PT.

GUNA JAYA TANGGUH ENGINERING

CONSTRUCTION, MECHANICAL, PIPING, REFRACTORY, E/I, CIVIL
Jl. Jamrud Gg. Bawang Kp. Cibitung RT/RW. 001/006 Padurenan Mustika Jaya

Material Take Off ( MTO )

JUNO Project
PT. FFI - BESA
PIPING WORKS
Update : 17-12-2021
UNIT Price ( IDR ) TOTAL Price ( IDR )

NO DESCRIPTION GRADE QTY Manpower, Tools GRAND TOTAL REMARKS

Material (A) Erection (C) (A) (B) (C)
& Consumables (B)

A 41.994.996.418

1 4.729.339.406
1 - Pipe dia. 1/2 " - SCH. 40 6M S304 42 EA 1.320.000 462.000 219.958 55.440.000 19.404.000 9.238.244 84.082.244 Ex Tetsura
2 - Pipe dia. 3/4 " - SCH. 40 6M S304 63 EA 1.760.000 616.000 219.958 110.880.000 38.808.000 13.857.367 163.545.367 Ex Tetsura
3 - Pipe dia. 1 " - SCH. 40 6M S304 38 EA 1.870.000 654.500 219.958 71.060.000 24.871.000 8.358.412 104.289.412 Ex Tetsura
4 - Pipe dia. 1 1/2 " - SCH. 40 6M S304 24 EA 3.300.000 1.155.000 372.557 79.200.000 27.720.000 8.941.363 115.861.363 Ex Tetsura
5 - Pipe dia. 2 " - SCH. 40 6M S304 128 EA 4.510.000 1.578.500 372.557 577.280.000 202.048.000 47.687.270 827.015.270 Ex Tetsura
6 - Pipe dia. 2 1/2 " - SCH. 40 6M S304 22 EA 7.150.000 2.502.500 372.557 157.300.000 55.055.000 8.196.250 220.551.250 Ex.TGPro Winner
7 - Pipe dia. 3 " - SCH. 40 6M S304 75 EA 9.350.000 3.272.500 465.765 701.250.000 245.437.500 34.932.398 981.619.898 Ex.TGPro Winner
8 - Pipe dia. 3 1/2 " - SCH. 40 6M S304 34 EA - - - - Ex.TGPro Winner
9 - Pipe dia. 4 " - SCH. 40 6M S304 88 EA 13.310.000 4.658.500 465.765 1.171.280.000 409.948.000 40.987.346 1.622.215.346 Ex.TGPro Winner
10 - Pipe dia. 4 1/2 " - SCH. 40 6M S304 17 EA - - - - Ex.TGPro Winner
11 - Pipe dia. 6 " - SCH. 40 6M S304 59 EA - - - - Ex.Taiwan
12 - Pipe dia. 6 1/2 " - SCH. 40 6M S304 12 EA - - - - Ex.Taiwan
13 - Pipe dia. 8 " - SCH. 40 6M S304 42 EA - - - - Ex.Taiwan
14 - Pipe dia. 8 1/2 " - SCH. 40 6M S304 14 EA - - - - Ex.Taiwan
15 - WF. 100x50x5x7 - 12M A36 13 EA 2.072.000 392.000 392.000 26.936.000 5.096.000 5.096.000 37.128.000 KS
16 - UNP. 80 - 6M A36 7 EA 906.500 171.500 171.500 6.345.500 1.200.500 1.200.500 8.746.500 KS
17 - L. 50x50x5 - 6M A36 21 EA 416.250 78.750 78.750 8.741.250 1.653.750 1.653.750 12.048.750 KS
18 - FB. 6x100 - 6M A36 16 EA 635.850 113.040 113.040 10.173.600 1.808.640 1.808.640 13.790.880
19 - RB. 20 - 6M S 45 C 5 EA 292.500 52.500 52.500 1.462.500 262.500 262.500 1.987.500
20 - PL. 6x4'x8' A36 8 EA 27.789 3.768 3.768 222.312 30.144 30.144 282.600
21 - PL. 10x4'x8' A36 5 EA 46.315 6.280 6.280 830.097 31.400 31.400 62.800
22 - Accessories ( see attached ) Varies 1 LOT 536.112.227 536.112.227 - - 536.112.227

2 7.108.180.274
1 - Pipe dia. 1/2 " - SCH. 40 6M S304 64 EA 1.320.000 462.000 219.958 84.480.000 29.568.000 14.077.325 128.125.325 Ex Tetsura
2 - Pipe dia. 3/4 " - SCH. 40 6M S304 95 EA 1.760.000 616.000 219.958 167.200.000 58.520.000 20.896.029 246.616.029 Ex Tetsura
3 - Pipe dia. 1 " - SCH. 40 6M S304 57 EA 1.870.000 654.500 219.958 106.590.000 37.306.500 12.537.617 156.434.117 Ex Tetsura
4 - Pipe dia. 1 1/2 " - SCH. 40 6M S304 36 EA 3.300.000 1.155.000 372.557 118.800.000 41.580.000 13.412.045 173.792.045 Ex Tetsura
5 - Pipe dia. 2 " - SCH. 40 6M S304 192 EA 4.510.000 1.578.500 372.557 865.920.000 303.072.000 71.530.906 1.240.522.906 Ex Tetsura
6 - Pipe dia. 2 1/2 " - SCH. 40 6M S304 33 EA 7.150.000 2.502.500 372.557 235.950.000 82.582.500 12.294.374 330.826.874 Ex.TGPro Winner
7 - Pipe dia. 3 " - SCH. 40 6M S304 113 EA 9.350.000 3.272.500 465.765 1.056.550.000 369.792.500 52.631.479 1.478.973.979 Ex.TGPro Winner
8 - Pipe dia. 3 1/2 " - SCH. 40 6M S304 51 EA - - - - - - - Ex.TGPro Winner
9 - Pipe dia. 4 " - SCH. 40 6M S304 132 EA 13.310.000 4.658.500 465.765 1.756.920.000 614.922.000 61.481.020 2.433.323.020 Ex.TGPro Winner
10 - Pipe dia. 4 1/2 " - SCH. 40 6M S304 26 EA - - - - - - - Ex.TGPro Winner
11 - Pipe dia. 6 " - SCH. 40 6M S304 86 EA - - - - - - - Ex.Taiwan
12 - Pipe dia. 6 1/2 " - SCH. 40 6M S304 18 EA - - - - - - - Ex.Taiwan

PT. Guna Jaya Tangguh Engineering 1 MTO 01 02

 PT. GUNA JAYA TANGGUH ENGINERING
CONSTRUCTION, MECHANICAL, PIPING, REFRACTORY, E/I, CIVIL
Jl. Jamrud Gg. Bawang Kp. Cibitung RT/RW. 001/006 Padurenan Mustika Jaya

Material Take Off ( MTO )

JUNO Project
PT. FFI - BESA
PIPING WORKS
Update : 17-12-2021
UNIT Price ( IDR ) TOTAL Price ( IDR )

NO DESCRIPTION GRADE QTY Manpower, Tools GRAND TOTAL REMARKS

Material (A) Erection (C) (A) (B) (C)
& Consumables (B)

A 41.994.996.418

13 - Pipe dia. 8 " - SCH. 40 6M S304 63 EA - - - - - - - Ex.Taiwan

14 - Pipe dia. 8 1/2 " - SCH. 40 6M S304 21 EA - - - - - - - Ex.Taiwan
15 - WF. 100x50x5x7 - 12M A36 20 EA 2.072.000 392.000 392.000 41.440.000 7.840.000 7.840.000 57.120.000 KS
16 - UNP. 80 - 6M A36 11 EA 906.500 171.500 171.500 9.971.500 1.886.500 1.886.500 13.744.500 KS
17 - L. 50x50x5 - 6M A36 32 EA 416.250 78.750 78.750 13.320.000 2.520.000 2.520.000 18.360.000 KS
18 - FB. 6x100 - 6M A36 24 EA 635.850 113.040 113.040 15.260.400 2.712.960 2.712.960 20.686.320
19 - RB. 20 - 6M S 45 C 8 EA 292.500 52.500 52.500 2.340.000 420.000 420.000 3.180.000
20 - PL. 6x4'x8' A36 12 EA 27.789 3.768 3.768 333.468 45.216 45.216 423.900
21 - PL. 10x4'x8' A36 8 EA 46.315 6.280 6.280 370.520 50.240 50.240 471.000
22 - Accessories ( see attached ) Varies 1 LOT 805.580.260 - - 805.580.260 - - 805.580.260

3 5.928.215.817
1 - Pipe dia. 1/2 " - SCH. 40 6M S304 53 EA 1.320.000 462.000 219.958 69.960.000 24.486.000 11.657.785 106.103.785 Ex Tetsura
2 - Pipe dia. 3/4 " - SCH. 40 6M S304 79 EA 1.760.000 616.000 219.958 139.040.000 48.664.000 17.376.698 205.080.698 Ex Tetsura
3 - Pipe dia. 1 " - SCH. 40 6M S304 48 EA 1.870.000 654.500 219.958 89.760.000 31.416.000 10.557.994 131.733.994 Ex Tetsura
4 - Pipe dia. 1 1/2 " - SCH. 40 6M S304 30 EA 3.300.000 1.155.000 372.557 99.000.000 34.650.000 11.176.704 144.826.704 Ex Tetsura
5 - Pipe dia. 2 " - SCH. 40 6M S304 160 EA 4.510.000 1.578.500 372.557 721.600.000 252.560.000 59.609.088 1.033.769.088 Ex Tetsura
6 - Pipe dia. 2 1/2 " - SCH. 40 6M S304 28 EA 7.150.000 2.502.500 372.557 200.200.000 70.070.000 10.431.590 280.701.590 Ex.TGPro Winner
7 - Pipe dia. 3 " - SCH. 40 6M S304 94 EA 9.350.000 3.272.500 465.765 878.900.000 307.615.000 43.781.938 1.230.296.938 Ex.TGPro Winner
8 - Pipe dia. 3 1/2 " - SCH. 40 6M S304 43 EA - - - - - - - Ex.TGPro Winner
9 - Pipe dia. 4 " - SCH. 40 6M S304 110 EA 13.310.000 4.658.500 465.765 1.464.100.000 512.435.000 51.234.183 2.027.769.183 Ex.TGPro Winner
10 - Pipe dia. 4 1/2 " - SCH. 40 6M S304 22 EA - - - - - - - Ex.TGPro Winner
11 - Pipe dia. 6 " - SCH. 40 6M S304 74 EA - - - - - - - Ex.Taiwan
12 - Pipe dia. 6 1/2 " - SCH. 40 6M S304 15 EA - - - - - - - Ex.Taiwan
13 - Pipe dia. 8 " - SCH. 40 6M S304 53 EA - - - - - - - Ex.Taiwan
14 - Pipe dia. 8 1/2 " - SCH. 40 6M S304 18 EA - - - - - - - Ex.Taiwan
15 - WF. 100x50x5x7 - 12M A36 17 EA 2.072.000 392.000 392.000 35.224.000 6.664.000 6.664.000 48.552.000 KS
16 - UNP. 80 - 6M A36 9 EA 906.500 171.500 171.500 8.158.500 1.543.500 1.543.500 11.245.500 KS
17 - L. 50x50x5 - 6M A36 27 EA 416.250 78.750 78.750 11.238.750 2.126.250 2.126.250 15.491.250 KS
18 - FB. 6x100 - 6M A36 20 EA 635.850 113.040 113.040 12.717.000 2.260.800 2.260.800 17.238.600
19 - RB. 20 - 6M S 45 C 7 EA 292.500 52.500 52.500 2.047.500 367.500 367.500 2.782.500
20 - PL. 6x4'x8' A36 10 EA 27.789 3.768 3.768 277.890 37.680 37.680 353.250
21 - PL. 10x4'x8' A36 7 EA 46.315 6.280 6.280 324.205 43.960 43.960 412.125
22 - Accessories ( see attached ) Varies 1 LOT 671.858.612 671.858.612 - - 671.858.612

4 5.701.665.236
1 - Pipe dia. 1/2 " - SCH. 40 6M S304 51 EA 1.320.000 462.000 219.958 67.320.000 23.562.000 11.217.868 102.099.868 Ex Tetsura

PT. Guna Jaya Tangguh Engineering 2 MTO 01 02

 PT. GUNA JAYA TANGGUH ENGINERING
CONSTRUCTION, MECHANICAL, PIPING, REFRACTORY, E/I, CIVIL
Jl. Jamrud Gg. Bawang Kp. Cibitung RT/RW. 001/006 Padurenan Mustika Jaya

Material Take Off ( MTO )

JUNO Project
PT. FFI - BESA
PIPING WORKS
Update : 17-12-2021
UNIT Price ( IDR ) TOTAL Price ( IDR )

NO DESCRIPTION GRADE QTY Manpower, Tools GRAND TOTAL REMARKS

Material (A) Erection (C) (A) (B) (C)
& Consumables (B)

A 41.994.996.418

2 - Pipe dia. 3/4 " - SCH. 40 6M S304 76 EA 1.760.000 616.000 219.958 133.760.000 46.816.000 16.716.823 197.292.823 Ex Tetsura
3 - Pipe dia. 1 " - SCH. 40 6M S304 46 EA 1.870.000 654.500 219.958 86.020.000 30.107.000 10.118.077 126.245.077 Ex Tetsura
4 - Pipe dia. 1 1/2 " - SCH. 40 6M S304 29 EA 3.300.000 1.155.000 372.557 95.700.000 33.495.000 10.804.147 139.999.147 Ex Tetsura
5 - Pipe dia. 2 " - SCH. 40 6M S304 154 EA 4.510.000 1.578.500 372.557 694.540.000 243.089.000 57.373.747 995.002.747 Ex Tetsura
6 - Pipe dia. 2 1/2 " - SCH. 40 6M S304 27 EA 7.150.000 2.502.500 372.557 193.050.000 67.567.500 10.059.034 270.676.534 Ex.TGPro Winner
7 - Pipe dia. 3 " - SCH. 40 6M S304 90 EA 9.350.000 3.272.500 465.765 841.500.000 294.525.000 41.918.877 1.177.943.877 Ex.TGPro Winner
8 - Pipe dia. 3 1/2 " - SCH. 40 6M S304 41 EA - - - - - - - Ex.TGPro Winner
9 - Pipe dia. 4 " - SCH. 40 6M S304 106 EA 13.310.000 4.658.500 465.765 1.410.860.000 493.801.000 49.371.122 1.954.032.122 Ex.TGPro Winner
10 - Pipe dia. 4 1/2 " - SCH. 40 6M S304 21 EA - - - - - - - Ex.TGPro Winner
11 - Pipe dia. 6 " - SCH. 40 6M S304 71 EA - - - - - - - Ex.Taiwan
12 - Pipe dia. 6 1/2 " - SCH. 40 6M S304 15 EA - - - - - - - Ex.Taiwan
13 - Pipe dia. 8 " - SCH. 40 6M S304 51 EA - - - - - - - Ex.Taiwan
14 - Pipe dia. 8 1/2 " - SCH. 40 6M S304 17 EA - - - - - - - Ex.Taiwan
15 - WF. 100x50x5x7 - 12M A36 16 EA 2.072.000 392.000 392.000 33.152.000 6.272.000 6.272.000 45.696.000 KS
16 - UNP. 80 - 6M A36 9 EA 906.500 171.500 171.500 8.158.500 1.543.500 1.543.500 11.245.500 KS
17 - L. 50x50x5 - 6M A36 26 EA 416.250 78.750 78.750 10.822.500 2.047.500 2.047.500 14.917.500 KS
18 - FB. 6x100 - 6M A36 20 EA 635.850 113.040 113.040 12.717.000 2.260.800 2.260.800 17.238.600
19 - RB. 20 - 6M S 45 C 6 EA 292.500 52.500 52.500 1.755.000 315.000 315.000 2.385.000
20 - PL. 6x4'x8' A36 10 EA 27.789 3.768 3.768 277.890 37.680 37.680 353.250
21 - PL. 10x4'x8' A36 6 EA 46.315 6.280 6.280 277.890 37.680 37.680 353.250
22 - Accessories ( see attached ) Varies 1 LOT 646.183.940 646.183.940 - - 646.183.940

5 7.590.488.786
1 - Pipe dia. 1/2 " - SCH. 40 6M S304 68 EA 1.320.000 462.000 219.958 89.760.000 31.416.000 14.957.158 136.133.158 Ex Tetsura
2 - Pipe dia. 3/4 " - SCH. 40 6M S304 101 EA 1.760.000 616.000 219.958 177.760.000 62.216.000 22.215.778 262.191.778 Ex Tetsura
3 - Pipe dia. 1 " - SCH. 40 6M S304 61 EA 1.870.000 654.500 219.958 114.070.000 39.924.500 13.417.450 167.411.950 Ex Tetsura
4 - Pipe dia. 1 1/2 " - SCH. 40 6M S304 39 EA 3.300.000 1.155.000 372.557 128.700.000 45.045.000 14.529.715 188.274.715 Ex Tetsura
5 - Pipe dia. 2 " - SCH. 40 6M S304 205 EA 4.510.000 1.578.500 372.557 924.550.000 323.592.500 76.374.144 1.324.516.644 Ex Tetsura
6 - Pipe dia. 2 1/2 " - SCH. 40 6M S304 36 EA 7.150.000 2.502.500 372.557 257.400.000 90.090.000 13.412.045 360.902.045 Ex.TGPro Winner
7 - Pipe dia. 3 " - SCH. 40 6M S304 120 EA 9.350.000 3.272.500 465.765 1.122.000.000 392.700.000 55.891.836 1.570.591.836 Ex.TGPro Winner
8 - Pipe dia. 3 1/2 " - SCH. 40 6M S304 55 EA - - - - - - - Ex.TGPro Winner
9 - Pipe dia. 4 " - SCH. 40 6M S304 141 EA 13.310.000 4.658.500 465.765 1.876.710.000 656.848.500 65.672.907 2.599.231.407 Ex.TGPro Winner
10 - Pipe dia. 4 1/2 " - SCH. 40 6M S304 28 EA - - - - - - - Ex.TGPro Winner
11 - Pipe dia. 6 " - SCH. 40 6M S304 95 EA - - - - - - - Ex.Taiwan
12 - Pipe dia. 6 1/2 " - SCH. 40 6M S304 20 EA - - - - - - - Ex.Taiwan
13 - Pipe dia. 8 " - SCH. 40 6M S304 68 EA - - - - - - - Ex.Taiwan
14 - Pipe dia. 8 1/2 " - SCH. 40 6M S304 23 EA - - - - - - - Ex.Taiwan
15 - WF. 100x50x5x7 - 12M A36 21 EA 2.072.000 392.000 392.000 43.512.000 8.232.000 8.232.000 59.976.000 KS

PT. Guna Jaya Tangguh Engineering 3 MTO 01 02

 PT. GUNA JAYA TANGGUH ENGINERING
CONSTRUCTION, MECHANICAL, PIPING, REFRACTORY, E/I, CIVIL
Jl. Jamrud Gg. Bawang Kp. Cibitung RT/RW. 001/006 Padurenan Mustika Jaya

Material Take Off ( MTO )

JUNO Project
PT. FFI - BESA
PIPING WORKS
Update : 17-12-2021
UNIT Price ( IDR ) TOTAL Price ( IDR )

NO DESCRIPTION GRADE QTY Manpower, Tools GRAND TOTAL REMARKS

Material (A) Erection (C) (A) (B) (C)
& Consumables (B)

A 41.994.996.418

16 - UNP. 80 - 6M A36 12 EA 906.500 171.500 171.500 10.878.000 2.058.000 2.058.000 14.994.000 KS

17 - L. 50x50x5 - 6M A36 34 EA 416.250 78.750 78.750 14.152.500 2.677.500 2.677.500 19.507.500 KS
18 - FB. 6x100 - 6M A36 26 EA 635.850 113.040 113.040 16.532.100 2.939.040 2.939.040 22.410.180
19 - RB. 20 - 6M S 45 C 8 EA 292.500 52.500 52.500 2.340.000 420.000 420.000 3.180.000
20 - PL. 6x4'x8' A36 13 EA 27.789 3.768 3.768 361.257 48.984 48.984 459.225
21 - PL. 10x4'x8' A36 8 EA 46.315 6.280 6.280 370.520 50.240 50.240 471.000
22 - Accessories ( see attached ) Varies 1 LOT 860.237.348 860.237.348 - - 860.237.348

6 3.346.618.112
1 - Pipe dia. 1/2 " - SCH. 40 6M S304 30 EA 1.320.000 462.000 219.958 39.600.000 13.860.000 6.598.746 60.058.746 Ex Tetsura
2 - Pipe dia. 3/4 " - SCH. 40 6M S304 45 EA 1.760.000 616.000 219.958 79.200.000 27.720.000 9.898.119 116.818.119 Ex Tetsura
3 - Pipe dia. 1 " - SCH. 40 6M S304 27 EA 1.870.000 654.500 219.958 50.490.000 17.671.500 5.938.871 74.100.371 Ex Tetsura
4 - Pipe dia. 1 1/2 " - SCH. 40 6M S304 17 EA 3.300.000 1.155.000 372.557 56.100.000 19.635.000 6.333.466 82.068.466 Ex Tetsura
5 - Pipe dia. 2 " - SCH. 40 6M S304 90 EA 4.510.000 1.578.500 372.557 405.900.000 142.065.000 33.530.112 581.495.112 Ex Tetsura
6 - Pipe dia. 2 1/2 " - SCH. 40 6M S304 16 EA 7.150.000 2.502.500 372.557 114.400.000 40.040.000 5.960.909 160.400.909 Ex.TGPro Winner
7 - Pipe dia. 3 " - SCH. 40 6M S304 53 EA 9.350.000 3.272.500 465.765 495.550.000 173.442.500 24.685.561 693.678.061 Ex.TGPro Winner
8 - Pipe dia. 3 1/2 " - SCH. 40 6M S304 24 EA - - - - - - - Ex.TGPro Winner
9 - Pipe dia. 4 " - SCH. 40 6M S304 62 EA 13.310.000 4.658.500 465.765 825.220.000 288.827.000 28.877.449 1.142.924.449 Ex.TGPro Winner
10 - Pipe dia. 4 1/2 " - SCH. 40 6M S304 12 EA - - - - - - - Ex.TGPro Winner
11 - Pipe dia. 6 " - SCH. 40 6M S304 42 EA - - - - - - - Ex.Taiwan
12 - Pipe dia. 6 1/2 " - SCH. 40 6M S304 9 EA - - - - - - - Ex.Taiwan
13 - Pipe dia. 8 " - SCH. 40 6M S304 30 EA - - - - - - - Ex.Taiwan
14 - Pipe dia. 8 1/2 " - SCH. 40 6M S304 10 EA - - - - - - - Ex.Taiwan
15 - WF. 100x50x5x7 - 12M A36 10 EA 2.072.000 392.000 392.000 20.720.000 3.920.000 3.920.000 28.560.000 KS
16 - UNP. 80 - 6M A36 5 EA 906.500 171.500 171.500 4.532.500 857.500 857.500 6.247.500 KS
17 - L. 50x50x5 - 6M A36 15 EA 416.250 78.750 78.750 6.243.750 1.181.250 1.181.250 8.606.250 KS
18 - FB. 6x100 - 6M A36 12 EA 635.850 113.040 113.040 7.630.200 1.356.480 1.356.480 10.343.160
19 - RB. 20 - 6M S 45 C 4 EA 292.500 52.500 52.500 1.170.000 210.000 210.000 1.590.000
20 - PL. 6x4'x8' A36 6 EA 27.789 3.768 3.768 166.734 22.608 22.608 211.950
21 - PL. 10x4'x8' A36 4 EA 46.315 6.280 6.280 185.260 25.120 25.120 235.500
22 - Accessories ( see attached ) Varies 1 LOT 379.279.520 379.279.520 - - 379.279.520

7 7.590.488.786
1 - Pipe dia. 1/2 " - SCH. 40 6M S304 68 EA 1.320.000 462.000 219.958 89.760.000 31.416.000 14.957.158 136.133.158 Ex Tetsura
2 - Pipe dia. 3/4 " - SCH. 40 6M S304 101 EA 1.760.000 616.000 219.958 177.760.000 62.216.000 22.215.778 262.191.778 Ex Tetsura
3 - Pipe dia. 1 " - SCH. 40 6M S304 61 EA 1.870.000 654.500 219.958 114.070.000 39.924.500 13.417.450 167.411.950 Ex Tetsura
4 - Pipe dia. 1 1/2 " - SCH. 40 6M S304 39 EA 3.300.000 1.155.000 372.557 128.700.000 45.045.000 14.529.715 188.274.715 Ex Tetsura

PT. Guna Jaya Tangguh Engineering 4 MTO 01 02

 PT. GUNA JAYA TANGGUH ENGINERING
CONSTRUCTION, MECHANICAL, PIPING, REFRACTORY, E/I, CIVIL
Jl. Jamrud Gg. Bawang Kp. Cibitung RT/RW. 001/006 Padurenan Mustika Jaya

Material Take Off ( MTO )

JUNO Project
PT. FFI - BESA
PIPING WORKS
Update : 17-12-2021
UNIT Price ( IDR ) TOTAL Price ( IDR )

NO DESCRIPTION GRADE QTY Manpower, Tools GRAND TOTAL REMARKS

Material (A) Erection (C) (A) (B) (C)
& Consumables (B)

A 41.994.996.418

5 - Pipe dia. 2 " - SCH. 40 6M S304 205 EA 4.510.000 1.578.500 372.557 924.550.000 323.592.500 76.374.144 1.324.516.644 Ex Tetsura
6 - Pipe dia. 2 1/2 " - SCH. 40 6M S304 36 EA 7.150.000 2.502.500 372.557 257.400.000 90.090.000 13.412.045 360.902.045 Ex.TGPro Winner
7 - Pipe dia. 3 " - SCH. 40 6M S304 120 EA 9.350.000 3.272.500 465.765 1.122.000.000 392.700.000 55.891.836 1.570.591.836 Ex.TGPro Winner
8 - Pipe dia. 3 1/2 " - SCH. 40 6M S304 55 EA - - - - - - - Ex.TGPro Winner
9 - Pipe dia. 4 " - SCH. 40 6M S304 141 EA 13.310.000 4.658.500 465.765 1.876.710.000 656.848.500 65.672.907 2.599.231.407 Ex.TGPro Winner
10 - Pipe dia. 4 1/2 " - SCH. 40 6M S304 28 EA - - - - - - - Ex.TGPro Winner
11 - Pipe dia. 6 " - SCH. 40 6M S304 95 EA - - - - - - - Ex.Taiwan
12 - Pipe dia. 6 1/2 " - SCH. 40 6M S304 20 EA - - - - - - - Ex.Taiwan
13 - Pipe dia. 8 " - SCH. 40 6M S304 68 EA - - - - - - - Ex.Taiwan
14 - Pipe dia. 8 1/2 " - SCH. 40 6M S304 23 EA - - - - - - - Ex.Taiwan
15 - WF. 100x50x5x7 - 12M A36 21 EA 2.072.000 392.000 392.000 43.512.000 8.232.000 8.232.000 59.976.000 KS
16 - UNP. 80 - 6M A36 12 EA 906.500 171.500 171.500 10.878.000 2.058.000 2.058.000 14.994.000 KS
17 - L. 50x50x5 - 6M A36 34 EA 416.250 78.750 78.750 14.152.500 2.677.500 2.677.500 19.507.500 KS
18 - FB. 6x100 - 6M A36 26 EA 635.850 113.040 113.040 16.532.100 2.939.040 2.939.040 22.410.180
19 - RB. 20 - 6M S 45 C 8 EA 292.500 52.500 52.500 2.340.000 420.000 420.000 3.180.000
20 - PL. 6x4'x8' A36 13 EA 27.789 3.768 3.768 361.257 48.984 48.984 459.225
21 - PL. 10x4'x8' A36 8 EA 46.315 6.280 6.280 370.520 50.240 50.240 471.000
22 - Accessories ( see attached ) Varies 1 LOT 860.237.348 860.237.348 - - 860.237.348

PT. Guna Jaya Tangguh Engineering 5 MTO 01 02