DATOS

Costo Variable Unitario 1.27

Precio Unitario 2.40
Costos Fijo 2,749.36
Margen de Contribucion Marginal 1.13

UNIDADES
0.00
300.00
600.00
900.00
1,200.00
1,500.00
1,800.00
2,100.00
2,400.00
2,700.00
3,000.00
3,300.00
3,600.00
3,900.00
4,200.00
4,500.00
4,800.00
5,100.00

2433
Unidades en Equilibrio 2433

PUN
14,000.00

12,000.00

10,000.00

8,000.00
14,000.00

12,000.00

10,000.00

8,000.00

6,000.00

4,000.00

2,000.00

0.00
0.00 1,000.00 2,000.00

-2,000.00

-4,000.00
INGRESOS TOTAL CO
INGRESOS COSTO VARIABLE COSTO FIJO TOTAL COSTOS UTILIDADES
0.00 0.00 2,749.36 2,749.36 -2,749.36
720.00 381.00 2,749.36 3,130.36 -2,410.36
1,440.00 762.00 2,749.36 3,511.36 -2,071.36
2,160.00 1,143.00 2,749.36 3,892.36 -1,732.36
2,880.00 1,524.00 2,749.36 4,273.36 -1,393.36
3,600.00 1,905.00 2,749.36 4,654.36 -1,054.36
4,320.00 2,286.00 2,749.36 5,035.36 -715.36
5,040.00 2,667.00 2,749.36 5,416.36 -376.36
5,760.00 3,048.00 2,749.36 5,797.36 -37.36
6,480.00 3,429.00 2,749.36 6,178.36 301.64
7,200.00 3,810.00 2,749.36 6,559.36 640.64
7,920.00 4,191.00 2,749.36 6,940.36 979.64
8,640.00 4,572.00 2,749.36 7,321.36 1,318.64
9,360.00 4,953.00 2,749.36 7,702.36 1,657.64
10,080.00 5,334.00 2,749.36 8,083.36 1,996.64
10,800.00 5,715.00 2,749.36 8,464.36 2,335.64
11,520.00 6,096.00 2,749.36 8,845.36 2,674.64
12,240.00 6,477.00 2,749.36 9,226.36 3,013.64

0
5,839 3,089.99 2,749.36 5,839.35 0.00

PUNTO DE EQUILIBRIO
1,000.00 2,000.00 3,000.00 4,000.00 5,000.00 6,000.00

INGRESOS TOTAL COSTOS UTILIDADES PUNTO DE EQUILIBRIO

PUNTO DE EQUILIBRIO
6,000.00
 DATOS

Costo Variable Unitario 1.27

Costos Fijo 2,749.36
Unidades 4,000.00

PRECIO
0
2
4
6
8
10
12

1.96
Precio en Equilibrio 1.96

PUNT
60,000.00

50,000.00

40,000.00

30,000.00
Ingresos, Costos: [VALOR
20,000.00 DE Y]

10,000.00

0.00
0 2 4

-10,000.00 Precio: [VALOR DE X]

-20,000.00

INGRESO
UTILIDAD
-20,000.00

INGRESO
UTILIDAD
 INGRESOS COSTO VARIABLE COSTO FIJO TOTAL COSTOS UTILIDADES
0.00 5,080.00 2,749.36 7,829.36 -7,829.36
8,000.00 5,080.00 2,749.36 7,829.36 170.64
16,000.00 5,080.00 2,749.36 7,829.36 8,170.64
24,000.00 5,080.00 2,749.36 7,829.36 16,170.64
32,000.00 5,080.00 2,749.36 7,829.36 24,170.64
40,000.00 5,080.00 2,749.36 7,829.36 32,170.64
48,000.00 5,080.00 2,749.36 7,829.36 40,170.64

0
7,829.36 5,080.00 2,749.36 7,829.36 0.00

PUNTO DE EQUILIBRIO
0,000.00

0,000.00

0,000.00

0,000.00
Ingresos, Costos: [VALOR
0,000.00 DE Y]

0,000.00

0.00
0 2 4 6 8 10 12 14

0,000.00 Precio: [VALOR DE X]

0,000.00

INGRESOS TOTAL COSTOS

UTILIDADES PUNTO DE EQUILIBRIO
0,000.00

INGRESOS TOTAL COSTOS

UTILIDADES PUNTO DE EQUILIBRIO
PUNTO DE EQUILIBRIO
 DATOS

Costo Variable Unitario 1.27

Costos Fijo 2,749.36
Unidades 4,000.00

PRECIO
0
2
4
6
8
10
12

1.96
Precio en Equilibrio 1.96
INGRESOS COSTO VARIABLE COSTO FIJO TOTAL COSTOS UTILIDADES
PUNTO DE EQUILIBRIO
0.00 5,080.00 2,749.36 7,829.36 -7,829.36
8,000.00 5,080.00 2,749.36 7,829.36 170.64
16,000.00 5,080.00 2,749.36 7,829.36 8,170.64
24,000.00 5,080.00 2,749.36 7,829.36 16,170.64
32,000.00 5,080.00 2,749.36 7,829.36 24,170.64
40,000.00 5,080.00 2,749.36 7,829.36 32,170.64
48,000.00 5,080.00 2,749.36 7,829.36 40,170.64

0
7,829.36 5,080.00 1,525.00 6,605.00 1,224.36