(>Vl
2014 3 p59 Lay lsat) alg Gilad
sleet y jue Ap
collally pula! jaatll : Sold
(C8 ggcagd) Lay patie
0.75
o1
05
0.25
0.25
05
0s
(Ge 08) aE asd
2 JAM pgelt ce JpUN Ae aes -1
2013/11/30.
457250 Aaja cltuat A yiy 512
7750 Ate Jal ye Soult ge Adal ud 667
465000 cola gf AS aged 503
stad gap
all Uist Aa she }-2
psa Aaipe a5 tit) lacs
ons ou ‘cl el
=] 135000 Tpit GS 0 S| 2005/12/31
. 40000 Slee Soge5) oe Jesad | 2013/12/31
= 15000 | Anisali glhal Aysty sist | 2013/12/31
5000 - Aas citass | 2015/12/31
[185000 - Asp any ssa | 2013/12/31
190000, 190000 Essai
2013/12/31 BAe gut 458 Jee 2,
2 LES ig SIN Ayal -
35000 158
35000 CEE As'sall Ce DELAY lela tu 783
Ligge Gla sul
7; Gil Golan Bia) Bad
cera) we ce DANI lel sal 785
Aga 5 Lud la sil
eaV Gua is oh
6000-65 i
2150
(Csigieaall) g S41 cols gat) 602
2013/12/31
6 AN citys 32
saa gd Suna
Su1iaiego Shanty jana At) llally gala) gyal vale Aud gall AY!
Zolalh 5 x
Te Alay) pale
0.25 35000 = 1,17/40950 = HTébal* 40950-TTC ee
-5950=0,17%35000-TVA*
31500=3500-35000 = dshath 5 tush! Ayla 5 Lad = Guile
2013/12/31.
31500 Sige MN cis Ge lak, 654
3500 cabgH blue Ce Lat ilk 491
0.50 5950 dens TVA 4457
40950 3
0.25
198900 4
0.25 198900 pe tal oD 416
pe asad O53 BY sas
e 51000 bol otis Ge Ga) GE 491
Os 51000 Aagi slad ce DRL ciety 785
cas DOISIZST FTA g SH
Aad uate + 4500 3000%45)-3100%45)
as 4500 g Mghal cist gl AY apa 503
4500 A aiid: ile Sql ce ax GE! 765,
: 3 ia gd
55000 512
oe 40000
15000 Al Als cla git 768
5000 US gE pas LS eT
: 5000 Ay jal clyLacal Ag 512
0.25
40000
a5 40000
pe 120000} se Wsstigh aes ab all la gla ol 3 ae
120000 Geta On Staal 700
aE Gp
- —201FWS1-
0s 3000 slat st ah 409
: 3000 OL dial Ga yale Jaane p.c,0 609
S5ia2iaie2014 :3j90 stent y jad Ac lly soled seal Ball Ape gaill LY! ati
Ala pals
Tis Gy E08) + a ea
Spall ob ole jst cyte pled) 1
0.25 | X=48000+0,2 ¥
0.25 4000+ 0,1 X
60000
Y=60000
eis cat cagailt Anal Bayt chal
36000 | 64000 | 51500 | 54000 | 48000 | AM ela ese
5 38 G5 sh
18000 | 18000 | 18000 | 6000 | (60000) rie
12000_| 18000 | 18000 | (60000) | _12000 us
3.0.25 |{_ 66000 | 100000 | 87500 [0 0
dolyadiny | Agate sins | ial Ke
se
5500_| 5000 | 17500 a tang a
30.25 12 20 5 ‘all bia MS
M2.5M!
M2ais sata MIGiy satay chal
i 3 a ear ry a
395000 | 70 | 8500 | 585000 | 65 | 9000
35000 | 10 | 8500 | 90000 10 | 9000
42500 | __5 __| 8500 | 45000 5 | 9000
6.0.25 | [722500[ 85 | 8500 | 720000 [80 | 9000
cols) cog phall Ads (pt Ass
pa Aaa St date
Als Cag bhatt Laas + ls fceall das
0.25 7SDA= (3000+9000)/(180000+720000 j= MI14ats¥1 52a
0.25 B0DA =(2500+8500)/(1575004722500) = M2 4tsi\ stat
P2 9 PA capital gts) Ailes 3
2A gaia Pi, Cal
EST 3c S| eal a
ALeicaall si pall AalSS
562500] 75/7500] 225000} 75] 3000] M1 stan
120000} 80 1500} 320000) 80 | 4000} Mata
270000 | 180] 1500 300000} 200 | 1500 Sythe bei
coo | 20] 3000| 40000 20 | 2000| sat wt etei
840.25 1012500 |337,5 | 3000 [ 885000 | 442,5 | 2000 [5 salt sad Jd gull lay
(70000) 7 7 bad) al gold cyt
L 5050000 1010 5000 cy) dats
620000 400 eld asia
05 5670000 1050 5400] dsp yall Adaug! alsa2014 2h yy) Leahy synch shpat coed y AD gua tala gall Ua alt
Aare! *
7 Yay yole
| Eseme | Sine
2G sil) inal Ail) Laci y AALS jw ila
ee go is che
5040000 | 1050 4800 fel fluid Ailes
96000 20 4800 5s Byte oe ebel
0.5 5136000 al pa
5760000 | 1200 4800 due ay
05 624000 Hla dca
12014 gle gt A dina 2
as ¢ #936000 = 312000 + 624000 = 2014gb se! 4ubladd 4.2
Sygal) gi Slash ctl ¢ ja)
04 By Ogee uaa
Qieaad cig jie Lagu agi -1
ww OLS 12T Sess
ae 140000 cxjedlclas] 603
140000 lead oy je
AST Gs Jhall lid) 30
2013/12/31
sal ielay3
0,50 180000 yada | 80
nee A oy a tate
see BOBI1213Leviernee — | 603
450000 603
°.59 |! 450000 ; SH
Ayal) gala) ae yi 7
(EUV Bas) golBY peal Glue -2
EA=MA xtxn
0,25. | 495000 =900000 xt «2.75 t=20%
0,25 | od un 5 = galBYl jae
76 dake2014 5359 Leth y goad Meet) pela y IL ll cooled) da gall UY at
3 Tay) polis
| E.same Sipe eer
20133. pp Da) as 3
Aros = (VNCooiz + Asal Sai] m/12
0,25] VNC apiz= 900000 ~ 495000 - 67500 = 337500
0.25 Ais 2.25 = 1g 27 = 33 — 60 = Sastall Saat
0,25] — Acos =(837500 + 2.25) x 5/12 = 62500
¥ Anois = Azo + Azois~ 495000+ 62500 557500
Sal) DG 9 J GLH ga
2 2018/04 108 cscs
240000 Ayal dine dys] 512
1 557500 (itl) Sse IDL 2818
67500 GY Hane yo Lgl lus] — 29182
35000 bel css ce tall uailys] 652
900000 all Sas 218
i
62500 |,
0,25 cGy Dayco | 6st
2818
62500
casa Se Gal alla el Abad
Toa iaiea