Perioada Prof Participanti Gratuitati Platitori Venit Banca Cash Cost Salarii+ Alte

masa taxe chelt

24-26 aprilie Alina Fratila 55 9 46 9200 18480 840 3346 2270
27-29 aprilie Cristina Fonogea 44 7.5 36.5 7300 15120 0 2230 0
8-10 mai Simona Chimisliu 58 10 48 9600 18900 1260 2856 568
12-14 mai Ioana Rusu 54 9 45 9000 18900 0 2856 568
elena miron 42 7 35 7000 14700 0 2856 568
olga indiries 56 9 47 14100 . 2530 2856 568
 Alte chelt Total Profit
Curatenie alocate chelt primele 2 seriiTOTA
2897 11158 pana la primele
0
235 TOTAL REPARATII +BUCATARIE ULTIMELE 4 SERII
235 2746
235
235

echipamente outdoor
878
seria 1 și 2
produse cantitate pret/buc Total
butelii 4 100 400
transport Vladi 1 350 350
saci peleti 14 30 420
spalatorie 2 550 1100
PRODUS Buc Pret/ buc TOTAL
legume 217
Paste 5
Rosii 36
ceapa 15 TOTAL MARE
morcov 10 ULTIMELE 4 SERII
paine 33
pulpa porc 240
pulpe pui 223
fleica porc 97
legume 35
pulpe pui 230
aperitiv 8
pulpa porc 72
pulpa vita 92
cotlet porc 750
telemea 78
ceapa 43
mere 49
salata 11
ridichi 6
salata 21
lamai 4
lapte cafea 12
telemea 39
pulpa porc 343
pulpa porc 333
pulpe pui 327
ardei gras 40
rosii 17
pasta tomate 83
legume 237
legume 27
legume 31
muschi file 85
masline 38
telemea 38
smantana 90
sunca 79
amidon 20
gem 39
mere 46
caizer 307
paine 400
unt 28
unt portionat 256
lapte cafea 55
smantana 104
cucina 66
oua 75
branza vaci 208
cascaval 79
cascaval 77
cascaval 78
telemea 139
leg. mex. 47
cartofi 27
cartofi 51
kaizer 55
muschi file 171
sunca 122
salam 140
cabanos 78
crenvusti 155
cotlet porc 267
spate porc 356
pasta tomate 61
otet 39
masline 48
pateu 70
ulei 40
zahar cafea 44
penne 110
fidea 54
gem 90
condimente 50
sare 10
malai 34
desert 70
ceai 40
ceai 40
cafea 85
desert 20
rosii 21
casctravete 9
margarina 22
zahar 60
Rosii 19
desert 17
desert 85
mere 25
pulpa vita 67
pulpa porc 66
pulpe pui 300
desert 32
unt portionat 34
desert 30
pasta tomate 16
desert 35
unt 62
unt portionat 192
lapte cafea 11
lapte cafea 52
smantana 110
cucina 66
oua 86
cascaval 146
leg. mex. 92
kaizer 233
muschi file 105
salam 134
crenvusti 132
castravetimurati 39
Paste 144
gem 90
boia 6
condimente 16
cafea 111
paine 65
paine 250
11425
PRODUS NR. BUC. PRET/BUC. TOTAL
saci 26
h. igienica 173
rola buc. 54
saci 5 TOTAL MARE
servetele bucatarie 93 ULTIMELE 4 SERII
saci 18
manusi 30
od. wc 31
det. pardoseli 54
pur 42
h. igienica 173
manusi 30
od. wc 33
solutiecuratenie 44
mop 70
saci 62
spalatorie 2200
3138
PRODUS BUC PRET/BUC TOTAL
banda izolatoare 7
stecher 5,5
termostat 239 TOTAL MARE
sonerie 36 ULTIMELE 4 SERII
baterie bucatarie 219
diuze aragaz 5
perlator baterie 13
burgiu 8
sifon 8
fierastrau 48
capsator 58
capse 10
ciocan 36
cuie 32
plasa 35
lac 27
grund 46
manusi 20
suport slefuit 42
smirghel 33
ceas butelie 26
broasca 100
clanta 49
bec 8
banda adeziva 15
jardiniere 65
fir trimmer 6
banda adeziva 32
fier gratar 3
fier gratar 69
1295
PRODUS BUCATI PRET/PRODUS TOTAL
carbune 22
benzina 100
butelie 90
butelie 70
bidon apa 25
benzina 290
benzina 293
butelie 90
peleti 246
peleti 171
pungi congelator 20
benzina 308
pungi 15
peleti 145
peleti 207
panza bonfaier 4
ramificatie pvc 18
folie geo. 35
tub drenaj 124
TOTAL MARE 2273
ULTIMELE4 SERII
Produs buc pret/BUC total
articole sport 129
pelerine ploaie 25
pictura 35 TOTAL MARE
perne scaun 50
pensule 35
mingi 120
foarfece 3 8 24
carioci 25
vopsea 15 5 75
benzi activitati 10
costume 105
creioane colorate 25
scoci 15
aparat baloane 35
apa baloane 25
microfon 70
rachete badminton 30
bec party 15
cutie med. 20
868
PRODUS BUCATI PRET/BUC TOTAL
palnie 5 ULTIMELE 4 SERII
rafturi 700 TOTAL MARE
musama bucatarie 25
lampa 50
tocator lemn 40
cutit oua 13
musama bucatarie 32
tabla alba 46
pres usa 370
lingura pt. servire 9
cutit morcovi 7
tocator lemn 65
ceas 30
faras 15
suport metalic 26
suport bureti 10
faras 10
1453
NR. EXCURSIE BUCATAR AJUTOR BUCATAR 1 ajutor bucatarTOTAL TAXE curatenie
1 800 600 600 450 600
2 800 600 600 450 600
3 800 600 600 450 600
4 800 600 600 450 600
5 800 600 600 450 600
6 1000 900 900 600 600
TOTAL/pers 5000 3900 3900 2850 3600
TOTAL 19250

A
NR. EXCURSII MONITOR 1 MONITOR 2 MONITOR 3 TOTAL TAXE
1 850 750 750 625
2 850 750 750 625

3 850 750 750 625

4 850 750 750 625

5 850 750 750 625
6 1275 1075 1075 938
TOTAL/pers 5525 4825 4825 4063
TOTAL 19238

NR. EXCURSII PROTOCOL P.N.C

1 150 350
2 150 350
3 150 350
4 150 350
5 150 350
6 200 350
TOTAL 950 2100
TOTAL ECH. OUTDOOR 868
TOTAL CH.OUTDOOR 23156!!!!!!