PERFECT CIRCLE COMPANY
STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2020 and 2019
NET SALES (Note 12)
COST OF GOODS SOLD (Schedule 1)
GROSS PROFIT ON SALES
OPERATING EXPENSES
‘Marketing/Distribution Expenses (Schedule 2)
‘Administative/General Expenses (Schedule 3)
‘Total Operating Expenses
NET OPERATING PROFIT
(OTHER INCOME
Gain on Sale of Equipment
Gain from Expropriation of Assets
Interest Income
‘TOTAL INCOME
(OTHER EXPENSES
Interest Expense
Casualty Loss
‘Total Other Expenses
PROFIT BEFORE INCOME TAX
INCOME TAX EXPENSE
NET PROFIT
Vertical
Analysis
Horizontal
AnalysisNAME
FINANCIAL RATIOS
01, Current Ratio [
02. Quick Asset Ratio [
03, Trade Receivable Tumover [
04 Average Collection Period [
(05. Raw Materials Inventory Turnover [
06, Average Age of Raw Materials
(07. Work in Process Inventory Turnover [
08, Average Age of Work in Process
09, Finished Goods Tumover [
10. Average Age of Finished Goods [
11, Working Capital [
12, Working Capital Turover [
13, Current Assets Turnover [
14, Trade Payables Turnover
15. Days Cash [
16, Operating Cycle [
17, Cash Ratio [
18, Defensive Interval Ratio [
Solvency/Stabilty Ratios:
01. Debt-to-Equity Ratio [
(2, Debt Ratio [
6. Bquity Ratio i
04, Book Value Per Share [
05. Times-Interest-Earned [
06. Times Preference Dividend Requirement Earned [
07, Times Fixed Charges Eamed [
(08, Cash Coverage Ratio [
|]Beastarenan
1. Gross Profit Margin [
2, Operating Profit Margin [
03, Net Profit Margin [
04, Retum on Assets (ROA) [
(05. Retum on Equity (ROE) [
06, Eamings Per Share [
Growth Ratios,
01, Price-Bamings Ratio [
Dividend Payout [
Dividend Yield [
Dividend Per Share [
& £8 8
Rate of Retum on Current Assets [