You are on page 1of 3

Kebutuhan SSB Tunas Namorambe

No Kebutuhan Harga QTY


1 Kostum tanding 120,000 36
2 Kostum latihan 18,000 36
3 Bola 200,000 10
4 Sepatu Bola 200,000 36
5 Deker 20,000 36
6 Kaos kaki 50,000 36
7 Kostum Pelatih 300,000 5
8 Stopwatch 150,000 2
9 Peluit 70,000 2
10 Tiang latih 50,000 20
11 Pemantul bola 100,000 2
12 Wall freekick 500,000 2
13 Speed Agility 175,000 2
14 Karet Beban 300,000 5
15 Tiang Lompat 160,000 3
16 alat P3K 500,000 1
17 Set gawang sedang 3,000,000 1
18 Set gawang kecil 1,500,000 1
19 Set Cone 150,000 2
20 Mangkok rintang 75,000 3
21 Sarung tangan kiper 100,000 2
22 Karet Latihan 80,000 5
23 Baju Kiper 200,000 2
24 Tambahan Nutrisi satu tahun 2,000,000 1
25 Kesekretariatan 1,000,000 1
26 Biaya Uji Coba setahun 1,000,000 6
27 Ekstrakurikuler setahun 1,000,000 3
28 Program Sosial setahun 1,000,000 2
Biaya transport pelatih
29 Pelatih 50,000 142
30 Ass pelatih 35,000 142
31 Penyewaan Lapangan 200,000 12
ATK (kebutuhan administrasi)
32 Printer 3,500,000 1
33 Kertas A4 50,000 12
Total
orambe INVENTARIS SSB TUNAS NAMORA

Jumlah NO ITEM QTY


4,320,000 1 Gawang Portabel sedang 4
648,000 2 Gawang Portabel Kecil 2
2,000,000 3 Cone 20
7,200,000 4 Mangkuk 23
720,000 5 Tangga Tali Lompat 1
1,800,000 6 Tiang Rintang 5
1,500,000 7 Wall Free kick 3
300,000 8 Bola 11
140,000 9 Galon Air 2
1,000,000 10 Rompi 24
200,000 11 Tiang Lompat 13
1,000,000 12 Papan Iklan SSB 3
350,000 13
1,500,000 14
480,000 15
500,000 16
3,000,000 17
1,500,000 18
300,000 19
225,000 20
200,000 21
400,000 22
400,000 23
2,000,000 24
1,000,000 25
6,000,000 26
3,000,000 27
2,000,000 28
- 29
7,100,000 30
4,970,000 31
2,400,000 32
-
3,500,000
600,000
62,253,000 Total
NTARIS SSB TUNAS NAMORAMBE

MASA PAKAI HARGA JUMLAH


36 4,500,000 18,000,000
12 450,000 900,000
12 16,700 334,000
12 10,000 230,000
12 165,000 165,000
12 100,000 500,000
6 200,000 600,000
12 200,000 2,200,000
24 150,000 300,000
12 17,000 408,000
12 27,000 351,000
12 500,000 1,500,000
-
-
-
-
-
-
-
-

Total 25,488,000

You might also like