You are on page 1of 2

Daftar Laba & Rugi

01/06/2023 - 30/06/2023

% of
Description Total Income

Income

[4001] Pendapatan Usaha 3.500.000,00 80.87

[4002] Diskon Penjualan -34.996,00 -0.81

[4004] Pendapatan dari Pengiriman 863.000,00 19.94

Total Income 4.328.004,00 100

Cost of Goods Sold

[5001] Biaya Pembelian 1.736.533,30 40.12

[5005] Biaya Pengiriman 176.750,00 4.08

Total Cost of Goods Sold 1.913.283,30 44.21

GROSS PROFIT 2.414.720,70 55.79

Expense

[6001] Biaya Iklan dan Promosi 273.783,00 6.33

[6002] Biaya Bank 2.500,00 0.06

[6006] Biaya Telepon dan Internet 808.143,00 18.67

[6008] Biaya Sewa 15.000.000,00 346.58

[6010] Biaya Operasional Kantor 645.000,00 14.9

[6011] Biaya Peralatan Kantor 64.383,00 1.49

[6201] Biaya Penyesuaian Persediaan -155.089,47 -3.58

[6301] Biaya Depresiasi 6.924.242,00 159.99

[6302] Biaya Ongkir 25.000,00 0.58


% of
Description Total Income

[6307] Biaya Renovasi & Dekorasi 4.542.860,00 104.96

Total Expense 28.130.821,53 649.97

NET OPERATING INCOME -25.716.100,83 -594.18

Other Income

Total Other Income 0,00 0

Other Expense

[8001] Pembulatan / Penyesuaian -68.376,99 -1.58

Total Other Expense -68.376,99 -1.58

NET OTHER INCOME 68.376,99 1.58

NET INCOME -25.647.723,84 -592.6

You might also like