Scribd Logo
Upload

Welcome to Scribd!

  • Budget and Vacay Plan Revised

    Uploaded by

    dilla rizky
    7 views7 pages
    The document contains a monthly budget plan from February to December with details on salary, insurance, rent, food, and other expenses. It also includes a timeline and flight schedule for a proposed trip to Indonesia in June/July with estimates for universal studios, accommodations, and other costs totaling $6,475. Remaining funds of $4,658 are mentioned. An alternative trip option to Singapore/Malaysia is outlined with estimated flight costs of $10,100 or $10,649 depending on transit times. Additional notes provide that prices may change and more research is needed. A potential trip to Madiun, Indonesia is also listed with estimated expenses totaling 2.7 million Rupiah.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    ODS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains a monthly budget plan from February to December with details on salary, insurance, rent, food, and other expenses. It also includes a timeline and flight schedule for a proposed trip to Indonesia in June/July with estimates for universal studios, accommodations, and other costs totaling $6,475. Remaining funds of $4,658 are mentioned. An alternative trip option to Singapore/Malaysia is outlined with estimated flight costs of $10,100 or $10,649 depending on transit times. Additional notes provide that prices may change and more research is needed. A potential trip to Madiun, Indonesia is also listed with estimated expenses totaling 2.7 million Rupiah.

    Copyright:

    © All Rights Reserved
    Download as ODS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views7 pages

    Budget and Vacay Plan Revised

    Uploaded by

    dilla rizky
    The document contains a monthly budget plan from February to December with details on salary, insurance, rent, food, and other expenses. It also includes a timeline and flight schedule for a proposed trip to Indonesia in June/July with estimates for universal studios, accommodations, and other costs totaling $6,475. Remaining funds of $4,658 are mentioned. An alternative trip option to Singapore/Malaysia is outlined with estimated flight costs of $10,100 or $10,649 depending on transit times. Additional notes provide that prices may change and more research is needed. A potential trip to Madiun, Indonesia is also listed with estimated expenses totaling 2.7 million Rupiah.

    Copyright:

    © All Rights Reserved
    Download as ODS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 7

    budget plan

    bulan jam kerja gaji/jam hari kerja gaji kotor insurance rent makan
    feb 8 168 19 25536 6000 8000
    mar 8 168 23 30912 772 6000 8000
    apr 8 176 17 25000 772 6000 8000
    may 8 176 23 32384 772 6000 8000
    jun 8 176 11 15488 772 6000 5000
    jul 8 176 21 29568 772 6000 8000
    aug 8 176 23 32384 772 6000 8000
    sep 8 176 21 29568 772 6000 8000
    oct 8 176 20 28160 772 6000 8000
    nov 8 176 22 30976 772 6000 8000
    dec 8 176 21 29568 772 6000 8000

    1408

    3200
    5307

    2107 699
    tuition pulang gaji bersih
    11536 aman
    20000 5000 aman I only put the salary starting form feb bcs I will assume
    10696 1867 2665 aman that january salary is gone. I dont put any living
    20133 144 aman expese in feb bcs bassically our feb expensse covered
    3860 aman by january salary
    18656 aman
    36268 aman
    40696 10368 aman I know its gonna be a tough saving plan but we're
    gonna go through this together ( I hate the fact there
    23756 aman is no emoticon on excel)
    39960 aman
    54756 aman
    total budget 20000 this budget only cover your living expenses w/o tiket pe
    I planed to buy tiket pesawat with gaji desember which is outside

    time line
    17-Jun until 01-Jul

    option 1
    flight schedule destination take off maskapai lugage
    17-Jun tpe - cgk 10.30 cebu pacific 7 kg
    29-Jun cgk-sin 18.25 air asia 7kg
    01-Jul sin-tpe 21.30 batik air 20KG+ 7KG
    TOTAL

    sin vacay
    dstinasi prices ket akomodasi prices
    universal studio 1775 open at 11.00 room private( 1 nights) 1867
    ez-link 700 for 3days shared room ( 1 nights) 600

    explore china
    town and litle
    india which is 4000 maybe idk yet
    pusat street
    food

    total 6475 1000 1867

    sisa uang 10658 selamat bersenag senang di indonesia


    keluarga 6000
    4658
    r your living expenses w/o tiket pesawat
    ith gaji desember which is outside the budget plan

    I choose this tanggal bcs in the end we only ta


    so we don’t lost so much salary ( bcs im gonna broke af

    option 2
    transit hour landing prices flight sche destination take off
    7 hour (manila) 23.30 4747 17-Jun tpe-sin 01.30
    - 21.15 1605 19-Jun sin- cgk 21.55
    2hour(KL) 05.55 3748 01-Jul cgk -tpe 00.15
    10100 00.15
    TOTAL

    ket
    /person 92
    we only stay for 1 night duh
    /person

    2 9342
    nggal bcs in the end we only take 8 days off
    h salary ( bcs im gonna broke af after this vacay :""( )

    option 2
    maskapai lugage transit hour landing prices
    scoot 10kg - 5.55 4000
    air asia 7kg - 22.35 2469
    cebu pacific 7 kg 16 hour (manila) 00.55 4039 option a the reason why ay add this wa
    cebu pacific 7 kg 1 hour (manila) 09.10 4180 option b
    TOTAL 10508 option a
    10649 option b

    important

    all this prices might change, it can be


    more pricey or cheaper. Depends on our
    self also I only checked on one source. so
    if we already agreed on the plan I can
    search more further and give the fixed
    price thank u
    he reason why ay add this was manila visa free hehehe
    madiun trip jajanin keluarga
    expenses price breadtalk 200000
    jajan mamah 500000 traktir kakak 500000
    akomodasi 500000
    tiket pp 1000000

    2700000

    You might also like