Lot price with OVAT PHP 16,645,187.

00
Total Price PHP 16,645,187.00

Total Contract Price PHP 16,645,187.00

Purchaser: CLIENT
Reservation Date: May 25, 2023
Project Name: Bel-Air at Rockwell Center Bacolod
Block Number: 6
Lot Number: 10
Area (SqM / SqFt): 332 3573.61
Orientation South East
Payment Term: 10-20-70
10-20-70 PAYMENT TERM
Amount Due Date
Reservation Fee PHP 100,000.00 May 25, 2023

10% Downpayment PHP 1,564,518.70 June 25, 2023

20% Monthly Amortization in 34 months 3,329,037.40

1 PHP 97,912.86 July 25, 23
2 PHP 97,912.86 August 25, 23
3 PHP 97,912.86 September 25, 23
4 PHP 97,912.86 October 25, 23
5 PHP 97,912.86 November 25, 23
6 PHP 97,912.86 December 25, 23
7 PHP 97,912.86 January 25, 24
8 PHP 97,912.86 February 25, 24
9 PHP 97,912.86 March 25, 24
10 PHP 97,912.86 April 25, 24
11 PHP 97,912.86 May 25, 24
12 PHP 97,912.86 June 25, 24
13 PHP 97,912.86 July 25, 24
14 PHP 97,912.86 August 25, 24
15 PHP 97,912.86 September 25, 24
16 PHP 97,912.86 October 25, 24
17 PHP 97,912.86 November 25, 24
18 PHP 97,912.86 December 25, 24
19 PHP 97,912.86 January 25, 25
20 PHP 97,912.86 February 25, 25
21 PHP 97,912.86 March 25, 25
22 PHP 97,912.86 April 25, 25
23 PHP 97,912.86 May 25, 25
24 PHP 97,912.86 June 25, 25
25 PHP 97,912.86 July 25, 25
26 PHP 97,912.86 August 25, 25
27 PHP 97,912.86 September 25, 25
28 PHP 97,912.86 October 25, 25
29 PHP 97,912.86 November 25, 25
30 PHP 97,912.86 December 25, 25
31 PHP 97,912.86 January 25, 26
32 PHP 97,912.86 February 25, 26
33 PHP 97,912.86 March 25, 26
34 PHP 97,912.86 April 25, 26

70% Upon Turnover PHP 11,651,630.90 on or before April 2026 or

Total Contract Price PHP 16,645,187.00

Lot price with OVAT PHP 16,645,187.00
Total Price PHP 16,645,187.00

Total Contract Price PHP 16,645,187.00

Purchaser: CLIENT
Reservation Date: May 25, 2023
Project Name: Bel-Air at Rockwell Center Bacolod
Block Number: 6
Lot Number: 10
Area (SqM / SqFt): 332 3573.61
Orientation South East
Payment Term: 10-20-70
10-20-70 PAYMENT TERM
Option 2: Lumpsum Term
Amount Due Date
Reservation Fee PHP 100,000.00 May 25, 2023

10% Downpayment PHP 1,564,518.70 June 25, 2023

10% Monthly Amortization in 34 months 1,664,518.70

1 PHP 48,956.43 July 25, 23
2 PHP 48,956.43 August 25, 23
3 PHP 48,956.43 September 25, 23
4 PHP 48,956.43 October 25, 23
5 PHP 48,956.43 November 25, 23
6 PHP 48,956.43 December 25, 23
7 PHP 48,956.43 January 25, 24
8 PHP 48,956.43 February 25, 24
2.5% Lumpsum 1 PHP 416,129.68 February 25, 24
9 PHP 48,956.43 March 25, 24
10 PHP 48,956.43 April 25, 24
11 PHP 48,956.43 May 25, 24
12 PHP 48,956.43 June 25, 24
13 PHP 48,956.43 July 25, 24
14 PHP 48,956.43 August 25, 24
15 PHP 48,956.43 September 25, 24
16 PHP 48,956.43 October 25, 24
2.5% Lumpsum 2 PHP 416,129.68 October 25, 24
17 PHP 48,956.43 November 25, 24
18 PHP 48,956.43 December 25, 24
19 PHP 48,956.43 January 25, 25
20 PHP 48,956.43 February 25, 25
21 PHP 48,956.43 March 25, 25
22 PHP 48,956.43 April 25, 25
23 PHP 48,956.43 May 25, 25
24 PHP 48,956.43 June 25, 25
2.5% Lumpsum 3 PHP 416,129.68 June 25, 25
25 PHP 48,956.43 July 25, 25
26 PHP 48,956.43 August 25, 25
27 PHP 48,956.43 September 25, 25
28 PHP 48,956.43 October 25, 25
29 PHP 48,956.43 November 25, 25
30 PHP 48,956.43 December 25, 25
31 PHP 48,956.43 January 25, 26
32 PHP 48,956.43 February 25, 26
2.5% Lumpsum 4 PHP 416,129.68 February 25, 26
33 PHP 48,956.43 March 25, 26
34 PHP 48,956.43 April 25, 26

70% Upon Turnover PHP 11,651,630.90 on or before April 2026 or

Total Contract Price PHP 16,645,187.00