SIMULASI ANGSURAN

PEMBIAYAAN KPR TAPERA SYARIAH BTN iB

5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000%
PLAFOND
1 TH 2 TH 3 TH 4 TH 5 TH 6 TH 7 TH 8 TH 9 TH 10 TH 11 TH 12 TH 13 TH 14 TH
PEMBIAYAAN
50.000.000 4.280.374 2.193.569 1.498.545 1.151.465 943.562 805.247 706.695 632.996 575.864 530.328 493.224 462.445 436.530 414.435
55.000.000 4.708.411 2.412.926 1.648.399 1.266.611 1.037.918 885.771 777.365 696.296 633.450 583.360 542.547 508.690 480.183 455.879
60.000.000 5.136.449 2.632.283 1.798.254 1.381.758 1.132.274 966.296 848.035 759.595 691.036 636.393 591.869 554.934 523.836 497.322
65.000.000 5.564.486 2.851.640 1.948.108 1.496.904 1.226.630 1.046.821 918.704 822.895 748.623 689.426 641.192 601.179 567.489 538.766
70.000.000 5.992.524 3.070.997 2.097.963 1.612.051 1.320.986 1.127.345 989.374 886.194 806.209 742.459 690.514 647.423 611.142 580.209
75.000.000 6.420.561 3.290.354 2.247.817 1.727.197 1.415.343 1.207.870 1.060.043 949.494 863.795 795.491 739.837 693.668 654.795 621.653
80.000.000 6.848.599 3.509.711 2.397.672 1.842.343 1.509.699 1.288.395 1.130.713 1.012.794 921.382 848.524 789.159 739.912 698.448 663.097
85.000.000 7.276.636 3.729.068 2.547.526 1.957.490 1.604.055 1.368.919 1.201.382 1.076.093 978.968 901.557 838.482 786.157 742.101 704.540
90.000.000 7.704.673 3.948.425 2.697.381 2.072.636 1.698.411 1.449.444 1.272.052 1.139.393 1.036.555 954.590 887.804 832.401 785.754 745.984
95.000.000 8.132.711 4.167.782 2.847.235 2.187.783 1.792.767 1.529.969 1.342.721 1.202.692 1.094.141 1.007.622 937.126 878.646 829.407 787.427
100.000.000 8.560.748 4.387.139 2.997.090 2.302.929 1.887.123 1.610.493 1.413.391 1.265.992 1.151.727 1.060.655 986.449 924.890 873.060 828.871
110.000.000 9.416.823 4.825.853 3.296.799 2.533.222 2.075.836 1.771.543 1.554.730 1.392.591 1.266.900 1.166.721 1.085.094 1.017.379 960.366 911.758
112.000.000 9.588.038 4.913.596 3.356.740 2.579.281 2.113.578 1.803.752 1.582.998 1.417.911 1.289.935 1.187.934 1.104.823 1.035.877 977.827 928.335
115.000.000 9.844.860 5.045.210 3.446.653 2.648.369 2.170.192 1.852.067 1.625.400 1.455.891 1.324.486 1.219.753 1.134.416 1.063.624 1.004.019 953.201
117.000.000 10.016.075 5.132.953 3.506.595 2.694.427 2.207.934 1.884.277 1.653.667 1.481.211 1.347.521 1.240.967 1.154.145 1.082.122 1.021.480 969.779
120.000.000 10.272.898 5.264.567 3.596.508 2.763.515 2.264.548 1.932.592 1.696.069 1.519.190 1.382.073 1.272.786 1.183.739 1.109.868 1.047.672 994.645
123.000.000 10.529.720 5.396.181 3.686.420 2.832.603 2.321.162 1.980.907 1.738.471 1.557.170 1.416.625 1.304.606 1.213.332 1.137.615 1.073.863 1.019.511
128.000.000 10.957.758 5.615.538 3.836.275 2.947.750 2.415.518 2.061.431 1.809.140 1.620.470 1.474.211 1.357.639 1.262.654 1.183.860 1.117.516 1.060.955
130.000.000 11.128.973 5.703.281 3.896.217 2.993.808 2.453.260 2.093.641 1.837.408 1.645.790 1.497.246 1.378.852 1.282.383 1.202.358 1.134.978 1.077.532
133.000.000 11.385.795 5.834.895 3.986.129 3.062.896 2.509.874 2.141.956 1.879.810 1.683.769 1.531.797 1.410.671 1.311.977 1.230.104 1.161.169 1.102.398
142.000.000 12.156.262 6.229.737 4.255.867 3.270.160 2.679.715 2.286.900 2.007.015 1.797.709 1.635.453 1.506.130 1.400.757 1.313.344 1.239.745 1.176.996
145.000.000 12.413.085 6.361.352 4.345.780 3.339.248 2.736.329 2.335.215 2.049.417 1.835.688 1.670.005 1.537.950 1.430.351 1.341.091 1.265.937 1.201.863
150.500.000 12.883.926 6.602.644 4.510.620 3.465.909 2.840.121 2.423.792 2.127.153 1.905.318 1.733.350 1.596.286 1.484.605 1.391.960 1.313.955 1.247.450

*Harga Rumah Tahun 2022 Rp 150.500.000,-

*DP (Uang Muka) 0%
*Jangka Waktu sd 30 Tahun
*Maksimal Penghasilan 8jt (Join Income)
*Margin Hanya 5%
 Informasi lebih lanjut, silahkan hubungi:
BTN KANTOR CABANG SYARIAH BANDA ACEH
Jl. Teuku Umar No.340-342 Lamteumen Timur Banda Aceh
Tel: 0651-40330/40335 Fax: 0651-40331 | email : kcs.bandaaceh@btn.co.id

5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000% 5,0000%

15 TH 16 TH 17 TH 18 TH 19 TH 20 TH 21 TH 22 TH 23 TH 24 TH 25 TH 26 TH 27 TH 28 TH 29 TH 30 TH
395.397 378.840 364.328 351.517 340.139 329.978 320.859 312.640 305.203 298.449 292.295 286.672 281.520 276.787 272.430 268.411
434.936 416.725 400.760 386.669 374.153 362.976 352.945 343.904 335.723 328.294 321.525 315.339 309.671 304.466 299.673 295.252
474.476 454.609 437.193 421.820 408.167 395.973 385.031 375.168 366.244 358.139 350.754 344.006 337.823 332.144 326.916 322.093
514.016 492.493 473.626 456.972 442.181 428.971 417.117 406.432 396.764 387.983 379.984 372.673 365.975 359.823 354.159 348.934
553.556 530.377 510.059 492.124 476.194 461.969 449.203 437.697 427.284 417.828 409.213 401.341 394.127 387.502 381.402 375.775
593.095 568.261 546.491 527.275 510.208 494.967 481.289 468.961 457.804 447.673 438.443 430.008 422.279 415.180 408.645 402.616
632.635 606.145 582.924 562.427 544.222 527.965 513.375 500.225 488.325 477.518 467.672 458.675 450.431 442.859 435.888 429.457
672.175 644.029 619.357 597.579 578.236 560.962 545.461 531.489 518.845 507.363 496.902 487.342 478.583 470.538 463.131 456.298
711.714 681.913 655.790 632.730 612.250 593.960 577.547 562.753 549.365 537.208 526.131 516.009 506.735 498.217 490.374 483.139
751.254 719.797 692.223 667.882 646.264 626.958 609.633 594.017 579.886 567.053 555.361 544.676 534.887 525.895 517.617 509.981
790.794 757.681 728.655 703.034 680.278 659.956 641.719 625.281 610.406 596.898 584.590 573.344 563.039 553.574 544.860 536.822
869.873 833.449 801.521 773.337 748.306 725.951 705.891 687.809 671.447 656.587 643.049 630.678 619.343 608.931 599.346 590.504
885.689 848.603 816.094 787.398 761.911 739.150 718.725 700.314 683.655 668.525 654.741 642.145 630.604 620.003 610.244 601.240
909.413 871.333 837.954 808.489 782.319 758.949 737.976 719.073 701.967 686.432 672.279 659.345 647.495 636.610 626.589 617.345
925.229 886.487 852.527 822.550 795.925 772.148 750.811 731.578 714.175 698.370 683.970 670.812 658.756 647.682 637.487 628.081
948.952 909.217 874.386 843.641 816.333 791.947 770.062 750.337 732.487 716.277 701.508 688.012 675.647 664.289 653.832 644.186
972.676 931.948 896.246 864.732 836.742 811.746 789.314 769.095 750.799 734.184 719.046 705.213 692.538 680.896 670.178 660.291
1.012.216 969.832 932.679 899.883 870.756 844.743 821.400 800.359 781.320 764.029 748.275 733.880 720.690 708.575 697.421 687.132
1.028.032 984.985 947.252 913.944 884.361 857.942 834.234 812.865 793.528 775.967 759.967 745.347 731.951 719.646 708.318 697.868
1.051.756 1.007.716 969.112 935.035 904.769 877.741 853.486 831.623 811.840 793.874 777.505 762.547 748.842 736.253 724.664 713.973
1.122.927 1.075.907 1.034.690 998.308 965.994 937.137 911.240 887.899 866.776 847.594 830.118 814.148 799.515 786.075 773.702 762.287
1.146.651 1.098.637 1.056.550 1.019.399 986.403 956.936 930.492 906.657 885.089 865.501 847.656 831.348 816.407 802.682 790.047 778.391
1.190.144 1.140.310 1.096.626 1.058.066 1.023.818 993.233 965.787 941.048 918.661 898.331 879.808 862.882 847.374 833.129 820.015 807.917