Nama : Wulandari

NIM : 41033402211121
Kelas : A3 Manajemen

WAKTU PENJUALAN
MARET 30000000
APRIL 40000000
MEI 60000000

1B
2A
3C
4B

5 DPS = TOTAL DIVIDEN/TOTAL SAHAM = 40 A

6 EPS = EAT/TOTAL SAHAM BEREDAR = 265.89 D
7 DPR = DPS/EPS = 15.04% D
8 DY = DPS/HARGA PASAR SAHAM = 2.30% D

10%
Project A -400 55 100 200 250 Cum CF
Project B -600 350 260 100 50 A
B
9 53.66 D
10 42.34 B Disc CF
11 14.79% B A
12 14.47% A B
13 13.52% C Cum Disc CF
14 11.89% C A
15 2.81632653061224 D B
16 B
17 B
18 C
19 A
20 C
 0 1 2 3 4
-400 -345 -245 -45 205
-600 -250 10.00 110 160

-400 50 82.64 150.263 170.7534

-600 318.18 214.88 75.13 34.15

Cum Disc CF
-400 -350 -267.36 -117.09 170.7534
-600 -281.82 -66.94 8.19 42.34