Professional Documents
Culture Documents
TOPIC 3 Relevant Cost and Limiting Factor
TOPIC 3 Relevant Cost and Limiting Factor
Example: If you are faced with a choice of making a journey using your own car or by public
transportation, the relevant cost and irrelevant cost are:
17
Example: A Worldwide Airways decided to discontinue the operation of its World Express Club
because the CEO of the company worried that the club might not profitable. The financial
controller prepared the following report in regards of the avoidable and unavoidable costs.
Worldwide Airways
Report on the Relevant Costs and Benefits of World Express Club:
What are the avoidable costs? What are the unavoidable costs?
Supervisor’s salary Depreciation
Food and beverages Insurance
Personnel General allocated OHD
VOHD
Airport fees
Sunk costs Costs that have been incurred in the past and cannot be altered by any
current or future decision. (These costs are the cost of resources
already acquired where the total will be unaffected by the choice
between various alternatives. They are costs that have been created by
a decision made in the past and that cannot be changed by any
decision will be made in the future).
Notional costs These costs are only a book exercise and do not represent real cash
flow. Depreciation
Notional costs are intended to make internal decision making more
realistic by assuming that the cost of all resources consumed reflects
18
the full economic value - usually by applying market prices.
Notional charges are typically used to charge responsibility centers with
a 'market rent', where buildings have been purchased on a freehold
basis. Such a mechanism helps to focus management attention on
making best use of space so that surplus space across the whole
organization might then be sold or rented to another user. Notional
interest is often charged for the use of internally generated funds.
Example: if chicken and fish are the available choices for dinner, the
opportunity cost of eating chicken is the forgone pleasure associated
with eating fish.
Example 2:
Further studies: Knowledge/ degree qualification (choose)
Vs
Working: Salary/ working experience
Opportunity costs (benefit that we have to let go) = salary & working
experience
(relevant for decision making)
Committed costs Results from the organization’s ownership or use of facilities and its
basic organizations structure.
19
LIMITING FACTOR
What is limiting factor? The key factor or resources that is in short supply and will restrict the
expected performance of a business.
Examples:
Materials Limited supply (quantities), limited financing (low budget)
Labor Hours limited, payment is dependable on budgets
Machine hours Limited working capacity
Plant capacity Limited space
Sales Limited customers demand
Management Inefficient management and lack of know-how technology
Ain Az-Zahra Design makes and sells scarf for local market. The scarf comes in three different
designs: Exclusive, Unique and Trendy.
Below is the unit cost information for the production of scarf for the next year:
The management has provided the following information regarding the availability of the
resources for the coming year:
i. The maximum direct labour hours available for the coming year will be 78,000 hours. No
overtime is permitted, and it is impossible to employ additional workers.
ii. The material will be supplied by two different suppliers due to unexpected problem faced
by the current supplier A. The current material supplier A can only supplies 55,000
meters and another 15,000 meters will be supplied by supplier B. There is no opening or
closing stock available in the store.
Required:
20
Direct Labour hours
Product Sales/ demand (unit) Direct labour hour Direct labour hour
per unit required (hours)
Exclusive 12,000 5 hrs 60,000
Unique 3,000 4 hrs 12,000
Trendy 8,000 3 hrs 24,000
Total direct labour required 96,000
Total direct labour available 78,000
(shortage) (18,000)
Direct Material
Product Sales/ demand (unit) Direct material Direct material
per unit required (m)
Exclusive 12,000 2.5 m 30,000
Unique 3,000 2m 6,000
Trendy 8,000 1.5 m 12,000
Total direct material required (m) 48,000
(55,000 + 15,000) Total direct material available (m) 70,000
Excess 22,000
b) Given the above constraints, calculate the most profitable mix of the products to be
produced based on the availability of the limited resource (show all workings)
21
Net profit based on the profitable mix:
QUALITY BHD made and sold three products; SUN, MOON, STAR. Information regarding the
products is given as follows:
Currently the material WIND can be bought at RM15.00 per kg and it is estimated to remain
constant over the next period. Direct labour will be paid RM8.00 per hour worked. The fixed
production overheads for the period are estimated to be RM295,000 and fixed and selling
administration overheads are RM277,000.
The current supplier has informed the company that they are unable to supply the material in
the next period due to some problem. Therefore, the purchasing manager has conduct some
survey and found that the material can be obtained from the different supplier where supplier A
can supply 7,000 kg, supplier B 6,000 kg and supplier C 4,000 kg.
Required:
b) Advice the company on the most profitable mix of products to be produced based on the
availability of the that material (show all workings)
(7 marks)
c) How much is the net profit of the company if the proposal in (b) is carried out?
(5 marks)
22
d) What are the disadvantages of determining the products to be produced based on
ranking?
(3 marks)
(Total: 20 marks)
Solution:
a) Shortage of material
b) Profitable mix
SUN MOON STAR
Selling price 200 200 300
Less: Direct material 2kg x RM15 (37.5) (45)
= (30)
Direct labour 3hrs x RM8 (24) (40)
= (24)
Variable overhead (56) (42) (65)
Contribution margin (CM) 90 96.5 150
Limiting factor per unit (d. material) (LF) 2 2.5 3
CM/LF 45 38.6 50
Ranking 2 3 1
23
d) What are the disadvantages of determining the products to be produced based on
ranking? (Qualitative factors)
1. Product that has highest demand will be produced last – not given priority to be
produced.
2. It may give negative effect on the relationship with the customers due to the inability
of the business to fulfill the demand.
3. The reputation or image of the business may be tarnished due to dissatisfaction of
customers.
4. Future sales may be negatively affected (decrease in future sales) as the dissatisfied
customer will look for another supplier to fulfill their demand.
Healthyware Sdn Bhd manufactures and sells exclusively designed non-toxic containers. These
containers are sold at retail outlets in three designs, namely, Orchid, Rose and Tulip. The selling
price and the sales mix of these containers are listed below:
The company plans to sell a total of 20,000 units consisting of all designs. It has been
established that the maximum direct labour hours available during the year will be 15,500 hours
and the direct labour rate is RM6 per hour.
Apart from the above costs, the company also incurs variable selling and distribution overhead
of RM0.50 per unit and fixed administration overhead of RM25,000 per annum.
Required:
Profitable mix
Orchid Rose Tulip
Selling price 15.00 25.00 30.00
Less: Direct material 3.00 5.00 8.00
Direct labour 3.00 6.00 9.00
Variable overhead (4 x 70%) 4.2 5.6
2.8
Variable selling overhead 0.50 0.50 0.50
Contribution margin (CM) 5.7 9.3 6.9
Limiting factor per unit 0.5 1 1.5
CM/LF 11.4 9.3 4.6
Ranking 1 2 3
Production schedule:
Ranking Product Unit DLH per DLH DLH Units
demand unit required available produced
1 Orchid 10,000 0.5 5,000 15,500 10,000
2 Rose 6,000 1 6,000 10,500 6,000
3 Tulip 4,000 1.5 6,000 4,500 (4500/1.5)
=3,000
Net Profit:
Products Workings Total contribution
Orchid 10,000 x 5.7 57,000
Rose 6,000 x 9.3 55,800
Tulip 3,000 x 6.9 20,700
Total contribution margin 133,500
Less: Fixed overhead (based on original unit demand)
Orchid: (30% x RM4) x 10,000 (12,000)
Rose: (30% x RM6) x 6,000 (10,800)
Tulip: (30% x RM8) x 4,000 (9,600)
Fixed admin overhead (25,000)
Net profit 76,100
25
MAKE OR BUY
Quantitative factors to consider may include things such as the availability of production facilities
production capacity and required resources. They may also include fixed and variable costs that
can be determined with certainty or estimated. Similarly, quantitative costs include the price of
the product under consideration as it is being priced by suppliers offering the product in the
marketplace for sale.
Qualitative factors to consider require more subjective judgment. Examples of qualitative factors
include the reputation and reliability of the suppliers, the long-term outlook regarding production
or purchasing the product, and the possibility of changing or altering the decision in the future
and the likelihood of changing or reversing the decision at a future date.
If the cost of making is less than cost of buying the components, then the firm should make
the components. This will increase the contribution/ profit obtained.
Opportunity cost is considered in a make or buy situation only if there is limited capacity i.e.
where the production of the particular of some other component product.
26
Illustration 1
Food Sos (M) SB manufactures all kinds of sauces namely, soy sauce, tomato sauce, chili
sauce, oyster sauce and seasoning sauce. The manager is considering whether to buy or
process one ingredient, processed sago. The cost of manufacturing processed sago is
estimated to be:
Direct material RM4,000 Variable overhead RM2,200
Drect labour RM800 Fixed overhead RM4,600
(irrelevant cost)
The processed sago can be purchased from an outside supplier for RM7,500. The production of
processed sago requires 1 000 hours of a special machine which is now fully utilized to mix and
process gula Melaka. If production of processed sago is undertaken, production of processed
gula Melaka would be reduced by 4,000 kg resulting in a loss of revenue of RM2,500. The
marginal costs of producing 4,000 kg of processed gula Melaka is RM 1,500. Should the
company make or buy processed sago?
Solution:
RM
Gula Melaka sales revenue 2,500
Less: Marginal/ variable cost of gula Melaka (1,500)
Profit forgone (Opportunity costs) 1,000 (relevant cost for making)
Comparison statements:
Relevant Cost of buying: RM
Purchase costs 7,500
Decision: The company should buy processed sago because the cost of buying is cheaper by
RM 500 (RM8,000-7,500).
OR
The company should buy processed sago since it is cheaper and it will increase the profit of the
company by RM500 (8,000 – 7,500).
27
Illustration 2
SLIM BHD manufactures all types of breakfast cereal. Due to the high demand of their products,
the management of the company is considering introducing new product line which require new
ingredient called DELICIOUS. The cost of manufacturing DELICIOUS is estimated as follows:
During a meeting, the Purchasing Manager has informed that, to avoid any disruption of
YUMMY production, DELICIOUS can be purchased from outside supplier for RM7,500.
However, to maintain the quality of the cereal, RM650 cost of inspection will be needed. The
company also needs to bear the cost of transportation of RM400, to ensure that the ingredients
will be delivered on time. If the company purchased DELICIOUS, the amount fixed overhead
that can be saved is RM350.(relevant cost)
RM
YUMMY sales revenue 2,250
Less: Variable/ marginal cost of YUMMY (1,320)
Profit forgone (Opportunity costs) 930
Comparison Statement:
Cost of Making RM
DM (1,000kg x RM4 per kg) 4,000
DL (1,600 hours x RM0.50 per hour) 800
VOHD (1,100 kg x RM2 per kg) 2,200
Avoidable FC 350
Opportunity Cost 930
TOTAL 8,280
Cost of Buying RM
Purchased cost 7,500
Inspection cost 650
Transportation cost 400
Less: Cost saving (350)
TOTAL 8,200
Decision: The company should buy DELICIOUS because the cost of buying is cheaper by
RM80 (8280 – 8200).
28
COMPREHENSIVE EXAMPLE 1 – AC/SEP 2015/MAF320
QUESTION
Idaman Seri Sdn Bhd manufactures and supplies landscaping accessories throughout Malaysia.
One of the most popular accessories is a garden fountain called Glittering Fountain. Currently,
the company produces and sells at an average of 3,000 units of Glittering Fountain every
month.
Every unit of Glittering Fountain needs a special pump as the major component. Currently the
pumps are bought from Gerak Bhd at a price of RM90 per unit. However, the supplier has sent
a notice to Idaman Seri Sdn Bhd stated that the price will be increase by 5% in the future.
A suggestion has been made by the financial controller of Idaman Seri Sdn Bhd to manufacture
the pump itself and the production manager is instructed to prepare the cost estimation.
The estimated costs to produce a unit of the pump are given below:
RM
Direct material – Steel 8.00
Motor 15.00
Plastic 7.00
Direct labour 20.00
Production overhead (30% variable) 60.00
Total cost 110.00
Based on the production cost estimation, the production manager suggests that it would be
better for the company to continue buying the pump as the price offered by the supplier is still
lower than the cost of producing it. Furthermore, the following items will also have to be
considered if the pump is produced:
1. The existing production of other landscaping accessory, a herb container, will have to be
decreased by 500 units since the pump will occupy a part of the production area. The
herb container is sold at RM200 per unit at the following cost per unit:
RM
Direct material 60.00
Direct labour 40.00
Production overhead (40% variable) 50.00
Total cost 150.00
2. The company will have to incur inspection cost of RM11,000 for quality purposes.
3. The company’s fixed overhead will increase by RM9,000.
4. A special machine has to be acquired to assemble the pump components at a cost of
RM7,000.
29
Required:
a) Estimate the opportunity cost from the loss of sales for the herb container if Idaman Seri
Sdn Bhd decides to produce the pump internally.
b) Compute the relevant cost of making and relevant cost of buying the pump.
c) Compare the findings in part (b) above. Select the best decision for the company.
d) List four (4) qualitative factors that Idaman Seri Sdn Bhd needs to consider in making the
above decision.
Suggested solution:
RM RM
Selling price 200
Less: Variable costs
Direct material 60
Direct labour 40
Variable production overhead (RM50 x 40%) 20 (120)
Contribution Margin 80
x) units forgone 500 units
Total opportunity costs 40,000
b. The relevant cost of making and relevant cost of buying the pump.
The relevant cost of making
Workings RM
DM – steel RM8 x 3000 units 24,000
DM – motor RM15 x 3,000 units 45,00
DM – plastic RM 7 x 3,000 units 21,000
Direct labour RM20 x 3,000 units 60,000
Variable overhead (RM60 x 30%) x 3,000 units 54,000
Opportunity cost 40,000
Inspection 11,000
Additional fixed overhead 9,000
Special machine 7,000
Total cost of making 271,000
RM
Relevant cost of making 271,000
Relevant cost of buying 283,500
Savings 12,500
30
Decision: The company should make the pump because the cost of making is cheaper by
RM12,500.
2 Whether the company can produce a good quality pump as offered by the supplier
4 Whether the company need to acquire special material, machine or skilled labour.
QUESTION
Kenyalang Cake House is a very popular bakery in Kuching, baking Sarawak layer cake.
Currently, the business specialized in baking three types of layer cake namely Chocolate
Cheese, Kenyalang Waterfront and Santubong.
The most popular layer cake is the Chocolate Cheese which needs a special cocoa powder and
cheese as the main ingredients. Currently, the cocoa powder is purchased from Nur Dairy Bhd
at a price of RM25 per pack. However, in the next period, the cocoa powder’s price will increase
by 10%. In addition, Kenyalang Cake House has to incur transportation cost of RM3,300 for the
supply of cocoa powder.
The owner of Kenyalang Cake House, Maira, noticed that the demand for Chocolate Cheese
layer cakes shows an increasing trend. So she thought that it will be cheaper if the bakery
makes its own cocoa powder. With the help of the production manager, they estimated the cost
of producing the cocoa powder to be as follows:
If the bakery produces the cocoa powder, the production of Santubong layer cakes has to be
discontinued since the production of cocoa powder will be using the same mixing machine.
Currently, the mixing machine is being used to produce 2,500 boxes of Santubong layer cake
sold at RM50 per box.
The costs of baking 2,500 boxes of Santubong layer cake are as follows:
RM
Direct materials 50,000
Direct labour 12,500
Overhead (75% variable) 20,000
Required:
a. Compute the opportunity costs of Santubong layer cake if the production has to be
sacrificed.
b. Compute the relevant cost of making and the cost of buying of 2,000 packs of cocoa
powder.
c. Advise Kenyalang Cake House whether to make or buy the cocoa powder. Calculate the
cost of savings if any.
d. List four (4) qualitative factors to be considered before deciding to make a product.
Suggested solution:
a. The opportunity cost from the loss of Santubong Layer Cake sales
RM RM
Sales (2,500 x RM50) 125,000
Less: Variable costs
Direct material 50,000
Direct labour 12,500
Variable production overhead 15,000 (77,500)
Total opportunity costs 47,500
b. The relevant cost of making and relevant cost of buying the cocoa powder.
The relevant cost of making
Workings RM
DM – cocoa 6,000
DM – special flour 4,000
DM – colouring 1,600
Direct labour 5,000
Variable overhead 3,600
Setting up costs 3,100
32
Opportunity cost 47,500
Less: reduction in fixed OH (600)
Total cost of making 70,200
RM
Relevant cost of making 70,200
Relevant cost of buying 58,300
Savings 11,900
Decision: The company the buy coco powder because the cost of buying is cheaper by
RM11,900.
33
ACCEPT OR REJECT SPECIAL ORDER
In evaluating special order (SO) opportunity costs must be considered if accepting the
SO would displace production on regular sales (i.e. if there is limited capacity)
any additional orders must be considered on the basis of the following questions:
o What price must be quoted to make the contract profitable?
o Can other orders be fulfilled if the contract is accepted?
When the management often has to make decision on whether or not to accept a SO?
a) the units have to be sold below the normal special price;
b) there is idle capacity or large excess capacity;
c) distress condition/under pressure of not performing;
d) possibility of cultivating the permanent future patronage of a new customer;
e) Competitive pressures where the company has to lower its regular price.
ABC SB makes and sells a product called Alpha. Currently the company operates at 80%
capacity level and the cost data are presented below:
34
Per unit (RM) Total (RM)
Gross margin/profit 6 48 000
Less: Fixed S&A 3 24 000
Net profit 3 24 000
During the year, an order received abroad was for the supply of 2 000 units of product Alpha.
The price offered was RM13 per unit.
Workings:
Capacity Analysis
% Working Units
Maximum Capacity 100 (8,000 x 100%)/ 80% 10,000
OR
8000 x 1 / 0.8
Current Capacity 80 8,000
Spare/ Excess/ (shortage) 2,000
capacity
Special order requirement 2,000
Additional units required for 0 = no opportunity cost
special order
RM RM
Special order selling price 13
Less: VC
Direct material 5
Direct labour 4
Variable OHD 1 (10)
Contribution margin per unit 3
x) Units special order 2,000 units
Total contribution 6,000
Less: opportunity costs 0
Net contribution 6,000
Decision: The company should ACCEPT the special order of 2,000 units of Alpha because it will
increase the profit of the company by RM6,000.
35
Comprehensive Illustration 2 (Accept or reject special order with limiting factor)
Ello Bhd manufactures compact disc players which sell to the retail outlets at a normal price of
RM950 per unit. The costs of producing one unit of the product are:
RM
Direct material 220
Direct labour 170
Production overhead (30% variable) 260
Selling and distribution overhead 100
Included in the selling and distribution overhead is the salesman commission. This commission
which is 5% of the normal selling price is given only if the salesman sells the products to the
retail outlets.
The management is looking forward of expanding the company’s operation to utilize the spare
capacity of 75 units per month. An offer was received from Rango Supermarket chains of
supplying 100 units of the compact discs players per month for 12 months at a price of RM650
per unit. Rango Supermarket chain will make some modifications on the product and sells them
as its “own branded product”. The modifications will incur additional costs of RM32 per unit. By
accepting this offer, the production and sales for normal sales will have to reduce by 25 units
per month.
Required: Advise the management whether to accept the offer for that year.
Suggested solution:
Workings:
Capacity Analysis
% Units
Maximum Capacity
Current Capacity
Spare/ Excess/ (shortage) capacity 75 units x 12 months = 900
Special order requirement 100 units x 12 months = 1,200
Additional units required for special order 300
The company need to sacrifice from the normal
How to find the additional units sales
required for special order?
1. Opportunity costs = profit forgone from the 300 units of normal sales.
36
RM RM
Selling price (normal sales) 950
Less: VC
Direct material 220
Direct labour 170
Variable OHD (30% x 260) 78
Variable selling and distribution (5% x 950) 47.50 (515.50)
Contribution margin per unit 434.50
x) Units forgone 300 units
Opportunity costs or Total contribution loss 130,350
RM RM
Selling price (special order) 650
Less: VC
Direct material 220
Direct labour 170
Variable OHD 78
Variable selling and distribution 0
Modification costs 32 (500)
Contribution margin per unit 150
x) Units special order 1200 units
Total contribution 180,000
Less: opportunity costs (130,350)
Net contribution 49,650
Decision: The company should ACCEPT the special order of 1,200 units of compact disc
players because the profit of the company will increase by RM49,650.
37
DROP/ ADD A SEGMENT
Attributable costs Cost/ unit that could be avoided if a segment is deleted without
changing the supporting organization structure:
short-run variable cost
FC which directly traceable to product or function
other FC which changes when there are significant changes
in volume of activity
FC
1. Direct FC – salary of sv
A - sv
B - sv
C – sv (avoid)
Note: as long as the segment recovers their VC and makes contribution towards recovery of FC,
a firm is better off continuing operations rather than stop.
38
Alternatively, the following benefits has to be considered: (advantages of deleting a
segment)
o Avoiding operating losses;
o Savings in variable costs, maintenance and repair costs of fixed assets
o saving in indirect labor costs
o saving in fixed costs
TFC = TC – TVC
TFC = TC – (VC per unit x quantity)
39
Comprehensive Illustration 1
40
a) Prepare the revised Income Statement using marginal costing approach if the
management of Telok Baru Resort decides to close the Café.
Less: FC
72,000 + (9000 x 2) 90,000 16,600
Salaries
6,000 4,000
Telephone
(¼ x 42,000) 10,500 (1/4 x 5400) + (1/4 4,825
Utilities x 13900)
54000 + (1/4 x 55,500 9200 + (1/4 x 10,700
12000 x 50%) 12000 x 50%)
Administration
51000 + (1/4 x 53,500 30,000 + (1/4 x 32,500
20,000 x 50%) 20,000 x 50%)
Depreciation
215,500 68,625 (284,125)
Less: Additional
costs
Compensation (7,000)
Cost of closure (6,500)
Profit/ (loss) (13,775)
Statement of comparison:
RM
Profit before Café eliminated (20,000 + 3,400 + 11,200) 34,600
Profit after Café eliminated (13,775)
Difference (34,600 – (- 13775) 48,375 (decrease in profit)
Decision: The company should not eliminated café, because it will reduced the profit of
the company by RM48,375 if café is closed.
41
Before café eliminated After café eliminated
Telephone Total cost (RM) FC VC FC
ratio
HL 8000 5 5000 3000 6 (6,000)
C 3700 2 2000 1700
RC 5500 3 3000 2500 4 (4,000)
10,000 10,000
42
Comprehensive Illustration 2
Timmy Time Sdn Bhd is producing three types of cookies, Butter, Wheat and Cream. Given
below are the information relates to the products:
Due to the losses incurred by Cream products, the Managing Director asked you (Finance
Director) to conduct a feasibility study whether to discontinue the production of Cream products
or not. The following information is provided by the Operation Manager to assist you in
conducting the study:
i) Labour consists of fixed and variable elements. The fixed cost of labour is as follows:
a) Fixed labour cost can be eliminated, but the company has to pay an amount of
RM40,000 as compensation to the workers.
b) It is expected that the sales for Butter will increase by 20%. However, the sales
for Wheat will reduce by 5%.
d) Administration overhead and marketing overhead are all fixed in nature. The
fixed administration overhead and marketing overhead of Cream will be borne
equally by the two products.
43
Required:
a) Based on the situation, advise the company whether Cream Product should be discontinue
or not.
Statement of comparison:
RM
Profit before Cream eliminated 217,000
Profit after Cream eliminated 182,950
Difference 34,050 (decrease in profit)
Decision: The company should not eliminate product Cream because the profit will
decrease by RM34,050.
44
45