Scribd Logo
Upload

Welcome to Scribd!

  • Eps 95 8.33%

    Uploaded by

    Prateek Singh Baghel
    4 views4 pages
    The document provides financial information related to a pension plan over multiple years. It shows the annual pension amount, corpus surrender value to obtain the pension, projected returns from investing the corpus at 6% annually, and the decreasing total value over 41 years of withdrawals from the invested amount. The years of service to qualify for the pension are 10 years.

    Original Description:

    Original Title

    eps 95 8.33%

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides financial information related to a pension plan over multiple years. It shows the annual pension amount, corpus surrender value to obtain the pension, projected returns from investing the corpus at 6% annually, and the decreasing total value over 41 years of withdrawals from the invested amount. The years of service to qualify for the pension are 10 years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views4 pages

    Eps 95 8.33%

    Uploaded by

    Prateek Singh Baghel
    The document provides financial information related to a pension plan over multiple years. It shows the annual pension amount, corpus surrender value to obtain the pension, projected returns from investing the corpus at 6% annually, and the decreasing total value over 41 years of withdrawals from the invested amount. The years of service to qualify for the pension are 10 years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Last 5 years Basic + DA average = 150000

    Pension per month= 21429


    % return on corpus surrender for pension= 6
    2500000
    surrender value to get % pension of corpus( asummed )= 1750000
    Investing same corpus in mf or fd having % or CAGR of= 6
    pensionable years after retirement total value before SWP payment
    1 1855000
    2 1693729
    3 1522781
    4 1341576
    5 1149499
    6 945898
    7 730080
    8 501314
    9 258821
    10 1779
    11 -270686
    12 -559498
    13 -865640
    14 -1190149
    15 -1534130
    16 -1898749
    17 -2285245
    18 -2694931
    19 -3129199
    20 -3589522
    21 -4077465
    22 -4594684
    23 -5142937
    24 -5724084
    25 -6340101
    26 -6993078
    27 -7685234
    28 -8418920
    29 -9196626
    30 -10020995
    31 -10894827
    32 -11821088
    33 -12802924
    34 -13843671
    35 -14946863
    36 -16116246
    37 -17355792
    38 -18669711
    39 -20062465
    40 -21538785
    41 -23103683
    42 -24762476
    43 -26520796
    44 -28384615
    45 -30360263
    46 -32454450
    47 -34674289
    48 -37027318
    49 -39521528
    50 -42165391
    Years of service= 10

    257143

    total value after SWP


    1597857
    1436586
    1265638
    1084433
    892357
    688755
    472938
    244171
    1678
    -255364
    -527828
    -816641
    -1122782
    -1447292
    -1791273
    -2155892
    -2542388
    -2952074
    -3386342
    -3846665
    -4334608
    -4851827
    -5400079
    -5981227
    -6597244
    -7250221
    -7942377
    -8676063
    -9453769
    -10278138
    -11151969
    -12078231
    -13060067
    -14100814
    -15204006
    -16373389
    -17612935
    -18926854
    -20319608
    -21795928
    -23360826
    -25019619
    -26777939
    -28641758
    -30617406
    -32711593
    -34931432
    -37284460
    -39778671
    -42422534

    You might also like