Professional Documents
Culture Documents
Take Off Sheet: Mertajaya
Take Off Sheet: Mertajaya
Pembersihan Lahan
Lbadan Jalan = P x L
= 1,200.00 x 2.5 = 3,000 m2
2
Pembersihan = 0.10 HOK/m Pekerja = 0.10 x 3,000 @ - HOK
II. Belokan P= m
Pompa Air = 0.30 jam Pompa Air = 0.30 x 288.0 @ 86.4 jam
Molen 0.125m3 = 0.15 hari (= 6 jam ) Molen = 0.15 x 288.0 @ 43.2 hari
Pekerja = 1.65 HOK Pekerja = 1.65 x 288.0 @ 475.2 HOK
Tukang = 0.25 HOK Tukang = 0.25 x 288.0 @ 72.0 HOK
3
Hampar Sirtu = 2.0 HOK/m Pekerja = 2.0 x 96.5 @ 193.0 HOK
Pemadatan : 0.2 HOK/m2 Pekerja = 0.2 x 600 @ 120.0 HOK
( dgn timbris ) S @ - HOK
Sub Total 1) - -
2 ALAT / PERLENGKAPAN
2.1 Molen 43 hari 250,000 - -
2.2 Timbris 2 buah - -
2.3 Sendok Aduk 15 buah - -
2.4 Ember 20 buah - -
2.5 Cangkul 5 buah
2.6 Sekop 5 buah
2.7 Prasasti 1 ls 500,000
2.8 Papan nama proyek 1.00 ls 150,000
Sub Total 2) - -
3 UPAH
3.1 - Pekerja 1,276.8 HOK 25,000 - -
3.2 - Tukang 72 HOK 35,000 -
3.3 -
3.4 -
Sub Total 3) - -
Dari PNPM - MP : -
Sumber Dana
Dari SWADAYA : -
Jumlah
Total
( Rp )
65,295,360
19,468,800
37,584,000
16,080,000
1,152,000
9,648,000
149,228,160
10,800,000
-
-
-
-
-
500,000
150,000
11,450,000
31,920,000
2,520,000
-
-
34,440,000
195,118,160 6455500
188,662,660
0,30
11
20cm
0, 3
11,58cm
6c
17,38cm
* Bahan - Batu Pecah 1/2 = 0.78 x ####
23,17cm
- Semen = 323.0 x ####
26cm
* Upah - Pekerja
- Tukang
- Tukang Kayu
- Tukang Besi
m3
= 1.71 ~ 2 m3
= 708.02 ~ 14 sak ( 50 kg )
= 1.14 ~ 1 m3
= 0.59 ~ 0.6 m3
= 6.58 ~ 7 Kg
= 4.67 ~ 5 Lente
= 11.33 ~ 11 Lente
= 4.38 ~ 4 Kg
= 10.63 = 11 Hok
= 3.07 = 3 Hok
= 3.42 = 3 Hok
m3
= 1.36 ~ 1.4 m3
= 4.19 ~ 4 sak ( 50 kg )
= 0.64 ~ 0.6 m3
= ##### m3
m3
x 4 = #####
= ##### ~ ##### m3
= ##### ~ ##### sak (50 Kg)
= ##### ~ ##### m3
= ##### ~ ##### m3
= ##### ~ ##### Kg
= 8.33 ~ 8 lente
= 7.33 ~ 7 lente 7.333333
= ##### ~ ##### Kg
= ##### ~ ##### m3
= 6.44 m2
= 46.94 ~ 1 sak ( 50 kg )
= 0.18 ~ 0.2 m3
= 1.4 m3 ###
= #VALUE! sak ####
= 0.8 m3 ###
= #VALUE! m3
= #VALUE! m3
= 13 lente
= 19 lente
= 0.6 m3
= #VALUE! m3
= #VALUE! Kg
= #VALUE! Kg
Dibuat Oleh :
KPMD dan TPK
Form IV.4
Kecamatan : Cikoneng
Desa :
Lokasi :
Tanggal :
= 22 m3
= #####
1.3
1.3
1.3
1.3
1.3
Dibuat Oleh :
Kader Teknik, FD dan TPKD