Professional Documents
Culture Documents
Exercicio - Orcamento Invest e Financ DIEGO
Exercicio - Orcamento Invest e Financ DIEGO
Período Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Total
Saldo inicial - - - - - - - - - - - - -
Variação cambial - - - - - - - - - - - - -
Juros (2% a.m.) - - R$ 2,400.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 22,400.00 R$ 40,800.00
Despesas Financeiras totais - - R$ 2,856.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 2,000.00 R$ 22,856.00 R$ 41,712.00
Amortizações - - R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 110,000.00 R$ 200,000.00
Saldo Final - - R$ 107,144.00 R$ 99,144.00 R$ 91,144.00 R$ 83,144.00 R$ 75,144.00 R$ 67,144.00 R$ 59,144.00 R$ 51,144.00 R$ 43,144.00 - R$ 676,296.00
Financiamentos novos - - - - - - - - - - - - -
Variação cambial - - - - - - - - - - - - -
Juros (1% a.m.) R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 120,000.00
IOF (0,38%) - - - - - - - - - - - - -
TAC - - - - - - - - - - - - -
Despesas Financeiras totais R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 10,000.00 R$ 120,000.00
Amortizações R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 50,000.00 R$ 600,000.00
Saldo Final R$ 940,000.00 R$ 900,000.00 R$ 860,000.00 R$ 820,000.00 R$ 780,000.00 R$ 740,000.00 R$ 700,000.00 R$ 660,000.00 R$ 620,000.00 R$ 580,000.00 R$ 540,000.00 R$ 500,000.00 R$ -