You are on page 1of 29
TERRARS - DAR + HULA DRRES pied: oe SYD) Se Soocron secuRiTiEs KRASHSEIT, BHA KMOEE 202112 AA RA (HA) ERP ERA BARS ee nanoa Danie ——2022E —aonse © MHF Fs SOcons2u0HO0OS BaWX HRA) 41 S22 ou 7766 wangzi@awracomen me (%6) 18% 51% 33% 20.6% ERA HF pean CEFR) 522625 ons ass) MAE SranosietioneL Fuse (46) 66% 23.0% 24.6% 26.0% ux @dw2g,com.en ma (Ku) wd 139s ARM Lh Pie (18) 82.60 56.03 4496 35.70 ‘wangshijie@dwzq.com.en BEEK UAH RIT LA, AAPL A: 194 GF 2008 2021 FH AAG — se es pion FINTECH 100 4sk2MeAH. SB, 2001 42H 8A, 4 OF BGS TRE, GAR EMIT, RA BHF AUR LP RE YA, LEMME, 2010-2020 FER AMIE TE 17% Soak PALME 15%. 2018 AAMT “Online” HAM LAE, EGBA? RK, WRAREUDAR. ULAR. AEAE — O% HAMDLEARI, HAIR, REPELS, Rie ue BK, MALTA, ae ESM ITHLREAFTRL, CL RTAPE A: SIT HHEKA 2am azo a2 07 Toehod Mi. Res eee kas. spires ea Mp elas Rola s kala mE TE 2, x See sari vate HEAR RAH, KAP BTR HE, Re Jee Tae SG, SAAR HAIN) 62.30 eee i. BE SMES. BIAA ET Fg Ba 48.16/78.91 = ~ $47 12021-2025 $- EAA KS MIR AT BARAT 20% poeriess HL TT ROLLA, HA, SAIC eB WERE) 2037 A A a pened Al. oe BIE 1055.19 NRECTHOEM, AP AR, eM RMU OLEH: 1 oe GEREVRCET en CO TkRPRMAS ESE ISS Sept a, z DE GREET REURIAAERIA SASS) te ta: OF inte” + 2020, VP ik 77%. GF GLRAAAIE, 2020 FAKE He SAA 13%, 2019 GMAT 7A) 1461.56 FUNKE EKG He ik 37%, ALG AT AT EAS) ATF. a A CE 1461.56 SIPS ee Dori 2000-4 Bm ieee So Eo aR " Mo, Fak, TRA GHP BI, THRARP LS ANG SES. RRSWSEROMS. D705 SEEMED Maem RARMTHESER. ye: te eR. ARIE MAR: Bah, ie ely mee” Reb, sms A 1) GEL GF (600570 2021 SRSMR Fens, RTM Aes SFU HORSE BAHRHREHE: SHIT RLEARS, Hoax, peege K HRRATAM HRT EARS, RR RAP EU REP, Mee UM, a, AMD 2021-1101 CET OR AESOP TERRY ARES nee SLA, He ee : Mido Jat Ali fo POCK (647 AST 2016- 92020 $- 40% 155%: th, TERE pene RpRMwreHaS, REUGAR, RREM SM, MH MEN’ AMMGLY 2021-09-08 RHEE: 1) RAR RAT; 2) HARA ARP RATE; 3) RAT. RRR LF RAAT, 1/29 APSR ELLE RIT I biammdlacal ake QmRiES B= Sooctow secuRITES AAR 1, BRIT AK, ARAGERF..... Ll. SRA TR, MAGS ANIM. 12, ZAG NBH A EAP IE 2, SR IT KYUES: KS 21, SAL RAHA IT FRR. 2.2, RAW IBA S EAE YS 2.3. Bak IT Ape RA SH, EP ADEA 24. NERF RDR HT RAT RAR AR, 3. MA FRM IT Rik KOS E .. 31 HF SRPRA OES: 3.2, BRU EP BARA 3.3, LIMIGR: EPMA, Pe RB, 3.4. RMT: HO SAR, AM EME, 4, BAM HATHA .. 5. 2/29 HFLARERZ ERA AD RRRAAR 2S) AER, QRRits B= Sooctow secuRITES MAAR Al BAUTRRAB... Br: DLR BAAR PS. B3: A eT 2010-2020 + FKL SHR 17% (10%) 4: ARB IT HARE IT LHALEKAAR... : Ws: ted eT mine (MS. 2021 $12 fl 208) 6: AGF Online Re. sev 7: De 2019 FL HIAM ., 8: A] <6+6"L FAH) 9: BRAT LAL ARB B10: AIHA RASHES ... LL: BaP REA Fc B12: BRAM F BMA (2000-2019) sn B13: REAEF ESR AKAEGRA (2000-2019 Bid: LRATREEHRS (B) ..... BS: 2016 FER IT RALS HBR severe B16: 2018 FERBR AMBER I (10) ore “ LAT: GRAF IT RARE SAR 2020-2025 FEL SME 25% (10%) seen 1 18: REE IT AARP RA 2019-2024 FFL SM 23% (16%) B19: BH, REIT PHLESHAKARARR ... B20: SECT ERHRS DRS A RRB RCH: B21: AIT RMR SEAT SHAR ALERT. B22: SECTS PEMA TER cn B23: 2020 HAGE OF RMR EIOLT LT INA B24: 2019 FRE CF HARARE KE TTL T A WA 25: 2 eF 2000-2019 FLAREGRA sssense HW 26: 2020 FARE IT LIF LARS... . B27: A GF 2011-2020 FRE BARK AF... Hi 28; 2020 FARE ARK AREAL T NA HAL. B29: AYA RERS.. B30: St 2 kEHRM. B31: S4eF LIGHT RA, 32: fee &F 2016-2020 FS Pbdesh aa AERA, 33; te F 2016-2020 # P/OCE HA RML.... Bal: FA IE LR. son AD, TERR A SRR TRUE FAHONER SIH vn 16 AB: BACT AI vs A, AUTO ROR ILI. AS: BARA (10%) SHR (12%) 3/29 WSR ET RIA NE SRAM NA) ERAT, QmRiES B= Sooctow secuRITES 1, SITKA, BRAKE Ll, SREB, LESS A ESE 14 PERMA, AMF 1995 HK, 2003 FA LIER HH HLL W. SARARRMTIL, SAT AER. INO RR 15H, OID ART. RH Fh EEN MRA SAI, AAR TIM IT, 1997 Pasi RH Ri, 1999 pales RAAT AEM A bi. 418A 2008-2021 ik 14 4A FINTECH 100 Aske aba PLA RARE, 2021 FHS M 38. Bi: BART rue HMA Baa = UO SRR 2008, Ammo EAR Fintech «AA UNTER * 4100 HRA | aKa Eras 1995 1999 2008 2018 2020 19972003 2009 2019 Rese gue tee TE amet pried bone SER gant |= SER pam aa > mee ee HAR: ATR, RRA LH RERESAR, PHERIF ER, RLUFLEP ARABI. AT MPS AAR, 28] tee fel sp my AAG IT (S882 TT fore Bae T). IME IT 9B UT ohultysk fe UT). ARATE Pak TT CRB SAB Aap. REAR AO TILA) SERA Mab ak TL p RE SUE AERL AE. AUR MT ba ae SAA EIA RAR ADL Hy HALF), IIR OLA Me Spo le eK MH, 4/29 ees biammdlacal QmRiES B= Sooctow secuRITES 2 Da LSA Re LEKK DS -c « Brain c= | fee i = | ULE ca ON eg SHAH: Winds DEM, RRIEA LAT SEO ARR, RAR IT ATE IT EMAAR, EF 2020 FF 41.73 ALA, 2010-2020 F 10 FHMALS NIBH 17%; 2020 Posh asAL 734 {2A 2010-2020 10 F4otb 2 PAPAL EMR H 15%, B]LLER RP TALS IT #2 ASE IT, 2019-2020 424] Hk O7MHISSHA A ASE IT 4K IT, 5/29 Api RR RIT BABAR amp QREES B= Sooctow secuRITES BLS: $A CF 2010-2020 FRAG MH 17% (10%) CAGRIO 17% AURA: Wind, AREA Bs KRG IT RAE IT LEH ERIORE 0% 65%, 2 om ssmnenas ven erirererrr mnt nreres sere agen HERR: Wind, RRGERRT ik: 88) 2019-F RAIA OH, STH 2016-2018 28) BCH TANK, BURESAR ELS (2016-2018 J, FEIN PS RAL IE MBRDAR-AMA, BERS, RAIL. HS 2021412 1208, SARA DBS LFRDARAT HAD 20.720, ALABAMA. 8 AQFEEBMHA REE LO RHR AL, ARAB ARSE, Patda 29% Bs MAA D TOBA RIRIR, 2019 5, BARONE, MEZA T ARIA AURA EG JRES3.0, RAB ASA AMES A a OH, ALS 2021 HOA, BAMA A RMR IRES OKAY BAK, 6/29 ee ees biammdlacal NA) ERAT, QmRiES eS Sooctow secuniTies BS: tA RTA NAN (ALE 2021 $12 A 208) BRE: Wind, REA ATI 12, BACB BH Ap HR Online REM EL EFAS HIM, 2018 F288) LT “Online” 723 AUS, 2H BPA ALA, ART RAMI R. OLA IFAS. Online Rach = a5 SPH: Move online, Live online 4 Think online. Move online S48 F+ MMH), He AMBALA EZ. DHE ALELLG, RAPRRM LPAI E RIA, GLA T SHA Ke. Live online RARE AMMA Kak Ay, AAA ALEK, FARTA AA RM IHR, Think online R48 BIE, AL EMA. 6: 4 ©-F Online see Kade. ALA CAMARA E PREAH HRA: BAGTEARE, RRR 646" SeSPALAIRE online ARI. 2019 25] HM ACRBAN, BLT Fe “Online” SELF Hh “646” (96 EBL) FAR, Re “Online” abe. 6M" ARTF UR ATR ITM, CMU RAIL. HiT. EAA. 6 KIM PARI: KRAEMER, te). KIEL PER. BANS) RAM HUE HAR, HUT A tedeik 6 KA SAIR, <6 BEY JRE sty ADR AE BK, 6 RAM RAR AUR: APE MUP SER EERE E, VIARUER 18 ee ees biammdlacal GB e Ree Sook g SECURITIES Se. Rabikie, AAR I= KMS. BLT: NA 2019 sk aE 2019 REAR — 2019 EG ke HAR AR wRuee neLae Beas annie oe Heuae XU mE RE : A aaraa maubes [Rik eema © ieee eeeaRRRRA BERKEL (same (bees a a a” a HMRI: RA), KRG AR HTIEH G16" MMB A NA API, 1) HRSA: RUA. WHS LAY GMBAM. 2) MRI: MRARE IT. ATE IT. ATA Mae TT. AA UE RAR. AP BBO E.R GLARE BOR, AE BASSAS RAR PRG Le Me Se AGRA LR Spt He Xa EPO LEER, Bs: AA “GH6" kb HeRL BRE: DOS RISER 2. SRITKRES: KHZ, FPR 21, SLR IT RAR 8/29 Api RR RIT BABAR QRRits HES Soockon secunires BR: LH, CALEREP LED SAERM, RELY RERE RBG) HA. PATE LF RAM, LA) LRAE HARB AREY 61, AR WR LE RAM EERAA, RAMTEC RA, AY RM BEY fo “abe” DHE, REAR DAA RRM E LIM RA, RAS HE REM TT ARM RE, ATTIRE RRR, 9: ART LA LA RRL HERR: BLUTTAORT, RR RH: MAO, RULE IE S| NE Dow, 20203 A, oF GERAD EAR, AMPA WALA SKE", 20204 4 A, OLaAGR AGRA, 2021 SOA, PACA SHA, RAAT. lar, WEA RHE A A th Hd BRA, ARE MM RED RAR, SERCH, Sasa) A RES, PUTLRNKAMTL, ELSSERTK, 20194, RHKA BRA “AME LRARALET HAMAR IA", CHUL OLA RETR, Aik AATF HRA LIME, BRSTARARD, REPHIHM, 20214, “POUR” ALAIN SS HR La, du: RR em ae ati Saal 20214 11 A 1S 8 RI 2021 # 10 A 308 ARG ERAM RRA 20214928 SHRALRH 202144468 RP ER. Plo 2020 11 A 15 8 BRS DRAAHK RS (RCEP) EASE 2020 #6 A128 AAA 20203 A148 a GREY THe 2019 # 12 128 WH RMt CP EARAFH IHRE LAY 2019 #6 A138 AA EAT 9119 ee ees biammdlacal 2019 2 fl 22 8 2019218 2018 # 12/128 2018 #11 AS A 2018 #6 6 2018 4 A127 8 2018 #3 A 22 8 2018 #3 A112 8 2018 #11 128 2016 #8 A 12.8 2016 #6 A 2016 #5 Al 26 8 2016 #4 fl 30 8 2016 #2 AL 2015 # 11248 2015 108 # QRRits B= Sooctow secuRITES GERRDR EAE AY EBA(MOM) 7? B41) DIERER CEI] RAAT BRIAN EG ATAR ERE LAR) RAT ARATE FAS ELISE AT SARA MAH SIEHATS RE RINE GRE) D REGAL Mia 301 AE” ER, KOLA AAS Mito HD KADER, RAL Pte sk st RAI EIA LER RE SE IAP RAT LAT CATRARS HEED SELPROUPHH FAT GEERT ERM EE EP EBL “NE RAT LATA GT, RELAY RSA L GERMTRERE SRE REY CK F AEE te HE EE EH RRO AO) AE BRRRARRH HARARE, SARHARRA (SMM KIER PR BR MRELAG) Y AR AiG RM & R(CIPS)ERRH MOERA: DSB, BUR, RES, RATT AT BRM, ATPHRARR EAM EMT LH BERR, MER HILAR, BARA ATTRA. Soak IT AIRS eae ABSA Ny SAT ATT AE RAR IE RIAA, OE A HARES DAIL RCE SEE RRM MAR. AUER ALE HA, PAGAL: HMMTK, PARSE A ERIE, VL MAA TART RA ARTA BR, Ze Re SORTER HY RHR A BA ARBLGEGM, AM RALATHB A, FILA H DevOps. 10/29 RRA HF LARERLG RH BA QmRiES B= Sooctow secuRITES Bi to: Kabat Reh ewes RHT “ae 0-7 @ Be none soe aan Amuse e666 (OS ww G88 asx Bam fein orem ees OC): se = omens as, au anemmes ee 22, KAP BRSH EEG S KAPHA LMLLARRESOREEY, TAMMHRERSLL MAA AREA RAH, RAPA ERO, Ree Bik, Ibo M St ¥. RAE RRE DART Aes ak, BiH. ALERT LT ERE APREARA MR, FBLA ELLER ET. AE PRHE ARNE F219, EBA BRERA A HHH 93% GRIEA IA 40%, AISA Hh ERs OY, SP RTRRTM. |) KREEBA, 2021471 228-238, PRAKEH AIRY AATF EMAAR PEL", Ate PaO, Aw RAL Ae ADAWICK. 2) ERMA, HURATSEH, 2019 FEA AA FAS 96.0%, BERRA SHH 58.4%, AMER SHH 31.0%, HAMM LEH AS He 10.5%, PADRAT EA 1.5 Be, AIBA 20 EAA, RAS 89.1%, si AYE AAG AERA Bak A I A 2020 $423 7%. nie ee ees biammdlacal NA) ERAT, QmRiES eS Sooctow secuniTies BU: Bk AEA EE 160.900 pa 10900 ‘20% "20900 2% 1090 | oe s0900 coo | 15% son | 10% 20pm oe o o% FMAM ARIE ICR) RARER) HMR: Wind, RGR ATI ARBRE ARIES, PRE SAR, ME LAME AR TIE, BRT Fi aE HATE F He ARSE, GORI Ae NGSBSMTAR AT, 2019 FABRE IE 57%, 4NPG 2000 Pte L4pet. BRAM A E ROAD. Hh, RO WMRE, A LEHLGTET, RHRTF (MEARS) MT OMAR PATE HA ALRRIH, SOTA P, RBAKF SLRIRA, 2019 FEAT PAM 58%, A HF 2000 Spite 2p. B12: BRAM Hb vesebrde A (2000-2019 +) 13: ABR 5 ARH He Hie HAH 2000-2019 4 ) won woe sm 33% % 50% ass 40% 20% 40% 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 Of BEM RMRT Bie ai) eet tare oe TAREE irae BABRA: Wind, K RIA SR: Wind, A RIA CIF HAW TATA EAH RIMS, HTML ATLA, A RAR HUE LAE OA MH OAR, LPNS) a HRA HRS A AR. MEER BHAT BMAP BURHLATSE Ak SUIS sk. aR aa OP FRASER L RARE AR, 2001 F 1 A 1S A, LAMAR, Hae 81 EADAM, LAMHRAA RRA L PADRES. Ho, PAR MT AA RICHES, 20204123 O, PRIRALMAO RRA eA) ea TIL HEMDED, R-PASTA SIAR, TAT HAA BGT K, 12/29 RRA NA) ERAT, QmRiES eS Sooctow secuniTies Bid: LPATREEIAS CE) 300 00 300 60 2500 1500 01 302 203 204 2005 2906280720020 2010 2011 0122013 20162015 2016201729820 2020 HAGE: Wind, READ 2.3, SARIT ATES PH, RP RR BR i, ALAM, RMIT RTM HM, BAK. EFA. MEAL AACR BLAS emia IT RARITY AR, ei, rd, BREE PORE A SAM, AGORA PRL LR, MERE, BH Hh, LTAIMEAMS, LAMA REF poAlk OY, RB, Pads BAREBLA AHORA, 202046 A, MPH RETR ER, ME FEAST RE MARE RS BERRA KI, BOLT SURRY HARE PARG, HIEIEMAMAE, 2016-2020 , GEA IT AMIR Atk, 2018-2021 HRAK SARI AR, HUERTA, 2020-2025 ARATE IT AAA RAIA LS Hak A 25%, 2019-2024 FRADE IT MAAR A HMLS HEA 23%, RTL, A SB YT ff. 2021-2025, 20%, 4 016 FEAL AT RAG HEIR se gmuue Wat SER: EER, RRIEATTR AT 13/29 ee ees biammdlacal RAELAR QmRiES B= Sooctow secuRITES B16: 2018 FER RAIA (107) ss,000 st, 009 SWRI: Wind, RGR A iE: 2021 SPRL HALE 2001 5 12 A 20 8 BRAT: RAG TT MRA AEH AAR 2020-2025 EH AB: RAE IT MR RI MAR 2019-2024 TIE LEMIRE 25% (40%) SSR 23% 10%) 1.400 1.200 1.0 00 wo 400 307 9 300 1.181 250 200 150 2018 2019 20 2020 20286, AUER: FR, HHLARELL BARRE AT REAR SUGAR: RRR, RRGLATSLAT Aeekhtist IT ARAL, PHAM, CMTE RRA, IT Aa AEUNLE TAM ELI, TRAILER, Paha Re IT RMAC IT AMAA, We, SARITA. EP ALA. UTE AW ERA, WPRwAUAy IT ABA, RAG RIS AER FOR. TAR, DE, LAURIE, RAE IT 28) to R AER AES, HT FER, SRSA A LG BPA, MR AHEM RAE REA AEP ACHR LA, RAL TER IT PURARLE THR, EAA RRB, Salome TT PARE A Ay a Oa, 14/29 RRA NA) ERAT, QmRiES eS Sooctow secuniTies B19: EA. RAT PHERA HABER ET s 8 83 8 BAeT eeume mma HHA: Wind, RRA iE: UMMA, RA IT HM 3 REAGAN OE. RENE ARE RIE RE R, BPO SRM EK I RAMU. eM Ay 2016-2018 ALI 8 1A WS RMI AOR ALMA ho, IRAP Sp he IT ak de 24, ED FRPR BT SAAT LER BACT EARLS ARLE PRRAKARH. AMLKTAS ARLE EM RPL, AREALT, MASMITHARM, KFMT, SoMIT AKG PRGR, MAR, REPETITIONS S. WALA LAUT E.R GRAM R., RATER 8 EAE) Oy Ete A ALOR DAR IIIB, RE RIES APIA LF PARMAR, 3 FAKE IT NA YEH A (TEA) RR BHR. LRA RALALAY, oH SRIRAM IT NS] MARK RAI, HH, AARIRID A ARTE GR AesT ANS) Oh RRS om, BYE, A MRA BAL TNE RP FPR TE 20: BAF EMM ES TR ARTE RRP AH aogneee —esereane FERRI ie PPAR MAL, BP IaH 15/29 QmRiES B= Sooctow secuRITES AD TAS ARMA TINE TKR RAM TRE ARE TRE A RE RE het 0.88, 0.70 PBI 089 om RAMS 0.86 059 PE 079 035 MAR 0.83 034 NFS 0.89 023 BAA 090 ooT LiiRAT 088 0.00 HERG: Wind, RGR es MIEOHA EL] % 2000-2020 4, APR SILER) Pe TAL AAEM HAH, HABE H ENG Psi TAL A AMR NK A a BACT EHAR TAME? Hh IT Kak. EM Tey TIMI A REE RNLARGADARAR THESE PRA HRS, PHIL IT A, OT AMORA TEAL Raby TT Rak. A RRA ieth, REAR RT ARAL. Pie, ATT AA ERLE, ARF A TT Meat, MS, AGOALT TARR SIH, FHLHAo. B21: GEALTT Sak ERAS) PIC LRH * ae —sartanene koa tamene AUER: EE, AGERE 3. BARFASAM IT RMHKBAE 31. SF ERFRESESAH PRA SRY ARM, SPP RHA ER. RYPRRRER MG toh] TK ROS, KARMA LOE HE, BOL SALIBA TEA po aga, SPAM A RRS MA Pa aOR A, AP A Bi RTs BUPA, OR. KM ARN. EAB. RAR BE BOERS. 16/29 ees biammdlacal QmRiES eS Sooctow secuniTies KEMREERAR, ARO ORGRRERS PA RARLARE ESR, BI, AF ate PB AM. HTH AH ERAGE S DF RAH SH. RP EPFER]RABAR. ETROLGRRPNUS APA LEAST EF, ARTRAMS HRUEP, DALE AM ARAM, Jali IT ARSE BE PRYVPRBLIN, Bt, ROAM LRDRYROLD RRA RW EP. HAE MOS AA TA ARIE AR, THIS RMS OF TRIE, Hat, SPSAAAIBATRRGRARIN, 3.2, BRUMRA EPA RRRABARE BRUTAL, KF, BADER RA, AAO RT AR PAREM SB FA, WALTHER AURA, ROTA, ARR Aes BAROETE. FSR, Ba) AT SRA UA ASR ALI, Seuesti, 2012-2020 FH PUR MY A Taos, 2020 FAIRIES ERA 13%, 2019 BUIK NAR HK rea 379 2020 FFA 5] BOTT AEN, BUCA AAA ELD, BEATE TDS HH. B22: Bee Tere Rae ‘06 2005 2906 2007 008 2007 2910 2011 2012 2919 2014 3015 2016 2917 2018 2019 20m HOSDAPSIRRAAIN (Ee) ——MBERE AAA (A) AEA: Wind, RRGEARIIF 17/29 ees biammdlacal NA) ERAT, QmRiES eS Sooctow secuniTies B23; 2020 FOL VT AAA TAT) 24: 2019 ER RUM I ST ATT fh Heal aa ssn ose ise iow « BGR: Wind, RARASISL AR ARTE: Wind, ASGLASTST AT FRMARHAALAR, FH, EHSL FRR, WENA, ERR BARRIO RADHETEUR; BAH, WAH RA, IAP Se? AUS, AURAL ARAL, BACT L AVR, PRILT AR te, EAE AK 2000 Fey 21%HE-FS 2019 4 97%, 2020 FLAT AERA WAS) ATI ALAE BY, RSE RAL ARKO FER HAMAR A TNT LRM RAS LGRA, RATE IT LANA H, GUTS PIL IT SS AUIS, BRA F 2000-2019 FLARE HRA & 26: 2020 FAKE IT LA LAAR aagge89a825 338555 uae ated erm yeu eraren Senn abe RUERI: Wind, BREA RTE: Wind, RRR ROTOT 33. LIOR: RAMA, FRM EFRBDTBEA RP REM, MREPERER, WALTARLAR, tet RAB RAALA, 2011-2020 FAFARLA THK SHCA A 30% E, AATILATAL te AGT RMIT FH 204, RORY ARABI, RHA, HATS FAH FoI, RAGE. ARNE RT, RE EARTH, AR ORBAMAAR, Fiat, AMA ID ALM AL, AMADA SELF, AMR A REE. 18/29 ee ees biammdlacal SABIE AR B27 AGT 2011-2020 FREAD on om «| ———* i a 10% shdbled - ab: ORR HES Soockon secunires A RK B a set i WH 28: 2020 FEA LF REMC ELTA A 45% 0% ase we 2% ane 13% oe S% of RPESSaSEaEtate “ meet ee hee ek eae MBAR: Wind, RAR AAI “Scab RGR: Wind, RGAE BI: DA BERS TEs Led RH Pu ze “65 “ASUS ane os eFERAMC Ra SRA Le ad HEL Ss aE SBBS BADR BSESERRS BRERSCAR SP EBUS “REESE M ABLES RAR . REI RSS BAAR pene = MER: VER, BRAT RRRAAR HHLARELL BARRE AT AERA Qmeiks # SoocHOW SECURITIES B30 DASARI iO WOH Rs TAAL! Baa aon Beeuy oe Seo huemeus BAAR ae, uae oe FeseEi ——“_X@NE a tem seek es Hos RAF ASBM STR laes + Pas + Saez READ ARS, HR Sawn. - BR | Os Brain BRU ec SRS REL Fee oe cen fecata ag" ARES 0 — HERE: RTER, RRR HARA RAMIR, HEE PRM ER, GAMERA, fe ARRAY Fob, DITA MERE, RAP HA GR, HAM 7020 ‘Te Med AE ASME LIGHT, LIGHT RBA ARAM TLR Aiea, BL AAPOR Mie, LIGHT RF PaaS HG, LT AIL, GFA, sh fat WAVFA T AAA, dO ERS MIATK O45, KOLFEETS RR UFO, BAFMARAAI PAAR TAL, AARP LS bite, apa SPRRER. B31: ARF LIGHT RRGMAART ARAM, RARE: SALTER ORG, ERERIRM RAM MESS, ARLRAT RMA, 20004, ARSE TT, # 20/29 SRE AA Ee BABAR QmRiES eS Sooctow secuniTies Ri Ae ah AK oh AO), 2001 Fh, HA Bet BAIR A AO) Ra 2B, aia, aR S ANH ent ebay da RABE AEAT I ACR, do Rt BAF, Mot, ASRERMASA RITHM, 18s b Tan AM A. b-AG, 1k wT TVA: ARH. TS AR. ROU. 34. kT: dom SA, A RE RARE TY, QPS ARMITRPRABAR, WER TEAITAK, RT HA, ABH AR AAR IT WRI MOt, Aobk MARAT IT, AAT FCAT PRI, HER RAIMI) RIT Re So ORAL, AME a HA HM EA PH yA RIG, Be) vL 2009 ike AHA, FH DRAMA Ke, BLK, DY RMTAM SH LBM, RAH CH Pde, rede 2020 Hh SLIME T AS AEP EA IEA, Kab IRAHL ATARI, Ad ROT AEM Fe Fe ALS HERA, DARTH ETS BET yA PAR ERT Bp, Hh pH RAM Ie Ta) EE ER FF 2009 HRN LARA Ae LA dt SHER, 2017 ARAB KAT REAR Fee AAPA CEE) aria HAT RAF RIAMARY symbiont 23] RAE AT AT, CARB) AERA PARE GDA C HRM a RRMA MARAT AMR, HM EOLA LH FA] ee BAKERS. FRE GELS AIT RAPS, CARB) IEMA TRANS) Ad 41.75% 2018 + HAR REGHER PRAT RRM ok BRR RA MAR FAT EGS RAR RRA RERESM AAG RAR ATR AG ATF hk 2019 = THS Markit R27 #24) Ws H HH FRR AH NEAR PEA ; _ BEBEEG HS AEMMATR RLSM BREA BabA RRABAR RA OEE RAG Ee Fa RRMA RAB MFRS ARMA A 2020 RMA Sa BA EP Ge RETR nis ees biammdlacal NA) ERAT, 2 TR SSE FS eS Sooctow secuniTies PRDRG RAS, BERR em SB Ae. SPR AA AL BI ARRDATATR, Y Fusiontnvest 44+ % Sak, Beas STM PRARALEY Finastra 28] BREE HI BEALE ARIE R DAME AT REG RAS. ae 4 : EERE. HOARE AE BABI fo AF GIB AAR AI HAR. dot tek Ee ak GRRL mee HR AEE BAR Ak th AGBARM: Wind, KRALL BACTERETAA MES, MEP eRe ATR TRA, O a BoA a WS RA PP A SE ARF HP ew C5, AA T RIGA, DRA SGA. OEY fo ERY “SAT RHA AMAA, FIARGP ARTES oA ARAL: AMA” RAIA IE RIRIARY REA EH, ADGA FA FORT ATF Rak; EPA RAS) A TRG AZ, HINO Lt aa ABA, RLS H HAPS AAA, 308 Finastra 23) Summit ik, WAKY MMB LLE DA RR, ASE SEM, Mp BETH 2021 FA 26D, AM FAAS ANS) ZAR MSIE Finastra 283) Summit 24, Summit RAPALA PURE ED ALAR Sh dea FALWELL GME, CAKATH TARY, HCAGAHLGTBS. BA WFAURT Finastra 17 EAP MITE PLATS, BRA LT RN APM HREM ARAM, Hb LG) CARS PMR EH Opies TEA RATHI ide HEE OE ATM RACE, BLISTER RAT AE FUE Ashi, RAR LI. Summit £452 FBT MAR, Summit LIRA “License RAGA” sie SHEA, SO MURA S Bre, ACY Summit se $26, 37 SA SARA INTHE. FIT O32. UE20 sk FRE AEE PS AHS A, Summit 3b JO License HiT, RTH HY. BAMA, 032. UFL0 FRA DLE RETR BSLKAH 10% 15%, Summit ABIES] 50%, HAI TS Tari sab, Aa; AGT REY eH ati ¥e an 45 THS Markit ELAS SLA AA ATH AR FEMA, ARLE HORA IA TARP Aaa, Be al thewab obs ak, 2019 2/29 Api RR RIT BABAR QmRiES eS Sooctow secuniTies YA Fusioninvest $462) Suk, HADI et — HF AGES A aia. a. R, Spiced) naira 2 RI Ae RRA Ce BA te 2020 . HAR, SRYHRELT ARERR, RAM ROTEL aes ae, BIN RATIO LAAT BLOAT RMB. TEA FAA LASS) TLRS KP AUR ATH RAMEE A, 008 Finastra-Summit 45% AUR, ATA HS) CAH RAP dM ATHY Opies FATA A SR Oak SR AATAR SS. UNI) AUR, ARATE PARR RA ay ae MAAR. 2021 MERA: DDR, ARERR 4. BARNS RTP Bostik: KRG IT LH: 2EOBKRIFHMETLLG, MYR RELA RR UFO PHAFOR, RLLTME ELA RRS AME, TA ROLE SITE hy ARR ARIK, RP ok,, AUNT 2021-2023 FE IT ak RAE 58 25%I2B%I20%, ARE IT LH: FLOMET LA PMHLA, AITPRTERAREIG E FRR, Hy PRP ORALA PR, RAMA, PARAM RA AiO WR, HRA 2021-2022 HE IAAL. AUNT 2021-2023 ATE IT I MHS 30%/28%/25%. BATS ALT: ALARA MRM, RAPS. LEP SEAR AALS ERT, RULE a, MN) AAT a RR, hte SACRA, DARTS Mak IT Sed A RA BARD AR, BUMBLE 2021-2023 5 (BAT Fe TT ae asa A 25961239%620%. ERMA LA: ERASE RATA, ALK ERS He ARMM BARMETAT AML, MAI. ALFA, IK PIA) te HA RAR AA. HT RGF 2021-2023 FE IKI O) Ah a He EACH IR I 20%/18%/15%. MET RAT IT LS: RRO ICMIE E.R E ME, PabR aI. MR mh aA ARR AR IP, ACU ALTE fot Rs ARR A LAG AUR IRES. 3.0 AEP GARR AAUG TETTR, P E RAR RETR. RTT Ht 2021-2023 AE Le Hebi ae IT Ae SEHR % 2OMW/IBITSN, PEMA: SARA ta, RARER. RUN TRT 23/29 ee ees biammdlacal RAELAR 2021-2023 Sakae sk $e AE HHA HY 20%. QmRiES B= Sooctow secuRITES Pele de: RAS HANS) 2S, 2018-2020 JPR, SUN 3 2021-2023 FF fesk APH GE 19 % OM. AS: PARA (MCA) BLIA 2018A__ 20194 20204, 2021E 2022E _2023E, AEG IT LH 1241 14.72 15.10 1888 23.22 27.86 HRA 19% 3% 25% 23% «= 20% be 38% 38% 36% 36% 36% © 36% LAR 97% 76% 15% 75% 15% ARE IT 954 11.09 12.20 1586 2030 25.38 HRA 16% 10% 30% 28% = 25% or 29% 29% 29% 30% 32% = 33% LAR 99.82% 86.00% 86.00% 86.00% 86.00% R47 P&T se 253° 3.22 3.63 454-558 6.70 HERE 28% 13% 25% 23% «= 20% Br 8% 8% 9% 9% 9% 9% £A\E 95.16% 55.62% 55.00% 55.00% 55.00% a nan 230 267 298 358 422-486 BR 16% 12% 20% 18% 15% Br % 1% 1% Th 1% 6% AE 95% 56% 55% 55% 55% ERMA LF 467 545 6.01 722 8519.79 RE 17% 10% 20% «18% 15% Br 14% 14% 14% 4% 13% 13% £Ae 99% 82% 81% 81% 81% ESBLS 110 152 175 210 252 3.02 KE 38% 15% 20% 20% += 20% br 3% 4% 1% a Ae 61% 0% 0% = 10% 10% Teka 0.07 0.06 0.08 005 0.05 (0.05 Re 211% —-9.04% 0.00% 0.00% + 0.00% re 0.22% 0.14% 0.12% 0.10% 0.08% 0.07% SAE 91.79% 95.35% 91.43% 90.00% 90.00% 90.00% BASIE 32.63 38.72 41.73 5222 6441 77.66 RE 19% 8% 25% «= 23% «= 2% 24/29 AMER ERA AI EIS NA) ERAT, QmRiES B= Sooctow secuRITES BEBE 20% 37% 32% 31% = 31% 33% deat BREA 635 10.05 734 1077 1339 17.38 avak EAE 19% 26% 18% 21% = 21% = 22% AGERE: Wind, £ RIL RG: 2184 ———-2019A_—_—20204 20UE — 2022E 20238, ETA 8.82 9.27 3.54 470 579 698 HE LAF 27% 24% 8% Me 9% 9% ERLA 4.46 1.14 1.78 319-486 (087 FERAF 14% B% 13% B% 13% = 12% FRSA 14.05 3.12 6.73 1043 15.60 2.51 ARHAE 43% 40% 36% 40% 40% 39% RUA: Wind, AR IERAEIT BARR: RAVI) 2021-2023 HAP HI A 52.22164.41/77.66 1A, ORD AVAL 16.25/20.25/2551 167, Rist A PE Hy 56/45/36 48. faettelh: pied & Fike HARRIS RA AIM Sede, AMIR 2016-2020 FES Seth h/t Aa 4) ko ee SPD fe AK (PIOCE) BAR ATE MBs SEP, doth ia Ae AI Aake PML MAb aR AAR SE RAAB (te 2017 FL FL 1 MARAE SB AL PARARVA 2017 FIRM AGO So sh RD A Gee PH, AiR MA). Fb, RATA EIA TRS FARA HM TH), BL, AAR oe Wh RAAT SL AHA, 2021 F 12 A 20 Ha eT eA dos) P ATMEL 85 48, PIOCE AANA 53-48, HRI 2016-2020 FH RA AO%ISSY%IME, ALF 2017-2020 FE RAE A SOMONE. 2018 FA 2019 4H, HA Gaede aA TAI, BLL RL AN edb AR ALF PIOCE 1 (BF RATES FERRET SLOT AB 28/29 ees biammdlacal NA) ERAT, QmRiES eS Sooctow secuniTies B32: Aw F 2016-2020 F.8 Whitest RA AIEEE —trtnenenea FEAR: Wind, RRGERAR IT $38.2 2021 12 Fh 20 BABA $84 WF 2016-20204 PIOCE EAR RIE, HMR: Wind, RAGA $8.9 2021.12 Fh 20 BAB RHR PRRBAHTATM, ALF, WFAA AT LLAMA IT GLPRME, BARTAIA IT MAL, RAM MRTARM IER, 2) * BRAM, AACR A, FSR, RPG, Lop MMT ER RSA, MM, BAO T AMI, RAAB, HSA, BHMRLS, LR, AMI, HAMMAR LRA, RTI, ANH BACTARHS ‘APSA UE RR AR, 2021 4 12 A 20 8 LP Ado te Jeep iA AEF 2016-2020 26129 ees biammdlacal NA) ERAT, QmRiES eS Sooctow secuniTies FAK AONE, 2017-2020 FR SOMAMMEAL, TADS, EAE, AREA, AE RA GPR, 5. FUER 1, RRARRAAM, ARERR, PFS HRA, Hee TAR RAM, Het] sks 2, MORE RAT RAM, MA ZiT LA A Uy AR Ho RAH BR, AH-RA GRA ARERK, OTRO AML MMA, RAR TA BRR A TR, AHR A Bd RAT AAT, 3. HT AREAS do RAE, ik ARATE, MELT fot IT ARMS, {OAT AOIRM IT AM ARTE A IT HH BULA, 28) ARF RT RAE, 27/29 ees biammdlacal QmRiES B= Sooctow secuRITES PACTFEAMS RMA TP RRA ET #) 2020A 202K 2022E2023E #1M& (HHA) 20204 2021E_2022K _2023E RATE 5,054 7,127 9,682 12,721 BAKA 4173 5222 6441 7.766 ae 1375 2,442 3,683 5.267 Pak 956 1210 14851781 BARI 523 655 80R 974 ALAA Ahn ss 68 BHO at 352 39848 SRL 354470580699 LRP 2.804 3,632 4,663 5.895 FABRA 339679837932 AEE 4917 5,315 5,736 6176 EASE 1,496 2,089 2,544 3,029 KAIBA R99 739 739 ESE SEAR) 7 3 BO” Bate AT 21768909 FR RRA. 239° 203303403, ADA 732987 1,207 1,482 asa pa se 77738932 AEP 16L 198235272 etka 227-306 368442. Set RA — 2812 2,799 2,786 2,773 AA 1 0 1 1 RPG STL 12442 15,377 18,898 ABSkAL 1441 1,760 2,193 2,767 aa BR 4616 5,646 6824 8093 AmB rhea R 3 0 0 0 se Rae 47280270200 #1 1438 1,760 2,193 2,767 APRA 192243208358 RAFAEL SEAL 7 9128150 SAbihad fA 4377 5153 6256 7.445 SRM AA 1 43966 aaa tk 317317317317 a RASA 1322 1,625 2025 2,551 Kabat 206 206 =—«-206 206 EBIT Sees aa momo at EBITDA Rhett 4933 5,963 7,141 8411 SRR EOL tea PHM RS 484-528 566632 RACH) WARE 4554 5.952 7,670 9,855 HABER) Site Aa 9971 12,442 15,377 18,898 AATHMPALUCH MR) — 10441462 1,462 1,462 ROIC(%) 178% 2.1% 22.8% 22.6% ROEW%) 29.0% 27.3% 264% 25.9% RARER (ED #) 2020A 202120228 20238 £41585) 11% 168% 770% 77.1% Rie 1398 1,704 2247 2,740 SB PAC) 317% 311% 314% 32.8% AEG DAA. “TOL 398-402-302 EAA HEH) 49.5% 479% 464% 445% AREA “551-239-606 764 AERC) 78% 25.1% 23.3% 20.6% ApH bo 521,068 1,240 1,584 PALIN RCH) 6.6% 23.0% 246% 26.0% apie foety Rm 124 1S] BL PE 32.60 536.03 44.96 35.70 HARL 481-525-574 624 PB 3367 1530 1879.24 setaee 345621884953. EV/EBITDA 101.74 4902 38.82 30.69 HOBAGE: Wind, £ RIBAS 28/29 AREMRERLE MRA RI SRAM RARER TD Soren ecu KHIR RRERROA RA) BP DERREE RS ARHA, CLEARS OLA. BIR ARATE BRIEF TA PROS] (TAF HAR SAD)” HOP ARIA ADF AE DRRAKARE REA EP ETL, ARP AIS SAE ATE ILI ARAN BIT ETA AREER, ASS] ARENT A BRM AR PAARL ARR AETHER TO MAT, RRERRAM BK BAYT ERA ARS PB DOS) PRAT OER IAT RD BT He RAE TRG AAT RI RAI GS WHAM, REFER. ARE RETAS A PH IMVATELLAA 45, ADS) ARAB AARTEE AS B04 LM Nh AW ARIE, AREY LR RAZRAEAEL, ARAM, AD)TARS ARE MRT, BLA WARS. FARE ARITA] A, ABBRAT, EMAAR AMET AGW, SALAHA. FoR A. FIR, HER, BAAR RASS, Hie AURA RRR, LARA LATA HER 4 1 AD AMIE AR, ARATE A: BARRIER: RA: FAR 6 NA /NRIRSA NEARY ASAE ISA E; edt: TMA 6 SA PMA AAT ABA SoH 15% 1A; Pie: BAR 6 A MARR AAR RT AB AT -S%45 SHIA; dt: OAR 6 NA AMR BRIAR RTA AF -15%5-SHR I; ik: HAAR 6 NA Dai aR ART A 15% AF. AT RAR TIF: Hei: BORAAO SAA, trkttstedath FAM SGML; Pie: BAR OAM, trikdastdnetAB-5%4 5%: at: BUA ODA, frbttsednt at AA SGML. RRGEAA I HM LAER IS sos.ak i; 215021 = #e Se: (0512) 62938527 al girs RAM: apstwww dweacomen

You might also like