
-
0.28
0.74
2.24
0.02
0.03
CERC
BOQ FOR 765 / 400 / 220 KV SUB - STATION :
ALT - 765 / 1, ALT - 765 / 2 AND ALT - 765 / 3
SUB - STATIONS
S. No Description Unit Rate
1 Common General Works

1-A Land devolopment & Civil engineering works
a) Soil Investigation (lump Sum) No 10.00
Intial Civil Engineering Works like Levelling,Retaining
b) walls,Appoch Road,Peripheral Fencing etc (lump 150.00
Sum) No
c) Ant weed treatment & Site Surfing Cost per Meter Sq mt 0.00059
e) Road work (Cost per Meter) Metre 0.01974
Storm water drain, Road culverts drain crossing,
d)
cable trench crossing Metre 0.00
e) Switch yard fencing Metre 0.00081
f) DG room & Fire fighting Room (FFPH) No 72.97
g) Control room with cable vaults No 125.09
h) Cable ducts Metre 0.0313
Providing water supply including drinking water &
i)
water for fire fighting system and sewage system No 31.27
Parking sheds,Rain water Harvesting systems & land
j)
scaping etc., No 36.48
Sub-Total -1-A
1-B Electrical works
LT Switch Gear consisting of 415 V main switch
board, ACDB, MLDB, Emergency LDB, A/C DB, 220
V DCDB, 50V DCDB, 1 trasformer each of rating
a)
630KVA, 11kV/440V and 800KVA,
33KV/440V,72.5KV Isolator, CT, PT, CB/Fuse 33KV
and 11KV Isolator, fuse, SA No 80.00
b) Station D.C Batteries 220 V, 500 AH 11.41
c) Station D.C Batteries 50 V, 500 AH 2.28
Battery Charger System 220 V, 70A / 50 A Float cum
d)
Boost 4.12
Battery Charger System 50 V, 70 A / 50 A Float cum
e)
Boost Set 2.48
Sub-Station Automation including Hardware,
f) software, Remote Control Station, DMT scheme,
Time Synchronising equipment, A/C kiosks etc., LumpSum 250.00
g) Visual Monitoring System Set 26.00
h) Power Cables Km 1.50
i) Control Cables Km 1.12
j) Earth mat - 40mm dia MS rods Km 4.97
k) Diesel Generator set along with AMF panel 250 kVA Set 34.45
A/C and ventilation - High Valve Type split AC unit of
l)
2TR capacity No 0.48
m) Fire fighting system(Lumpsum) Set 200.00
n) Illumination System - Indoor and Outdoor(Lumpsum) Set 96.63
o) Mandatory spares No 330.07
p) PLCC Equipments (Total for the Sub - Station) Set 135.93
Sub Total -1-B
Erection,Testing & Commissioning of Common
1-C
Equipments
Auxiliary Transformers, LT Switchgear, AC & DC
a)
Panels. 72.5 kV, 33kV, 11 kV equipments etc SetSet 3.36
b) Station D.C Batteries 220 V System No 0.28
c) Station D.C Batteries 48 / 50 V System No 0.12
d) Battery Charger for 220 V DC Battery System No 0.22
e) Battery Charger for 48 / 50 V DC Battery System No 0.17
Sub-Station Automation including Hardware,
f) software, Remote Control Station, DMT scheme,
Time Synchronising equipment, A/C kiosks etc., Set 11.21
g) Visual Monitoring System Set 3.36
h) Power cables KM 0.22
i) Control cables Set 0.22
j) Earth mat formation Set 16.82
k) Diesel Generator set with AMF panel 250 kVA No 1.12
l) Air Conditioning and Ventilation Set 1.12
m) Fire Fighting System Set 26.91
n) Illumination System - Indoor & outdoor Set 11.21
o) PLCC Equipments (Total for the Sub - Station) Set 2.24
Sub Total -1-C
Total -1 (1-A+1-B+1-C)
2 ICTs
500 MVA, 765/400/33 KV, S-Phase, Auto
a) No 2,017.20
Transformer
315 MVA, 400/220/33 KV, 3-Phase, Auto
b) No 951.54
Transformer
I.C.T 167 MVA, S-Phase, 400/220/33 kV ( Single Ph.
c)
167 MVA Units) No 488.93
Erection,Testing & Commng -765KV S Phase
d)
Transformer No 11.21
Erection,Testing & Commng-400/220KV 3 Phase
e)
Transformer No 6.73
Erection, Testng & Commng-400/220KV S Ph.
f)
Transformer No 6.73
g) Foundation - 765KV S Phase Transformer No 20.85
h) Foundation - 400/220 KV 3 Phase Transformer No 15.64
i) Foundation - 400/220 KV S Phase Transformer No 15.64
j) Fire wall between the Transformers No 2.08
Total : 2
3 REACTORs
3A Shunt Reactor
a) 765KV, 110MVAR, S-Phase Shunt Reactor No
b) 765KV, 80MVAR, S-Phase Shunt Reactor No 472.87
c) NGR for 765kv Shunt Reactor No 82.03
d) Surge Arrestor for NGR - 765KV System No 1.19
e) 420KV, 80MVAR, 3-Phase Shunt Reactor No 366.83
f) 420KV, 63/50MVAR, 3-Phase Shunt Reactor No 318.03
g) NGR for 400kv Shunt Reactor No 19.42
h) Surge Arrestor for NGR - 400KV System No 1.28
Erection, Testng & Commng - 765KV Shunt
i) No 4.49
Reactor
Erection, Testng & Commng - NGR & SA of 765KV
j) Set 4.49
Shunt Reactor
Erection, Testng & Commng - 400KV Reactor with
k)
NGR & SA Set 1.12
l) Foundation for 765KV Shunt Reactor No 10.42
m) Foundation for NGR & SA of 765KV System No 3.13
n) Foundation for 400KV Reactor with NGR & SA No 10.42
o) Fire wall between the Shunt Reactors No 1.04
Sub-Total : 3A
3B Bus Reactor
a) 765KV, 110MVAR, S-Phase Bus Reactor Set
b) 765KV, 80MVAR, S-Phase Bus Reactor Set 472.87
c) 420KV, 125MVAR, 3-Phase Bus Reactor Set 366.83
d) 420KV, 80MVAR, 3-Phase Bus Reactor Set 360.39
e) 420KV, 63/50MVAR, 3-Phase Bus Reactor Set 318.03
Erection, Testng & Commng - 765KV, S Phase Bus
f)
Reactor Set 4.49
Erection, Testng & Commng - 400KV 3 Phase Bus
g)
Reactor Set 4.49
h) Foundation for 765KV S Phase Bus Reactor Set 10.42
i) Foundation for 400KV 3 Phase Bus Reactor Set 10.42
j) Fire wall between the Bus Reactors No 1.04
Sub-Total : 3B
Total : 3 - (3A+3B)
4 765KV Bays & Equipments

4-A 765KV Equipments
a) 765 KV,3150KA,40KA Circuit Breakers with CR No 217.83
b) 765 KV,3150KA,40KA Circuit Breakers without CR

No 171.14
c) 765 KV CTs 3000A, 40KA, 5-Core, No 33.61
d) 765 KV CVT 4400 PF No 18.30
e) 765 KV,3150 A,40 kA Isolators 3-Phase with 1 E/S No 32.96
f) 765 KV,3150 A,40 kA Isolators 3-Phase with 2 E/S No 39.85
g) 765 KV, 2000A, 40KA, S-Phase Isolator with 1 E/S No 10.89
h) 624 KV Surge Arrestors No 10.96
Sub-Total : 4A
4B 765KV C&P Panels
a) Circuit Breaker panel with Auto Reclose No 5.58
b) Circuit Breaker panel without Auto Reclose No 5.47
c) Line protection panel No 26.33
765/400KV Transformer protection panel(both HV
d)
and MV) L/S 15.29
e) Reactor protection panel No 12.16
f) Bus Bar Protection Panel No 65.17
Sub-Total : 4B
Bus bar & Hard ware materials for 765 kV
4C Switchyard
a) 4.5" Nominal diametre IPS Aluminium Tube No 655.97
b) AAC Bull / ACSR Bersimis
Anti Fog Disc Iinsulator string - 4 Nos with Tension
c)
Hardware for Quad AAC Bull / ACSR Bersimis.
Anti Fog Disc Iinsulator string - 2 Nos with
d) Suspension Hardware for Quad AAC Bull / ACSR
Bersimis.
Anti Fog Disc Iinsulator string -2 Nos with Tension
e)
Hardware for Twin AAC Bull / ACSR Bersimis
Antifog Disc insulator string - 1 No, with suspension
f)
Hardware for Twin AAC Bull / ACSR Bersimis
g) 765KV Class Bus post insulators
h) BPI Clamps for 765KV Class
Tee Clamps Quad AAC Bull / ACSR Bersimis to
i)
Twin AAC Bull
Tee Clamps Twin AAC Bull / ACSR Bersimis to IPS
j)
Al Tube 4.5"Nom. dia
Tee Clamps Twin AAC Bull / ACSR Bersimis to Twin
k)
AAC Bull / ACSR Bersimis
l) PG Clamps
m) Spacer Clamps for Quad AAC Bull / ACSR Bersimis
n) Spacer Clamps for Twin AAC Bull / ACSR Bersimis
o) Ground wire with accessories
Sub Total - 4-C
Erection Testing & commisioning of 765KV
4-D Equipments
a) 765KV Circuit breakers No 1.04
b) 765KV Isolators No 0.98
c) 765KV Current Transformers No 0.56
d) 765KV CVT No 0.56
e) 624KV Surge Arrestor No 0.28
f) Bus Bars formation etc. L/S 67.28
g) 765KV CB relay Panel with Auto Reclosure No 0.22
h) 765KV CB relay Panel without Auto Reclosure No 0.22
i) 765KV Line Protection Panel No 0.22
j) 765-400/33KV Transformer Protection Panel No 0.22
k) 765KV Reactor Protection Panel No 0.22
l) Duplicate Bus Bar Protection Panel - 765KV No 0.90
Sub Total - 4-D
Total - 4 (4A+4B+4C+4D)
5 400 kV Bays & Equipments

5A 400KV Equipments
a) 420 kV, 3150A, 40KA Breakers with CR No 39.88
b) 420 kV, 3150A, 40KA Breakers without CR No 31.23
420 kV, 3000A, 40 kA, 5 Core CT with 120% current
c)
rating, No 11.77
d) 420 kV CVT 4400 PF No 5.03
d) 420 kV CVT 8800 PF No 5.74
420 kV,2000 A,40 kA DB Isolators 3-Phase with 1 No 9.12
f)
E/S
g) 420 kV,3150A,40 kA Isolators 3-Phase with 1 E/S No 6.80
h) 420 kV,3150A,40 kA Isolators 3-Phase with 2 E/S No 6.80
420 kV, 3150 A,40 kA DB Isolators S-Phase with 1 No 3.63
i)
E/S
k) 390 kV Surge Arrestors No 1.67
Sub-Total : 5A
5B 400KV C & P Panels
a) Circuit Breaker panel with Auto Reclose No 5.58
b) Circuit Breaker panel without Auto Reclose No 4.84
c) Line protection panel No 21.28
400/220KV Transformer protection panel (both400 &
d)
220 kV) No 18.83
e) Reactor protection panel No 10.72
f) Double Bus Bar protection panel No 82.88
Sub-Total : 5B
5-C Bus Bar & Hard ware materials for 400 kV
a) 4.5" Nominal dia IPS Alluminium Tube Metre 361.49
b) 4" Nominal dia IPS Alluminium Tube Metre
c) Moose ACSR Metre
Anti Fog Type Disc Iinsulator string - 2 Nos with
e)
Tension Hardware for Twin Moose Set
Anti Fog Type Disc Iinsulator string - 1 No with
f)
suspension Hardware for Twin Moose Set
g) 400 KV Class Bus post insulators No
h) BPI Clamps No
i) Tee Clamps Twin Moose to Twin Moose No
j) Tee Clamps Twin Moose to IPS Al Tube 4.5"dia No
k) Tee Clamps Twin Moose to IPS Al Tube 4" dia No
l) PG Clamps
m) Spacer Clamps for Twin Moose ACSR
n) Ground wire with Accessories L/S
Sub Total - 5-C
Erection Testing & commisioning of 400 kV
5-D
Equipments
a) 420 KV Circuit breakers No 0.34
b) 420KV Isolators No 0.22
c) 420 KV Current Transformers No 0.07
e) 420KV CVT No 0.07
f) 390KV surge Arrestors No 0.03
g) Bus Bars formation etc L/S 33.64
C & P panels
h) 400KV CB relay Panel with Reclosure No 0.34
i) 400KV CB relay Panel without Auto Reclosure No 1.01
j) 400KV Line Protection Panel No 0.61
k) 400-220/33KV Transformer Protection Panel No 0.11
l) 400KV Reactor Protection Panel No 1.79
m) 400KV Bus Bar Protection panelPanel No 1.40
Sub Total - 5-D
Total - 5 (5A+5B+5C+5D)
6 220 kV Bays & Equipments

6-A 245 kV equipments
a) 245KV Circuit Breakers, 1600A, 40KA No 17.20
b) 245KV Circuit Breakers, 2500A, 40KA No 17.20
245KV CT,1600 A, 40 kA , 5 core, with 120%
c)
extended current No 3.90
245KV CT,1600 A, 40 kA , 5 core, with 150%
e)
extended current No 4.20
f) 245 Kv CVT 8800pF, No 3.57
g) 245 Kv CVT 4400pF, No 3.57
1600A, 40 kA, DB Type Isolator, 3 Phase with two
h)
E/S No 4.09
1600A, 40 kA, DB Type Isolator, 3 Phase with one
i)
E/S No 3.34
1600A, 40 kA, DB, Tandem Type Isolator, 3Phase
j) No 2.82
without E/S
2500A, 40 K, DB Type Isolator, 3Phase with Two
k) No 4.50
E/S
l) 1600A, 40 kA, DB Type Isolator, S Phase with E/S
m) 216 kV Surge Arrestors No 0.39

Sub Total - 6-A
6-B 220KV C & P Panels
b Circuit breaker relay panel With Auto reclosure No 8.12
c) Circuit breaker relay panel Without Auto reclosure No 6.45
d) Line protection panel No 18.18
e) Single Bus Bar protection panel No 63.39
Sub Total - 6-B
6-C Bus Bar & Hard ware materials for 220 kV
Disc Iinsulator string - 4Nos; with Tension Hardware
a) for Quad Moose (220KV Main Bus &220KV Bus
Coupler)) Set 130.12
Disc Iinsulator string - 2Nos; with Suspension
b) Hardware for Quad Moose (220KV Main Bus &220KV
Bus Coupler)) Set
Disc Iinsulator string - 2Nos, with Tension Hardware
c) for Twin Moose (220KV Transfer Bus and Jack Bus
exceptfor Bus Coupler)) Set
Disc Iinsulator string - 2Nos, with Suspension
d) Hardware for Twin Moose (220KV Transfer Bus and
Jack Bus exceptfor Bus Coupler)) Set
e) 220KV Bus post I nsulators No
f) 4" EH-IPS Alluminium Tube(OD- 114.2, ID-97.18) Metre
g) Moose ACSR Metre
h) Tee Clamps Quad Moose to Twin Moose No
i) Tee Clamps Twin Moose to Twin Moose - 220kv side

No
Tee Clamps Twin Moose to 4' IPS Al Tube - 220kv
j)
side No
k) Spacer Clamps for Quad Moose ACSR No
l Spacer Clamps for Twin Moose ACSR No
j) PG Clamps No
k) Ground wire with Accessories Lump Sum
Sub Total - 6-C
Erection,Testing & commissioning of 220 kV
6-D Equipments
a) 245 KV Circuit breakers No 0.22
b) 245 KV Isolators No 0.17
c) 245 KV Current Transformers No 0.06
e) 245 KV CVT No 0.06
f) 216 KV surge Arrestors No 0.03
g) 220 kV Bus Bars formation etc Set 16.82
220KV C & P Panels -
i) Circuit breaker relay panel No 0.28
j) Line protection panel No 0.74
k) Single Bus Bar protection panel No 2.24
Sub Total - 6-D
Total - 6 (6A+6B+6C+6D)
7 Steel Structurals
7-A Lattice Type
i) M.S. Steel MT 0.68
ii) High Tension Steel MT 0.91
iii) M.S. Tubular Steel MT 0.91
Sub Total - 7-A
7-B Erection of Steel Structures
a) Lattice Type MT 0.02
b) Tubular Type MT 0.03
Sub Total - 7B
Total -7 (7A+7B)
8 Civil Works
Foundations for Gantries, Equipments (Other than
ICTs & Reactors) and Equipment Support Structures 1,042.4
(Lumpsum)
Total - 8
Total Hard cost of Sub-station

Total cost of taxable Materials & equipments
Taxes and Duties for Jan-09 at ED-

9 10%,cess at 3 on Duty and CST at 2% on
cost including ED,Totalling 12.51%
Total cost of sub-station including Taxes

10
& Duties
ALT-765 / 1 ALT-765 / 2 ALT- 765 / 3
Quantity Amount - INR Quantity Amount - INR Quantity Amount - INR
1.00 10.00 1.00 10.00 1.00 10.00
1.00 150.00 1.00 150.00 1.00 150.00
362,676.00 212.28 342,676.00 200.57 362,676.00 212.28

350.00 6.91 320.00 6.32 350.00 6.91
500.00 0.40 500.00 0.40 500.00 0.40
3,000.00 2.42 2,900.00 2.34 3,000.00 2.42
1.00 72.97 1.00 72.97 1.00 72.97
1.00 125.09 1.00 125.09 1.00 125.09
4,000.00 125.09 3,500.00 109.45 3,500.00 109.45
1.00 31.27 1.00 31.27 1.00 31.27
1.00 36.48 1.00 36.48 1.00 36.48

772.91 744.89 757.27
1.00 80.00 1.00 80.00 1.00 80.00
2.00 22.83 2.00 22.83 2.00 22.83

2.00 4.56 2.00 4.56 2.00 4.56
2.00 8.24 2.00 8.24 2.00 8.24
2.00 4.96 2.00 4.96 2.00 4.96
1.00 250.00 0.90 225.00 1.00 250.00
1.00 26.00 1.00 26.00 1.00 26.00

62.00 92.89 52.00 77.90 120.00 179.78
55.00 61.66 45.00 50.45 110.00 123.32
50.00 248.36 46.00 228.49 60.00 298.03
1.00 34.45 1.00 34.45 1.00 34.45
19.00 9.07 19.00 9.07 19.00 9.07

1.00 200.00 0.85 170.00 1.20 240.00
1.00 96.63 0.91 87.93 1.00 96.63
1.00 330.07 0.85 280.56 1.20 396.09
1.00 135.93 0.75 101.94 1.40 190.30
1,605.63 1,412.38 1,964.24
1.00 3.36 1.00 3.36 1.00 3.36

2.00 0.56 2.00 0.56 2.00 0.56
2.00 0.23 2.00 0.23 2.00 0.23
2.00 0.45 2.00 0.45 2.00 0.45
2.00 0.34 2.00 0.34 2.00 0.34
1.00 11.21 0.90 10.09 1.40 15.70
1.00 3.36 1.00 3.36 1.00 3.36

62.00 13.90 53.00 11.89 124.00 27.81
55.00 12.34 46.75 10.48 120.00 26.91
1.00 16.82 0.90 15.14 1.20 20.18
1.00 1.12 1.00 1.12 1.00 1.12
19.00 21.31 19.00 21.31 19.00 21.31
1.00 26.91 0.85 22.88 1.20 32.30
1.00 11.21 1.00 11.21 1.00 11.21
1.00 2.24 0.75 1.68 1.60 3.59
125.38 114.11 168.44
2,503.91 2,271.38 2,889.94
10.00 20,171.99 7.00 14,120.39 7.00 14,120.39

2.00 1,903.07 - - 2.00 1,903.07
10.00 112.14 7.00 78.50 7.00 78.50
2.00 13.46 2.00 13.46 2.00 13.46
10.00 208.48 7.00 145.93 7.00 145.93

2.00 31.27 - - 2.00 31.27
7.00 14.59 4.00 8.34 4.00 8.34

22,455.00 14,366.62 16,300.97
7.00 3,310.06 4.00 1,891.46 7.00 3,310.06
2.00 164.06 1.00 82.03 2.00 164.06
2.00 2.38 1.00 1.19 2.00 2.38
2.00 733.66 1.00 366.83 1.00 366.83
2.00 38.83 1.00 19.42 1.00 19.42

2.00 2.55 1.00 1.28 1.00 1.28
7.00 31.40 4.00 17.94 7.00 31.40
2.00 8.97 1.00 4.49 2.00 8.97
2.00 2.24 1.00 1.12 1.00 1.12

7.00 72.97 4.00 41.70 7.00 72.97
2.00 6.25 1.00 3.13 2.00 6.25
2.00 20.85 1.00 10.42 1.00 10.42
4.00 4.17 2.00 2.08 4.00 4.17
4,398.39 2,443.08 3,999.32
3.00 1,418.60 3.00 1,418.60 3.00 1,418.60

2.00 733.66
1.00 360.39
3.00 13.46 3.00 13.46 3.00 13.46
1.00 4.49 2.00 8.97

3.00 31.27 3.00 31.27 3.00 31.27
1.00 10.42 2.00 20.85
2.00 2.08 2.00 2.08 4.00 4.17
1,465.41 1,840.71 2,230.97
5,863.80 4,283.79 6,230.29
4.00 871.33 4.00 871.33 8.00 1,742.65

5.00 855.71 4.00 684.57 3.00 513.43
27.00 907.43 24.00 806.60 33.00 1,109.08
12.00 219.63 12.00 219.63 18.00 329.44
14.00 461.45 13.00 428.49 19.00 626.25
6.00 239.10 5.00 199.25 7.00 278.95
20.00 217.76 14.00 152.43 17.00 185.10
24.00 262.97 18.00 197.23 27.00 295.84
4,035.38 3,559.53 5,080.75
4.00 22.31 4.00 22.31 8.00 44.63

5.00 27.35 4.00 21.88 3.00 16.41
2.00 52.65 2.00 52.65 4.00 105.30
3.00 45.86 2.00 30.57 2.00 30.57
3.00 36.49 2.00 24.33 3.00 36.49
1.00 65.17 1.00 65.17 1.00 65.17
249.83 194.60 253.94
1.00 655.97 0.90 590.37 1.80 1,180.74
655.97 590.37 1,180.74
9.00 9.39 8.00 8.34 11.00 11.47

40.00 39.02 32.00 31.22 43.00 41.95
27.00 15.14 24.00 13.46 33.00 18.50
12.00 6.73 12.00 6.73 18.00 10.09
24.00 6.73 18.00 5.05 27.00 7.57
1.00 67.28 0.90 60.55 1.80 121.11
-
4.00 0.90 4.00 0.90 8.00 1.79
2.00 0.45 4.00 0.90 3.00 0.67
2.00 0.45 2.00 0.45 4.00 0.90
1.00 0.22 2.00 0.45 2.00 0.45
3.00 0.67 2.00 0.45 3.00 0.67
1.00 0.90 1.00 0.90 1.00 0.90
147.87 129.38 216.08
5,089.05 4,473.88 6,731.50
8.00 319.08 3.00 119.65 13 518.50

7.00 218.59 6.00 187.36 8 249.82
45.00 529.45 30.00 352.96 72 847.11
6.00 30.17 6.00 30.17 6 30.17
12.00 68.90 6.00 34.45 24 137.80
32.00 291.86 18.00 164.17 45 410.43
4.00 27.19 2.00 13.60 8 54.38
2.00 13.60 2.00 13.60 2 13.60
10.00 36.32 7.00 25.42 7 25.42
33.00 55.24 18.00 30.13 45 75.33
1,590.40 971.52 2,362.57
8.00 44.61 3.00 16.73 13 72.48

7.00 33.90 6.00 29.06 8 38.74
4.00 85.14 2.00 42.57 6 127.70
2.00 37.66 2.00 37.66 2 37.66
2.00 21.43 1.00 10.72 3 32.15
1.00 82.88 1.00 82.88 1 82.88
305.60 219.60 391.61
1.00 361.49 0.80 289.19 2.00 722.97
361.49 289.19 722.97
15.00 5.05 9.00 3.03 21 7.06

48.00 10.77 29.00 6.50 62 13.90
45.00 3.03 30.00 2.02 72 4.84
18.00 1.21 12.00 0.81 30 2.02
33.00 1.11 18.00 0.61 45 1.51
1.00 33.64 1.00 33.64 2 67.28
-
8.00 2.69 3.00 1.01 13 4.37
7.00 7.06 6.00 6.06 8 8.07
4.00 2.45 2.00 1.23 8 4.90
2.00 0.21 2.00 0.21 2 0.21
4.00 7.17 1.00 1.79 3 5.38
1.00 1.40 1.00 1.40 1 1.40
75.79 58.30 120.97
2,333.28 1,538.62 3,598.13
7.00 120.41 7.00 120.41

1.00 17.20 1.00 17.20
21.00 81.82 21.00 81.82
3.00 12.60 3.00 12.60

12.00 42.89 12.00 42.89
6.00 21.44 6.00 21.44
7.00 28.60 7.00 28.60
7.00 23.38 7.00 23.38
13.00 36.64 13.00 36.64
2.00 9.01 2.00 9.01
- - -
18.00 7.06 18.00 7.06

401.06 - 401.06
4.00 32.48 4.00 32.48

4.00 25.80 4.00 25.80
4.00 72.72 4.00 72.72
1.00 63.39 1.00 63.39
194.39 - 194.39
1.00 130.12 1.40 182.16

130.12 - 182.16
8.00 1.79 8.00 1.79

29.00 4.88 29.00 4.88
24.00 1.35 24.00 1.35
18.00 1.01 18.00 1.01
18.00 0.61 18.00 0.61
1.00 16.82 1.00 16.82
-
4.00 1.12 8.00 2.24
4.00 2.96 4.00 2.96
1.00 2.24 1.00 2.24
32.78 - 33.90
758.35 - 811.52
1,100.00 749.58 750.00 511.08 1,900.00 1,294.73

60.00 54.51 50.00 45.43 70.00 63.60
150.00 136.29 100.00 90.86 205.00 186.26
940.38 647.37 1,544.59
1,160.00 25.89 800.00 17.85 1,970.00 43.96

150.00 3.87 100.00 2.58 205.00 5.29
29.75 20.43 49.25
970.14 667.80 1,593.84
1.00 1,042.39 0.75 781.79 1.50 1,563.58
1,042.39 781.79 1,563.58
41,015.92 28,383.87 39,719.77

38,370.58 26,280.67 36,536.45
4,800.16 3,287.71 4,570.71
45,816.08 31,671.58 44,290.48

765KV Line Ter. Bay with Shunt 765KV Line Ter. Bay without Sh.
765/400KV Transformer. Bay
Reactor Reactor
Qnty Amount INR Qnty Amount INR Qnty Amount INR
200.00 6.25 200.00 6.25 300.00 9.38
6.25 6.25 9.38
0.10 25.00 0.10 25.00 0.15 37.50
12.00 17.98 10.00 14.98 16.00 23.97

12.00 13.45 10.00 11.21 16.00 17.94
10.00 49.67 10.00 49.67 15.00 74.51
0.05 10.00 0.05 10.00
0.20 27.19 0.20 27.19

143.29 128.05 163.91
0.10 1.12 0.10 1.12 0.15 1.68
0.20 0.04 0.20 0.04 0.25 0.06

0.20 0.04 0.24 0.05
0.20 3.36 15.00 252.31
-
0.15 4.04 0.15 4.04
0.20 0.45 0.20 0.45

9.02 1.66 258.14
158.56 135.96 431.43
- 3.00 6,051.60
3.00 33.64
3.00 62.54
2.00 4.17
- - 6,151.95
3.00 1,418.60
1.00 82.03
1.00 1.19
3.00 13.46
1.00 4.49
3.00 31.27
1.00 3.13
2.00 2.08
1,556.24 - -
- - -
1,556.24 - -
2.00 435.66 2.00 435.66 2.00 435.66
6.00 201.65 6.00 201.65 3.00 100.83

3.00 54.91 3.00 54.91
5.00 164.80 4.00 131.84 3.00 98.88
1.00 39.85 1.00 39.85 1.00 39.85
3.00 32.66 3.00 32.66
6.00 65.74 3.00 32.87 3.00 32.87
995.28 896.79 740.76
2.00 11.16 2.00 11.16

- 2.00 10.94
1.00 26.33 1.00 26.33
1.00 15.29
1.00 12.16 -
38.49 26.33 26.23
0.35 229.59 0.30 196.79 0.30 23.52
229.59 196.79 23.52
2.00 2.09 2.00 2.09 2.00 2.09

9.00 8.78 5.00 4.88 7.00 6.83
6.00 3.36 6.00 3.36 3.00 1.68
3.00 1.68 3.00 1.68
6.00 1.68 3.00 0.84 3.00 0.84
0.35 23.55 0.30 20.18 0.30 20.18
-
2.00 0.45 2.00 0.45
- 2.00 0.45
1.00 0.22 -
- 1.00 0.22
-
-
41.82 33.48 32.30
1,305.17 1,153.38 822.80
-
- 2.00 62.45
- 3.00 35.30
-
-
- 3.00 27.36
-
- 1.00 6.80
- 3.00 10.90
-
- - 142.81
2.00 9.69
1.00 18.83
- - 28.51
0.25 90.37
- - 90.37
2.00 0.67
7.00 1.57
3.00 0.20
3.00 0.10
2.00 2.02
- - 4.56
- - 266.26
- - -
- - -
- - -
- - -
- - -
80.00 54.51 80.00 54.51 110.00 74.96

-
15.00 13.63 13.00 11.81 20.00 18.17
68.14 66.33 93.13
80.00 1.79 80.00 1.79 110.00 2.45

15.00 0.39 13.00 0.34 20.00 0.52
2.17 2.12 2.97
70.32 68.45 96.10
0.20 208.48 0.20 208.48 0.30 312.72
208.48 208.48 312.72
3,298.77 1,566.27 8,081.26

2,987.79 1,318.06 7,621.94
373.77 164.89 953.51
3,672.54 1,731.16 9,034.76

765KV Shunt Reactor (Add or 400KV Line Ter. Bay with Shunt
765KV Bus Reactor bay
Delete) Reactor
200.00 6.25 150.00 4.69075 200.00 6.25
6.25 4.69075 6.25
0.10 25.00 0.10 25.00
10.00 14.98 5.00 7.49 8.00 11.99

10.00 11.21 5.00 5.61 8.00 8.97
10.00 49.67 8.00 39.74
0.05 10.00 0.05 10.00 0.05 10.00

-
0.20 27.19
110.86 23.10 122.88
0.10 1.12 0.10 1.12
0.20 0.04 0.10 0.02 0.10 0.02

0.20 0.04 0.10 0.02 0.10 0.02
0.20 3.36 0.90 15.14
0.05 1.35 - 0.05 1.35
0.20 0.45
5.92 0.04 18.10
123.04 27.83 147.23
- - -
3.00 1,418.60
1.00 82.03
1.00 366.83
1.00 19.42
3.00 13.46
1.00 4.49
1.00 1.12
3.00 31.27
1.00 3.13
1.00 10.42
2.00 2.08
- 1,555.05 397.79
3.00 1,418.60
3.00 13.46
3.00 31.27
2.00 2.08
1,465.41 - -
1,465.41 1,555.05 397.79
2.00 342.28
6.00 201.65
3.00 98.88
1.00 39.85
3.00 32.66 3.00 32.66
3.00 32.87 3.00 32.87
748.20 65.54 -
2.00 10.94
1.00 12.16 1.00 12.16
23.10 12.16 -
0.30 196.79 0.20 131.19
196.79 131.19 -
2.00 2.09
7.00 6.83 3.00 2.93
3.00 1.68
3.00 0.84 3.00 0.84

0.30 20.18 0.20 13.46
2.00 0.45
1.00 0.22 1.00 0.22

32.30 17.45 -
1,000.39 226.34 -
2.00 79.77
3.00 35.30
3.00 17.23
4.00 36.48
1.00 6.80
1.00 6.80
6.00 10.04
- - 192.41
2.00 11.15
1.00 21.28
1.00 10.72
- - 43.15
0.25 90.37
- - 90.37
2.00 0.67
6.00 1.35
6.00 0.40
3.00 0.20
6.00 0.20
0.25 8.41
2.00 0.67
1.00 0.61
1.00 1.79
- - 14.31
- - 340.25
- - -
- - - -
- - -
- - -
- - -
72.00 49.06 - 58.00 39.52

-
15.00 13.63 3.00 2.73 15.00 13.63
62.69 2.73 53.15
72.00 1.61 58.00 1.29

15.00 0.39 3.00 0.08 15.00 0.39
1.99 0.08 1.68
64.69 2.80 54.83
0.10 104.24 - 0.10 104.24
104.24 - 104.24
2,757.76 1,812.03 1,044.34

2,568.16 1,735.46 907.99
321.28 217.11 113.59
3,079.04 2,029.13 1,157.93

400KV Line Ter. Bay without Sh. 400KV Shunt Reactor (Add or
400KV Bus Reactor bay
Reactor Delete)
200.00 6.25 200.00 6.25 100.00 3.13
6.25 6.25 3.13
0.10 25.00 0.10 25.00
10.00 14.98 8.00 11.99 4.00 5.99

10.00 11.21 8.00 8.97 4.00 4.48
8.00 39.74 8.00 39.74
0.05 10.00 0.05 10.00
0.20 27.19
118.11 95.69 20.48
0.10 1.12 0.10 1.12
0.10 0.02 0.10 0.02 0.06 0.01

0.10 0.02 0.10 0.02 0.06 0.01
0.90 15.14 0.90 15.14
0.05 1.35 0.05 1.35
0.20 0.45
16.75 17.65 1.37
141.12 119.60 24.98
- - -
1.00 366.83
1.00 19.42
1.00 1.28
1.00 1.12
1.00 10.42
- - 399.07
1.00 366.83
1.00 4.49
- 371.31 -
- 371.31 399.07
- - -
- - -
- - -
- - -
- - -
2.00 79.77
2.00 62.45
3.00 35.30 3.00 35.30
3.00 17.23
3.00 27.36 4.00 36.48 1.00 9.12
1.00 6.80
1.00 6.80 1.00 6.80
3.00 10.90
3.00 5.02 3.00 5.02
178.27 151.93 14.14
2.00
2.00 9.69
1.00
1.00 10.72 1.00 10.72
- 20.40 10.72
0.28 101.22 0.25 90.37 0.10 36.15
101.22 90.37 36.15
2.00 0.67 2.00 0.67

5.00 1.12 5.00 1.12 1.00 0.22
6.00 0.40 6.00 0.40
3.00 0.20
3.00 0.10 3.00 0.10 3.00 0.10
0.28 9.42 0.25 8.41 0.10 3.36
2.00 0.67
2.00 2.02
1.00 0.61
- 1.00 1.79 1.00 1.79
13.21 14.52 5.48

292.69 277.22 66.49
- - -
- - -
- - -
- - -
- - -
58.00 39.52 49.00 33.39
17.00 15.45 13.00 11.81 4.00 3.63

54.97 45.20 3.63
58.00 1.29 49.00 1.09

17.00 0.44 13.00 0.34 4.00 0.10
1.73 1.43 0.10
56.70 46.63 3.74
0.10 104.24 0.10 104.24 -
104.24 104.24 -
594.76 919.00 494.27

471.06 789.50 474.11
58.93 98.77 59.31
653.69 1,017.77 553.58

220KV Line Ter. bay 400/220 kV ICT
Qnty Amount INR Qnty Amount INR
150.00 4.69 300.00 9.38
4.69 9.38
0.25 62.50
6.00 8.99 10.00 14.98

6.00 6.73 8.00 8.97
7.50 37.25
0.05 10.00
15.72 25.80 133.70
0.05 0.56 0.25 2.80
0.10 0.02 10.00 2.24

0.10 0.02 8.00 1.79
7.50 126.15
0.05 1.35
0.61 134.34
21.01 277.42
1.00 951.54
1.00 6.73
1.00 15.64
- 973.90
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
2.00 62.45
3.00 35.30
-
-
5.00 45.60
-
-
-
3.00 5.02
- 13.00 148.38
2.00 9.69
-
1.00 18.83
- 3.00 28.51
0.30 108.45
- 0.30 108.45
2.00 0.67
5.00 1.12
3.00 0.20
3.00 0.10
0.30 10.09
2.00 2.02
-
1.00 0.11
- 14.31
- 299.65
1.00 17.20 1.00 17.20

-
3.00 11.69 3.00 11.69
-
3.00 10.72 -
-
1.00 4.09 1.00 4.09
1.00 3.34 1.00 3.34
2.00 5.64 2.00 5.64
3.00 1.18 3.00 1.18

53.85 43.13
1.00 8.12
1.00 6.45
1.00 18.18
26.30 1.00 6.45
0.20 26.02 0.25 32.53

26.02 32.53
1.00 0.22 1.00 0.22

4.00 0.67 4.00 0.67
3.00 0.17 3.00 0.17
3.00 0.17 -
3.00 0.10 3.00 0.10
0.20 3.36 -
-
1.00 0.28
1.00 0.74 -
5.44 1.45
111.61 83.56
15.00 113.85 77.58

-
8.00 26.15 23.76
- 140.00 101.34
15.00 113.85 2.54

4.00 26.15 0.67
- 3.22
- 104.56
0.10 104.24 0.10 104.24
104.24 104.24
236.86 1,843.33
122.50 1,691.58
15.32 211.62
252.19 2,054.95
CERC
Alternates
S.No. Unit Alt-1 Alt-2 Alt-3
1 INR Crore 410.16 283.84 397.20
Combinations
S.No. Unit Combination-1 Combination-2 Combination-3 Combination-4
765KV Line 765KV Line Ter. 765/400KV

765KV Bus
Ter. Bay with Bay without Sh. Transformer.
Reactor bay
Shunt Reactor Reactor Bay
1 INR Crore 32.99 15.66 80.81 27.58

Combination-5 Combination-6 Combination-7 Combination-8 Combination-9 Combination-10
765KV Shunt 400KV Line 400KV Line Ter. 400KV Shunt

400KV Bus 220KV Line Ter.
Reactor (Add or Ter. Bay with Bay without Sh. Reactor (Add or
Reactor bay bay
Delete) Shunt Reactor Reactor Delete)
18.12 10.44 5.95 9.19 4.94 2.37

Combination-11
400/220 kV ICT
18.43

V.V - 10.2.S.S.model - 765 KV - 15-04-10

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

V.V - 10.2.S.S.model - 765 KV - 15-04-10

Uploaded by

Copyright:

Available Formats

Central Electricity

Capital Cost Benchmarking for Transmission Sub-

Formatting of Headers / Dividers

Sheet Header 1 CERC

Inputs Divider Operational Assumptions

Standard Assumption 100

Offsheet Reference 100

Flex Cell 100

Name Inputs Cost Type

Technical Input 1,000.00

Background for Flag 0

Line Total 100.00

Operation Line (Non-Addition) 100

Operation (Addition / Total) 100

Closing Balance 100

Key Line 100

model. The cost has been computed for

n by petitioner using drop down list given in

r, user has to select the closest alternate that

"Indices" for corresponding month and year.

Choose Month and Year of Escalation Dec-09

Choose from Alternates given below Alt-1

Configurations for 765/400 kV Sub-Station

S.No Partculars CONFIGURATION

Chooose Combination to added/substracted (in case the none of the configuration

S.No. Combination Particulars

S.No. Combination Name Add/Substract

Total Cost of Sub-Station (INR Crores) 410.16

Base Date of Indices

2 REACTOR & NGR

ii 765 kV,3150KA,40KA Circuit Breaker without CR No

4 765KV C & R Panels

6 400KV C & P Panels

ix 245KV, 1600A, 40 KA, 3 Ph.DB Tandem Type without E/S

12 Visual Monitoring system for watch & ward

13 Fire Protection System

14 Illumination -- Indoor + Outdoor

15 Power & Control Cables : Per Km Rate Lump-Sum

16 Main Earthmat - 40 mm MS Rod Rate Per Km

17 Steel Structures (Rate Per MT)

2 REACTOR & NGR

4 765KV C & R Panels

6 400KV C & P Panels

iv 245KV,1600 A,40 kA ,5 core, CT with 150% extended current

8 220KV C & P Panels

12 Visual Monitoring system for watch & ward

13 Fire Protection System

15 Power & Control Cables - Total

16 Main Earthmat - 40 mm MS Rod 46Km- Total

17 Steel Structures (MT)

Foundation for 765KV Shunt Reactor

Foundation for 765KV S Phase Bus Reactor

Erection,Testing & Commissioning of Common Equipments

Erection,Testing & Commng -765KV S Phase Transformer

Erection, Testng & Commng - 765KV Shunt Reactor

Erection, Testng & Commng - 765KV, S Phase Bus Reactor

Erection Testing & commisioning of 765KV Equipments

Erection Testing & commisioning of 400 kV Equipments

245 KV Circuit breakers

LOA NO.:C- Ref : C-32209- REF.:C-14804-

May-08 May-08 May-08 Sep-04 Aug-08

2052.42 2211.26 2171.30 1321.25

208.02 189.89 174.94 251.10 178.07