1 2

NO. NAMA
Online/TF Offline/CASH Online/TF
1 Admin
2 B. Ade
3 B. Almirah
4 B. Anas Rp 3,800,000
5 B. Anita
6 B. Asep
7 B. Bima
8 B. Dina Demak
9 B. Eha Rp 74,000
10 B. Gilang Rp 650,000
11 B. Karin
12 B. Nafi
13 B. Nining Rp 74,800
14 B. Nuraeni
15 B. Nurjanah
16 B. Syifa
17 B. Tuti
18 B. Widi
19 B. Yuyu Rp 230,150
20 Chaty collection
21 Dedeh fb
22 EVI Pamanukan
23 IRMA RJK
24 M. Adit
25 M. Agis
26 M. Cinta
27 M. Danis
28 M. Dea Rp 209,925
29 M. Maya Rp 544,000
30 MBA METI
 31 M. Nadia
32 M. Nella Rp 50,000
33 M. Rafles
34 MBA RAHMA
35 M. Salwa
36 M. Zabet
37 M. FUZI
38 SANTI BABYJAB
39 Shopee
40 T. Cucun
41 T. Elva
42 T. Hapsoh
43 T. INA
44 T.LULU Rp 396,000
45 T. Nidar
46 T. Rina
47 T. Rina Y
48 T. Sari
49 T. Vita
50 T. Yanti
51 T. Yayah
52 Tika Endo
53 U. Abib
54 U. Alfi
55 U. Arsih
56 U. Muadz
57 U. Naila
58 U. Noval
59 VIOLET
60 VINA IMBUS
TOTAL HARIAN Rp 378,950 Rp 5,253,925 Rp 396,000
TOTAL JUMLAH OL+OF HARIAN Rp 5,632,875 Rp 3,6
TOTAL BULANAN SELURUHNYA
2 3 4
Offline/CASH Online/TF Offline/CASH Online/TF

Rp 234,000 Rp 288,000

Rp 282,000

Rp 766,500

Rp 303,925
Rp 324,000
Rp 379,925

Rp 59,330

Rp 100,000
Rp 1,097,200
Rp 500,000

Rp 500,000

Rp 628,400

Rp 162,000

Rp 3,280,930 Rp 1,197,925 Rp 379,925 Rp 766,500

3,676,930 Rp 1,577,850 Rp 2,266,500
4 5 6
Offline/CASH Online/TF Offline/CASH Online/TF

Rp 1,250,000

Rp 350,000

Rp 147,000

Rp 500,000
Rp 1,000,000

Rp 120,000 Rp 18,000

Rp 100,000

Rp 4,298,000

Rp 1,500,000 Rp 267,000 Rp 1,700,000 Rp 4,316,000

2,266,500 Rp 1,967,000 Rp 4,652,500
 DATA PENJUALAN AGEN IMOU BUSANA
PERIODE JUNI 2023

6 7 8
Offline/CASH Online/TF Offline/CASH Online/TF

Rp 215,760

Rp 114,750

Rp 73,000

Rp 500,000

Rp 44,000

Rp 2,000,000

Rp 147,175

Rp 1,107,680
Rp 200,000

Rp 63,500

Rp 176,000

Rp 300,000 Rp 200,000

Rp 206,875

Rp 100,000

Rp 336,500 Rp 2,414,750 Rp 1,823,440 Rp 874,050

4,652,500 Rp 4,238,190 Rp 3,200,730
AGEN IMOU BUSANA
JUNI 2023

8 9 10
Offline/CASH Online/TF Offline/CASH Online/TF

Rp 711,400

Rp 5,468,000 Rp 123,750

Rp 500,000

Rp 131,080 Rp 50,000 Rp 1,650,000

Rp 174,000
 Rp 46,400
Rp 195,600
Rp 512,000

Rp 641,150
Rp 540,000

Rp 2,000,000

Rp 299,600

Rp 2,326,680 Rp 6,529,000 Rp 1,823,300 Rp 2,364,000

3,200,730 Rp 8,352,300 Rp 6,150,860
10 11 12
Offline/CASH Online/TF Offline/CASH Online/TF

Rp 256,500

Rp 5,000,000

Rp 2,000,000

Rp 130,000

Rp 126,960
Rp 939,900 Rp 1,504,200

Rp 500,000

Rp 44,955

Rp 300,000

Rp 120,000

Rp 220,000
Rp 3,786,860 Rp 130,000 Rp 6,804,200 Rp 421,455
6,150,860 Rp 6,934,200 Rp 2,653,745
12 13 14
Offline/CASH Online/TF Offline/CASH Online/TF

Rp 262,500
Rp 800,000

Rp 442,375

Rp 74,925

Rp 288,000
Rp 77,490

Rp 575,000

Rp 767,840

Rp 2,232,290 Rp 767,840 Rp - Rp 288,000

2,653,745 Rp 767,840 Rp 1,275,425
14 15 16
Offline/CASH Online/TF Offline/CASH Online/TF

Rp 2,000,000

Rp 710,000

Rp 411,170

Rp 90,000

Rp 1,242,475 Rp 283,925
Rp 600,000
 Rp 100,000

Rp 304,700

Rp 277,425 Rp 300,000

Rp 994,765

Rp 987,425 Rp 2,541,940 Rp 1,000,000 Rp 2,785,095

1,275,425 Rp 3,541,940 Rp 5,997,015
 TANGGAL
16 17 18
Offline/CASH Online/TF Offline/CASH Online/TF Offline/CASH

Rp 114,000

Rp 712,275
Rp 114,000

Rp 75,200

Rp 831,500
Rp 512,000

Rp 157,500
Rp 75,200
Rp 240,000

Rp 966,420
 Rp 813,900

Rp 690,000

Rp 300,000 Rp 700,000
Rp 1,000,000

Rp 300,000

Rp 270,000

Rp 3,211,920 Rp 1,325,900 Rp 1,044,000 Rp 607,900 Rp 1,682,275

5,997,015 Rp 2,369,900 Rp 2,290,175
 19 20
Online/TF Offline/CASH Online/TF Offline/CASH

Rp 1,000,000
Rp 442,175

Rp 273,388

Rp 491,100

Rp 158,000
Rp 33,915
 Rp 2,440,675

Rp 96,000
Rp 330,000 Rp 24,000

Rp 500,000

Rp 1,136,000

Rp 116,873
Rp 500,000

Rp 284,000

Rp 431,388 Rp 1,500,000 Rp 3,378,648 Rp 2,516,090

Rp 1,931,388 Rp 5,894,738
 21 22
Online/TF Offline/CASH Online/TF Offline/CASH

Rp 185,250 Rp 300,000

Rp 794,400

Rp 335,600

Rp 169,150

Rp 928,600
Rp 400,000

Rp 77,500
Rp 2,194,200

Rp 353,000

Rp 254,602

Rp 500,000
Rp 64,000

Rp 403,200
Rp 299,000

Rp 3,377,402 Rp 1,220,200 Rp 1,190,000 Rp 1,470,900

Rp 4,597,602 Rp 2,660,900
 23 24 25
Online/TF Offline/CASH Online/TF Offline/CASH Online/TF
Rp 25,000

Rp 200,000

Rp 147,600

Rp 622,175

Rp 212,500
Rp 186,830

Rp 182,175
 Rp 150,000

Rp 500,000

Rp 50,000

Rp 504,000

Rp 109,725

Rp 182,175 Rp 1,591,330 Rp 654,000 Rp 200,000 Rp 262,500

Rp 1,773,505 Rp 854,000 Rp 1,731
25 26 27
Offline/CASH Online/TF Offline/CASH Online/TF

Rp 509,000

Rp 255,150
Rp 1,500,000

Rp 500,000
Rp 200,000 Rp 1,000,000

Rp 1,269,100

Rp 74,800

Rp 295,000

Rp 304,250

Rp 1,469,100 Rp 574,800 Rp 3,568,400 Rp 295,000

1,731,600 Rp 4,143,200 Rp 812,500
27 28 29
Offline/CASH Online/TF Offline/CASH Online/TF

Rp 202,500

Rp 315,000

Rp 89,600

Rp 20,000
Rp 246,800
 Rp 1,922,200
Rp 100,000

Rp 594,000
Rp 1,050,000

Rp 300,000

Rp 188,000

Rp 517,500 Rp 2,169,000 Rp 2,341,600 Rp -

812,500 Rp 4,510,600 Rp -
29 30 TOTAL BULANAN
Offline/CASH Online/TF Offline/CASH Online/TF
Rp -
Rp -
Rp 2,441,750
Rp -
Rp 999,400
Rp -
Rp 114,750
Rp -
Rp 1,686,000 Rp 6,028,370
Rp 50,000 Rp -
Rp -
Rp -
Rp 74,800
Rp 661,600
Rp -
Rp 2,500,000
Rp -
Rp -
Rp 476,000 Rp 3,216,838
Rp 512,000
Rp 491,100
Rp 461,425
Rp 1,497,025
Rp 130,000
Rp 300,000 Rp -
Rp 2,925,175
Rp -
Rp -
Rp 15,050 Rp -
Rp -
 Rp 7,370,975
Rp 50,000 Rp -
Rp -
Rp -
Rp 480,000
Rp -
Rp -
Rp 388,800
Rp -
Rp -
Rp 599,700
Rp -
Rp 44,955
Rp 936,000
Rp 421,475
Rp -
Rp 1,000,000
Rp -
Rp -
Rp -
Rp 300,000
Rp 830,875
Rp -
Rp 140,000 Rp 240,000
Rp -
Rp -
Rp -
Rp 2,062,205
Rp 4,298,000
Rp -
Rp - Rp 140,000 Rp 2,577,050 Rp 41,027,218
- Rp 2,717,050 Rp 99,173,05
Rp 99,173,05
TOTAL BULANAN RANK AGEN
JUMLAH PEMBELIAN
Offline/CASH ONLINE OFFLINE AGEN

Rp 25,000 Rp 25,000
Rp 592,260 Rp 592,260
Rp 2,552,500 Rp 4,994,250
Rp 4,800,000 Rp 4,800,000
Rp 876,175 Rp 1,875,575
Rp 1,931,275 Rp 1,931,275
Rp 1,665,775 Rp 1,780,525
Rp - Rp -
Rp 2,285,500 Rp 8,313,870
Rp 2,550,000 Rp 2,550,000
Rp 500,000 Rp 500,000
Rp 74,925 Rp 74,925
Rp - Rp 74,800
Rp 89,600 Rp 751,200
Rp - Rp -
Rp 500,000 Rp 3,000,000
Rp 5,000,000 Rp 5,000,000
Rp 20,000 Rp 20,000
Rp 4,060,755 Rp 7,277,593
Rp - Rp 512,000
Rp - Rp 491,100
Rp - Rp 461,425
Rp - Rp 1,497,025
Rp 840,670 Rp 970,670
Rp 800,000 Rp 800,000
Rp - Rp 2,925,175
Rp 1,000,000 Rp 1,000,000
Rp 269,255 Rp 269,255
Rp 2,837,610 Rp 2,837,610
Rp 100,000 Rp 100,000
Rp 3,444,100 Rp 10,815,075
Rp 1,777,490 Rp 1,777,490
Rp - Rp -
Rp 205,900 Rp 205,900
Rp 813,600 Rp 1,293,600
Rp 5,546,300 Rp 5,546,300
Rp 2,000,000 Rp 2,000,000
Rp - Rp 388,800
Rp - Rp -
Rp - Rp -
Rp - Rp 599,700
Rp - Rp -
Rp 2,081,400 Rp 2,126,355
Rp - Rp 936,000
Rp 1,900,000 Rp 2,321,475
Rp 3,500,000 Rp 3,500,000
Rp - Rp 1,000,000
Rp 348,000 Rp 348,000
Rp - Rp -
Rp 1,609,025 Rp 1,609,025
Rp 299,000 Rp 599,000
Rp - Rp 830,875
Rp - Rp -
Rp - Rp 240,000
Rp - Rp -
Rp 300,000 Rp 300,000
Rp 109,725 Rp 109,725
Rp 620,000 Rp 2,682,205
Rp - Rp 4,298,000
Rp 220,000 Rp 220,000
Rp 58,145,840
99,173,058 Rp 99,173,058
99,173,058
0
NO. NAMA 1

Online/TF Offline/CASH
1 A. Filia
2 Adinda coll
3 Aqila
4 B. Dzikri
5 B. Halimah
6 B. IIM
7 B. Karmi
8 B. Komariah
9 B. Nia
10 B. Sopiah
11 B. Sri Nur K
12 B. Suheni
13 B. Tuti R
14 Debi Sela
15 Diah Adik
16 DETI KARTIKA
17 Elfina
18 Herti Nota
19 Indri Subang
20 ECER
21 M. Aliya Rp 109,650
22 M. Eky
23 M. Febby C
24 M. Hanany
25 M. Ikky
26 M. Khanza
27 M. Putra
28 M. Risky
29 M. Seena
30 M. Selly
31 M. Tiara
32 Ninis
33 Novi Sbo
34 Nuke
35 Rani Sbo
36 Sari FB
37 Siti N
38 Syakila hijab
39 T. Andin
40 T. Asih
41 T. Astri
42 T. Ayu
43 T. Dewi
44 T. Dora Rp 220,915
45 T. Emi
46 T. Eva
47 T. Febby C
48 T. Iros
49 T. Kayah
50 T. Kiky
51 T. Lia
52 T. Linda
53 T. Marisa Rp 10,000
54 T. Maryani Rp 79,200
55 T. Novia
56 T. Nur C
57 T. Reni fb
58 T. Sanih
59 T. Shinta Rp 37,500
 60 T. Tika
61 T. Ucu
62 T. Wiwin
63 T. Yopi Rp 87,125
64 T.Fera
65 T.Ida
66 U. Tati
67 Winda
68
TOTAL HARIAN Rp 323,475 Rp 220,915
TOTAL JUMLAH OL+OF HARIAN Rp 544,390

TOTAL SELURUHNYA
 2 3

Online/TF Offline/CASH Online/TF Offline/CASH

Rp 147,900

Rp 46,750

Rp 570,550
Rp 1,000,000 Rp 600,000

Rp 225,000

Rp 80,100

Rp 500,000
Rp 465,800

Rp 92,125
Rp 34,000

Rp 12,750
Rp 306,000
Rp 1,286,775 Rp 600,000 Rp 920,100 Rp 1,274,100
Rp 1,886,775 Rp 2,194,200
 4 5

Online/TF Offline/CASH Online/TF Offline/CASH

Rp 335,000

Rp 100,000

Rp 151,000

Rp 210,000
Rp 500,000
 Rp 108,750

Rp 2,000,000 Rp 350,000

Rp 500,000

Rp 500,000

Rp 29,750
 Rp 73,000

Rp 3,225,750 Rp 600,000 Rp 73,000 Rp 958,750

Rp 3,825,750 Rp 1,031,750
 REKAP PENJUALAN RESELLER I
PERIODE: JUNI 2023

6 7

Online/TF Offline/CASH Online/TF

Rp 500,000

Rp 90,000

Rp 114,750
 Rp 293,415

Rp 79,900

Rp 50,000

Rp 95,000

Rp 148,750

Rp 54,825

Rp 123,250
 Rp 76,500

Rp 268,075 Rp 1,037,165 Rp 321,150

Rp 1,305,240 Rp 446,150
KAP PENJUALAN RESELLER IMOU
PERIODE: JUNI 2023

7 8 9

Offline/CASH Online/TF Offline/CASH Online/TF

Rp 100,000

Rp 200,000

Rp 36,000

Rp 125,000
 Rp 67,915

Rp 100,000

Rp 289,000
Rp 125,000 Rp 300,000 Rp 167,915 Rp 325,000
446,150 Rp 467,915 Rp 1,562,075
9 10 11

Offline/CASH Online/TF Offline/CASH Online/TF

Rp 183,500

Rp 160,000 Rp 60,000

Rp 105,750 Rp 25,000

Rp 437,400 Rp 144,500
Rp 1,053,575
Rp 163,665

Rp 274,000

Rp 35,000

Rp 231,250
 Rp 244,000

Rp 1,237,075 Rp 1,012,150 Rp 25,000 Rp 843,415

1,562,075 Rp 1,037,150 Rp 2,370,0
11 12 13

Offline/CASH Online/TF Offline/CASH Online/TF

Rp 366,000

Rp 55,250
 Rp 496,915

Rp 250,665

Rp 172,000

Rp 500,000
Rp 350,000

Rp 500,000 Rp 49,603

Rp 90,000
Rp 216,750 Rp 260,525
Rp 336,000
Rp 431,375

Rp 1,526,665 Rp 388,750 Rp 996,915 Rp 1,162,753

2,370,080 Rp 1,385,665 Rp 1,2
13 14 15

Offline/CASH Online/TF Offline/CASH Online/TF

Rp 105,372

Rp 267,750

Rp 257,000
Rp 276,750
 Rp 445,500

Rp 105,372 Rp 257,000 Rp - Rp 990,000

1,268,125 Rp 257,000 Rp 1,206,32
 TANGGAL
15 16 17

Offline/CASH Online/TF Offline/CASH Online/TF

Rp 216,325

Rp 165,000
 Rp 450,000

Rp 131,325

Rp 500,000

Rp 130,000
Rp 216,325 Rp 131,325 Rp 950,000 Rp 295,000
1,206,325 Rp 1,081,325 Rp 395,000
17 18 19

Offline/CASH Online/TF Offline/CASH Online/TF

Rp 244,800
Rp 66,500
Rp 70,125

Rp 67,575
 Rp 1,096,000

Rp 200,000

Rp 100,000

Rp 1,000,000
Rp 838,240

Rp 45,025

Rp 23,800

Rp 474,775 Rp 75,650
Rp 100,000 Rp 2,979,265 Rp 698,575 Rp 524,650
395,000 Rp 3,677,840 Rp 3,955,365
19 20 21

Offline/CASH Online/TF Offline/CASH Online/TF

Rp 70,125

Rp 335,205 Rp 11,470
Rp 254,915
Rp 50,000

Rp 2,465,000 Rp 715,000

Rp 500,000

Rp 750,000

Rp 210,800

Rp 500,000 Rp 500,000

Rp 260,125

Rp 476,750
 Rp 101,745 Rp 386,324

Rp 3,430,715 Rp 697,075 Rp 2,491,750 Rp 967,919

3,955,365 Rp 3,188,825 Rp 1,621,569
21 22

Offline/CASH Online/TF Offline/CASH

Rp 93,075
 Rp 156,825

Rp 653,650 Rp 170,000
Rp 100,000

Rp 396,125

Rp 105,825
Rp 132,950
Rp 653,650 Rp 634,900 Rp 519,900
1,621,569 Rp 1,154,800
 23 24

Online/TF Offline/CASH Online/TF Offline/CASH

 Rp 96,750

Rp 226,575

Rp 75,160

Rp 90,175

Rp 152,100
Rp 100,000
Rp 152,100 Rp 262,085 Rp 100,000 Rp 226,575
Rp 414,185 Rp 326,575
 25 26

Online/TF Offline/CASH Online/TF Offline/CASH

Rp 242,000

Rp 441,900

Rp 200,000
 Rp 500,000

Rp 49,500 Rp 101,250
Rp 52,700
Rp 137,000

Rp 76,500

Rp 681,100 Rp 200,000 Rp 419,750 Rp 500,000

Rp 881,100 Rp 919,750
 27 28

Online/TF Offline/CASH Online/TF Offline/CASH

Rp 273,710
Rp 102,000

Rp 500,000
 Rp 183,200

Rp 451,000

Rp 500,000
Rp 628,040 Rp 362,700

Rp 219,300

Rp 51,000

Rp 230,000
Rp 2,028,340 Rp 1,058,910 Rp 413,700 Rp -
Rp 3,087,250 Rp 413,700
 29 30

Online/TF Offline/CASH Online/TF Offline/CASH

Rp 216,810
 Rp 75,000

Rp 500,000
 Rp 100,000

Rp - Rp - Rp 716,810 Rp 175,000
Rp - Rp 891,810
 TOTAL BULANAN RANK AGEN JUMLAH
PEMBELIAN
Online/TF Offline/CASH ONLINE OFFLINE RESELLER

Rp - Rp 500,000 Rp 500,000
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp 273,710 Rp 273,710
Rp 552,825 Rp 594,900 Rp 1,147,725
Rp 643,500 Rp - Rp 643,500
Rp 70,125 Rp - Rp 70,125
Rp - Rp - Rp -
Rp - Rp 305,372 Rp 305,372
Rp - Rp - Rp -
Rp 834,560 Rp - Rp 834,560
Rp 165,000 Rp - Rp 165,000
Rp - Rp - Rp -
Rp 267,750 Rp - Rp 267,750
Rp - Rp - Rp -
Rp 366,000 Rp - Rp 366,000
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 970,900 Rp - Rp 970,900
Rp - Rp - Rp -
Rp 516,650 Rp 25,000 Rp 541,650
Rp - Rp 1,200,000 Rp 1,200,000
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 838,900 Rp - Rp 838,900
Rp - Rp 695,550 Rp 695,550
Rp - Rp 1,269,985 Rp 1,269,985
Rp 2,096,000 Rp 650,000 Rp 2,746,000
Rp 79,900 Rp - Rp 79,900
Rp - Rp 6,262,840 Rp 6,262,840
Rp 163,665 Rp 375,000 Rp 538,665
Rp - Rp 108,750 Rp 108,750
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 396,125 Rp - Rp 396,125
Rp 131,325 Rp - Rp 131,325
Rp 451,000 Rp - Rp 451,000
Rp 302,100 Rp 226,575 Rp 528,675
Rp - Rp - Rp -
Rp - Rp 600,000 Rp 600,000
Rp 2,500,000 Rp 1,200,000 Rp 3,700,000
Rp - Rp - Rp -
Rp - Rp 315,915 Rp 315,915
Rp - Rp 575,160 Rp 575,160
Rp 1,500,000 Rp 500,000 Rp 2,000,000
Rp 2,602,980 Rp 750,000 Rp 3,352,980
Rp 100,000 Rp 465,800 Rp 565,800
Rp 219,300 Rp 359,550 Rp 578,850
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 1,094,628 Rp 1,590,175 Rp 2,684,803
Rp 207,950 Rp - Rp 207,950
Rp 1,053,850 Rp - Rp 1,053,850
Rp - Rp - Rp -
Rp 123,250 Rp - Rp 123,250
Rp - Rp 23,800 Rp 23,800
Rp 332,600 Rp 102,750 Rp 435,350
Rp 1,799,375 Rp 951,525 Rp 2,750,900
Rp 381,000 Rp - Rp 381,000
Rp - Rp - Rp -
Rp - Rp 436,000 Rp 436,000
Rp 1,528,569 Rp - Rp 1,528,569
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 149,500 Rp - Rp 149,500
Rp - Rp - Rp -
Rp 22,439,327 Rp 20,358,357
Rp 42,797,684 Rp 42,797,684
Rp 42,797,684
NO. NAMA 1 2
Online/TF Offline/CASH Online/TF
1 Ai Subang
2 Alhusna
3 Aneka Shop
4 Ani nyabar
5 Anisah rahman nyabar
6 Ayu khadija
7 B. Elomsari
8 B. Ambar Rp 157,500
9 B. Ami nyabar
10 B. Empong
11 B. Etha nyabar
12 B. Falin
13 B. Fauziyah
14 B. IIS cikarang
15 B. Ika nyabar
16 B. Lestari nyabar
17 B. LILIK
18 B. Mugi
19 B. Murtini
20 B. Rini
21 B. Sakti
22 B. Sri Cikarang
23 B. Sri Badami
24 B. Tenok
25 B. Winarti
26 B. Yati nyabar
27 BD collection
28 Dewi Nyabar
29 Emma jkt
30 Ethica cianjur
31 EVI Cilamaya
32 Firyal
33 Hanun nyabar
34 HJ. melly
35 Kafana
36 Kanaya
37 KK collection
38 M. Caca
39 M. Hafiz
40 Mba MUN
41 Narsih nyabar
42 Neng FB
43 NHS Aren
44 NHS Cangkuang
45 NHS Tangerang
46 Nhs Tirtayasa Rp 640,800
47 Nufus nhs
48 Nunung nyabar
49 Nurhidayati nyabar
50 Nyabar keke
51 Rins nyabar
52 Rois nyabar
53 Safiya
54 Shasha collection
55 Sulis nyabar
56 Suryani
57 Syntia nyabar
58 T. Ida nyabar
59 T. Ina Bks
60 T. Novi Alwa
61 T. Yenita
 62 U. Faiz
63 U. Hani
64 U. Sahirah/Mom Aura
65 U. Sidiq
66 Wastiah
67 Yani nyabar
68 Yeyet
69

TOTAL HARIAN Rp 640,800 Rp - Rp 157,500

TOTAL JUMLAH OL+OF HARIAN Rp 640,800 Rp 157,50
TOTAL BULANAN SELURUHNYA
2 3 4
Offline/CASH Online/TF Offline/CASH Online/TF Offline/CASH

Rp 5,026,000
Rp 511,500
 Rp 507,000

Rp - Rp 5,026,000 Rp 507,000 Rp 511,500 Rp -

157,500 Rp 5,533,000 Rp 511,500
 DATA PENJUALAN NYABAR
PERIODE JUNI 2023

5 6 7
Online/TF Offline/CASH Online/TF Offline/CASH Online/TF

Rp 1,272,000
Rp 1,755,000
Rp 1,755,000 Rp - Rp 1,272,000 Rp - Rp -
Rp 1,755,000 Rp 1,272,000 Rp -
UALAN NYABAR
E JUNI 2023

7 8 9
Offline/CASH Online/TF Offline/CASH Online/TF Offline/CASH
Rp 5,000
 Rp 100,000
Rp 627,250

Rp - Rp 732,250 Rp - Rp - Rp -
Rp - Rp 732,250 Rp -
 10 11 12
Online/TF Offline/CASH Online/TF Offline/CASH Online/TF Offline/CASH

Rp 5,091,500
Rp 485,200

Rp 485,200 Rp - Rp - Rp - Rp 5,091,500 Rp -
Rp 485,200 Rp - Rp 5,091,500
 TANGGAL
13 14 15 16
Online/TFOffline/CASH Online/TF Offline/CASH Online/TF Offline/CASH Online/TF

Rp 1,408,050

Rp 984,000 Rp 229,187
Rp 1,792,900 Rp 261,750

Rp 60,000
 Rp 845,625 Rp 261,900

Rp - Rp - Rp 3,622,525 Rp - Rp 490,937 Rp - Rp 1,729,950

Rp - Rp 3,622,525 Rp 490,937 Rp 1,729,950
 TANGGAL
16 17 18
Offline/CASH Online/TF Offline/CASH Online/TF Offline/CASH
Rp 1,128,000

Rp 597,375
 Rp 147,000

Rp 441,000

Rp - Rp 1,275,000 Rp - Rp 1,038,375 Rp -
1,729,950 Rp 1,275,000 Rp 1,038,375
 19 20 21
Online/TF Offline/CASH Online/TF Offline/CASH Online/TF

Rp 311,025

Rp 1,310,400

Rp 269,226
Rp 965,500
 Rp 260,000
Rp 106,400 Rp 73,125

Rp 1,652,151 Rp - Rp 1,310,400 Rp 260,000 Rp 73,125

Rp 1,652,151 Rp 1,570,400 Rp 73,125
21 22 23
Offline/CASH Online/TF Offline/CASH Online/TF Offline/CASH

Rp 2,351,350 Rp 359,550
Rp 80,625
 Rp 135,600

Rp - Rp 2,431,975 Rp - Rp 495,150 Rp -
73,125 Rp 2,431,975 Rp 495,150
 24 25 26 27
Online/TF Offline/CASH Online/TF Offline/CASH Online/TF Offline/CASH Online/TF
Rp - Rp - Rp - Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
27 28 29 30
Offline/CASH Online/TF Offline/CASH Online/TF Offline/CASH Online/TF Offline/CASH
 Rp - Rp - Rp - Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
 JUMLAH PEMBELIAN
TOTAL BULANAN RANK AGEN
AGEN NYABAR
Online/TF Offline/CASH ONLINE OFFLINE
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 4,587,475 Rp - Rp 4,587,475
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 10,117,500 Rp - Rp 10,117,500
Rp 2,582,400 Rp - Rp 2,582,400
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 1,482,413 Rp - Rp 1,482,413
Rp 965,500 Rp - Rp 965,500
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 511,500 Rp - Rp 511,500
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 2,883,000 Rp - Rp 2,883,000
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 2,776,075 Rp - Rp 2,776,075
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 662,375 Rp - Rp 662,375
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 247,000 Rp 260,000 Rp 507,000
Rp 2,535,100 Rp - Rp 2,535,100
Rp - Rp 507,000 Rp 507,000
Rp 441,000 Rp - Rp 441,000
Rp - Rp - Rp -
Rp - Rp - Rp -
Rp 29,791,338 Rp 767,000
Rp 30,558,338 Rp 30,558,338
Rp 30,558,338
 LAPORAN PENJUALAN ONLINE IMOU HOUSE
BULAN JUNI 2023
TANGGAL AGEN ONLINE RESELLER ONLINE NYABAR ONLINE
1 Rp 378,950 Rp 323,475 Rp 640,800
2 Rp 396,000 Rp 1,286,775 Rp 157,500
3 Rp 1,197,925 Rp 920,100 Rp 5,026,000
4 Rp 766,500 Rp 3,225,750 Rp 511,500
5 Rp 267,000 Rp 73,000 Rp 1,755,000
6 Rp 4,316,000 Rp 268,075 Rp 1,272,000
7 Rp 2,414,750 Rp 321,150 Rp -
8 Rp 774,050 Rp 300,000 Rp 732,250
9 Rp 6,529,000 Rp 325,000 Rp -
10 Rp 2,364,000 Rp 1,012,150 Rp 485,200
11 Rp 130,000 Rp 843,415 Rp -
12 Rp 421,455 Rp 388,750 Rp 5,091,500
13 Rp 767,840 Rp 1,162,753 Rp -
14 Rp 288,000 Rp 257,000 Rp 3,622,525
15 Rp 2,541,940 Rp 990,000 Rp 490,937
16 Rp 2,785,095 Rp 131,325 Rp 1,729,950
17 Rp 1,325,900 Rp 295,000 Rp 1,275,000
18 Rp 607,900 Rp 2,979,265 Rp 1,038,375
19 Rp 431,388 Rp 524,650 Rp 1,652,151
20 Rp 3,378,648 Rp 697,075 Rp 1,310,400
21 Rp 3,377,402 Rp 967,919 Rp 73,125
22 Rp 1,190,000 Rp 634,900 Rp 2,431,975
23 Rp 182,175 Rp 152,100 Rp 495,150
24 Rp 654,000 Rp 100,000 Rp -
25 Rp 262,500 Rp 681,100 Rp -
26 Rp 574,800 Rp 419,750 Rp -
27 Rp 295,000 Rp 2,028,340 Rp -
28 Rp 2,169,000 Rp 413,700 Rp -
29 - - Rp -
30 Rp 140,000 Rp 716,810
Total Rp 40,927,218 Rp 22,439,327 Rp 29,791,338
Persentase

TOTAL PENJUALAN ONLINE Rp 93,157,883

TOTAL PENJUALAN OFFLINE Rp 79,271,197
TOTAL SELURUHNYA Rp 172,429,080
E IMOU HOUSE LA
3
TOTAL JUMLAH TANGGAL
Rp 1,343,225 Rp 1,343,225 1
Rp 1,840,275 Rp 3,183,500 2
Rp 7,144,025 Rp 10,327,525 3
Rp 4,503,750 Rp 14,831,275 4
Rp 2,095,000 Rp 16,926,275 5
Rp 5,856,075 Rp 22,782,350 6
Rp 2,735,900 Rp 25,518,250 7
Rp 1,806,300 Rp 27,324,550 8
Rp 6,854,000 Rp 34,178,550 9
Rp 3,861,350 Rp 38,039,900 10
Rp 973,415 Rp 39,013,315 11
Rp 5,901,705 Rp 44,915,020 12
Rp 1,930,593 Rp 46,845,613 13
Rp 4,167,525 Rp 51,013,138 14
Rp 4,022,877 Rp 55,036,015 15
Rp 4,646,370 Rp 59,682,385 16
Rp 2,895,900 Rp 62,578,285 17
Rp 4,625,540 Rp 67,203,825 18
Rp 2,608,189 Rp 69,812,014 19
Rp 5,386,123 Rp 75,198,137 20
Rp 4,418,446 Rp 79,616,583 21
Rp 4,256,875 Rp 83,873,458 22
Rp 829,425 Rp 84,702,883 23
Rp 754,000 Rp 85,456,883 24
Rp 943,600 Rp 86,400,483 25
Rp 994,550 Rp 87,395,033 26
Rp 2,323,340 Rp 89,718,373 27
Rp 2,582,700 Rp 92,301,073 28
Rp - Rp - 29
Rp 856,810 Rp 93,157,883 30
Rp 93,157,883 Rp 93,157,883 Total
27%
 LAPORAN PENJUALAN OFFLINE IMOU HOUSE
BULAN JUNI 2023
AGEN OFFLINE RESELLER OFFLINE NYABAR OFFLINE TOTAL
Rp 5,253,925 Rp 220,915 Rp - Rp 5,474,840
Rp 3,280,930 Rp 600,000 Rp - Rp 3,880,930
Rp 379,925 Rp 1,274,100 Rp 507,000 Rp 2,161,025
Rp 1,500,000 Rp 600,000 Rp - Rp 2,100,000
Rp 1,700,000 Rp 958,750 Rp - Rp 2,658,750
Rp 336,500 Rp 1,037,165 Rp - Rp 1,373,665
Rp 1,823,440 Rp 125,000 Rp - Rp 1,948,440
Rp 2,326,680 Rp 167,915 Rp - Rp 2,494,595
Rp 1,823,300 Rp 1,237,075 Rp - Rp 3,060,375
Rp 3,786,860 Rp 25,000 Rp - Rp 3,811,860
Rp 6,804,200 Rp 1,526,665 Rp - Rp 8,330,865
Rp 2,232,290 Rp 996,915 Rp - Rp 3,229,205
Rp - Rp 105,372 Rp - Rp 105,372
Rp 987,425 Rp - Rp - Rp 987,425
Rp 1,000,000 Rp 216,325 Rp - Rp 1,216,325
Rp 3,211,920 Rp 950,000 Rp - Rp 4,161,920
Rp 1,044,000 Rp 100,000 Rp - Rp 1,144,000
Rp 1,682,275 Rp 698,575 Rp - Rp 2,380,850
Rp 1,500,000 Rp 3,430,715 Rp - Rp 4,930,715
Rp 2,516,090 Rp 2,491,750 Rp 260,000 Rp 5,267,840
Rp 1,220,200 Rp 653,650 Rp - Rp 1,873,850
Rp 1,470,900 Rp 519,900 Rp - Rp 1,990,800
Rp 1,591,330 Rp 262,085 - Rp 1,853,415
Rp 200,000 Rp 226,575 - Rp 426,575
Rp 1,469,100 Rp 200,000 - Rp 1,669,100
Rp 3,568,400 Rp 500,000 Rp 4,068,400
Rp 517,500 Rp 1,058,910 Rp 1,576,410
Rp 2,341,600 - Rp 2,341,600
- - - -
Rp 2,577,050 Rp 175,000 - Rp 2,752,050
Rp 58,145,840 Rp 20,358,357 Rp 767,000 Rp 79,271,197
Persentase 23%
 JUMLAH
Rp 5,474,840
Rp 9,355,770
Rp 11,516,795
Rp 13,616,795
Rp 16,275,545
Rp 17,649,210
Rp 19,597,650
Rp 22,092,245
Rp 25,152,620
Rp 28,964,480
Rp 37,295,345
Rp 40,524,550
Rp 40,629,922
Rp 41,617,347
Rp 42,833,672
Rp 46,995,592
Rp 48,139,592
Rp 50,520,442
Rp 55,451,157
Rp 60,718,997
Rp 62,592,847
Rp 64,583,647
Rp 66,437,062
Rp 66,863,637
Rp 68,532,737
Rp 72,601,137
Rp 74,177,547
Rp 76,519,147
-
Rp 79,271,197
Rp 79,271,197
23%
 LAPORAN PEMASUKAN DAN PENGELUARAN
PERIODE JUNI 2023

Tgl Keterangan Agen Nyabar

PENJUALAN Rp 5,632,875 Rp 640,800

DP NAZWA NJA
01 June 2023 CICILAN KONGSI FADILAH
BAYAR ARUNI POLOS SH
DP YUXI CARDY
PENJUALAN Rp 3,676,930 Rp 157,500
BAYAR MIDI DRESS
BAYAR JUWITA
02 June 2023 DP AURORA
BAYAR DHILA
BAYAR CASH MONA DAILY
BAYAR NIBRAS DROPSHIP
PENJUALAN Rp 1,577,850 Rp 5,533,000
03 June 2023
BAYAR DASTER KANAYA
PENJUALAN Rp 2,266,500 Rp 511,500
04 June 2023
PELUNASAN MIKHAYLA
PENJUALAN Rp 1,967,000 Rp 1,755,000
CICILAN KONGSI FADILAH
05 June 2023
BAYAR PARFUM
DP HASNALIYA
PENJUALAN Rp 4,652,500 Rp 1,272,000
06 June 2023
BAYAR BROSS
PENJUALAN Rp 4,238,190 Rp -
DP ARUNI
07 June 2023
BAYAR EMKA
BAYAR ABIKA AZAMKA
PENJUALAN Rp 3,100,730 Rp 732,250
08 June 2023 DP LEGGING ROK WANOJA
DP BERGO INARA SUKAHIJAB
PENJUALAN Rp 8,352,300 Rp -
09 June 2023
SERAGAM BU EHA EMKA
PENJUALAN Rp 6,150,860 Rp 485,200
BAYAR ABIKA DROPSHIP
DP CENDANA ADEN
BAYAR ETHICA CASH
BAYAR DASTER RJK
10 June 2023
ONE SET PIYAMA
BAYAR BAJU IMPORT
10 June 2023

BAYAR DP INSTANT NOONA HASNALIYA

BAYAR PARFUM + 3 GAMIS AULIYA
BAYAR MIULAN
PENJUALAN Rp 6,934,200 Rp -
11 June 2023 BAYAR NIBRAS
BAYAR BENAZIR SISTER HIJAB
PENJUALAN Rp 2,653,745 Rp 5,091,500
BAYAR GAMIS KIRA DRESS EMKA
12 June 2023 DP YURI DRESS & KHIMAR AIKO EMKA
KHIMAR EMKA + ONGKIR
BAYAR NYZA QABILA
PENJUALAN Rp 767,840 Rp -
BAYAR BABYJAB KHALISA
13 June 2023
BAYAR MIKKY DRESS SUKAHIJAB
BAYAR MEGA CARDY
PENJUALAN Rp 1,275,425 Rp 3,622,525
14 June 2023
BAYAR RIVANTIE
PENJUALAN Rp 3,541,940 Rp 490,937
DP POPPY FLOWERS
DP DAYANA HASNALIYA
15 June 2023 DP AMANDA CARDY
BAYAR BAJU IMPORT
BAYAR NOTA ABIKA AZAMKA
BAYAR ETHICA CASH
PENJUALAN Rp 5,997,015 Rp 1,729,950
16 June 2023
BAYAR DP ABIKA PUSAT
PENJUALAN Rp 2,369,900 Rp 1,275,000
PELUNASAN POPPY FLOWERS
PELUNASAN BERGO INARA SUKAHIJAB
17 June 2023 BAYAR ETHICA DHILA CASH
PELUNASAN SASMAYA DRESS ANB
BAYAR NAFIE MOESLEM
BAYAR RABBANI
PENJUALAN Rp 2,290,175 Rp 1,038,375
18 June 2023
BELI BANTAL CINTA
PENJUALAN Rp 1,931,388 Rp 1,652,151
BAYAR CICILAN KONGSI FADHILAH
19 June 2023
PELUNASAN AYUDIA ANB
BAYAR CASH ETHICA
PENJUALAN Rp 5,894,738 Rp 1,570,400
BAYAR BABYJAB INV 8444,8289,8290 +
20 June 2023 ONGKIR

BAYAR RIVANTIE NOTA TGL 19/06

BAYAR EL-ZATTA CASH
PENJUALAN Rp 4,597,602 Rp 73,125
BAYAR DP ROK TUNIK HANAKO EMKA
21 June 2023
21 June 2023
BAYAR TERAS MUSLIM
BAYAR NOTA SHAFA MARWAH
PENJUALAN Rp 2,660,900 Rp 2,431,975
BAYAR TAS HODY & VALERIE
22 June 2023 BAYAR DP AMEENA NJA
BAYAR PELUNASAN ABIKA
BAYAR BAJU IMPORT
PENJUALAN Rp 1,773,505 Rp 414,185
BAYAR NIBRAS
23 June 2023 BAYAR CASH NOTA ETHICA DHILA
BAYAR CASH AL-HUSNA
BAYAR BAJU IMPORT
PENJUALAN Rp 854,000 Rp 326,575
BAYAR SISTER HIJAB
24 June 2023 BAYAR BIRU TSABITA
BAYAR RABBANI

PENJUALAN Rp 1,731,600 Rp 881,100

25 June 2023 BAYAR BAJU IMPORT

PENJUALAN Rp 4,143,200 Rp 919,750

26 June 2023 BAYAR BABYJAB NAYRA

BAYAR ARUNI SUKAHIJAB

PENJUALAN Rp 812,500 Rp 3,687,200

27 June 2023 BAYAR PELUNASAN RINJANI HASNALIYA

BAYAR BAJU IMPORT

PENJUALAN Rp 4,510,600 Rp 413,700

28 June 2023

PENJUALAN Rp - Rp -
29 June 2023

PENJUALAN Rp 2,717,050 Rp 891,810

BAYAR BAJU IMPORT
BAYAR TITIP KONGSI FADILAH
30 June 2023
BAYAR BIRU TSABITA
BAYAR NOTA JUWITA
 30 June 2023

BAYAR RABBANI
TOTAL PENJUALAN Rp 99,073,058 Rp 37,597,508
TOTAL PEMBELIAN Rp
TOTAL PENDAPATAN KOTOR Rp
TOTAL BIAYA OPERASIONAL Rp
TOTAL PENDAPATAN BERSIH SESUDAH BOP -Rp
KAN DAN PENGELUARAN
DE JUNI 2023

Reseller Masuk Keluar Saldo Akhir

Rp 544,390 Rp 6,818,065 Rp 6,818,065

Rp 835,100
Rp 10,000,000
Rp 773,850
Rp 380,000
Rp 1,886,775 Rp 5,721,205 Rp 5,721,205
Rp 1,764,000
Rp 3,000,000
Rp 800,000
Rp 2,100,000
Rp 448,000
Rp 364,900
Rp 2,194,200 Rp 9,305,050 Rp 9,305,050
Rp 4,080,000
Rp 3,825,750 Rp 6,603,750 Rp 6,603,750
Rp 3,684,500
Rp 1,031,750 Rp 4,753,750 Rp 4,753,750
Rp 20,000,000
Rp 1,400,000
Rp 28,560
Rp 1,305,240 Rp 7,229,740 Rp 7,229,740
Rp 319,900
Rp 446,150 Rp 4,684,340 Rp 4,684,340
Rp 400,400
Rp 2,002,400
Rp 4,262,700
Rp 467,915 Rp 4,300,895 Rp 4,300,895
Rp 979,875
Rp 921,900
Rp 1,562,075 Rp 9,914,375 Rp 9,914,375
Rp 7,428,000
Rp 1,037,150 Rp 7,673,210 Rp 7,673,210
Rp 429,450
Rp 463,500
Rp 2,671,000
Rp 615,000
Rp 3,800,000
Rp 833,000
 Rp 392,700
Rp 5,875,500
Rp 4,080,300
Rp 2,370,080 Rp 9,304,280 Rp 9,304,280
Rp 1,050,700
Rp 731,250
Rp 1,385,665 Rp 9,130,910 Rp 9,130,910
Rp 1,872,000
Rp 2,220,840
Rp 113,000
Rp 595,500
Rp 1,268,125 Rp 2,035,965 Rp 2,035,965
Rp 1,123,620
Rp 670,000
Rp 949,250
Rp 257,000 Rp 5,154,950 Rp 5,154,950
Rp 3,848,640
Rp 1,206,325 Rp 5,239,202 Rp 5,239,202
Rp 320,250
Rp 942,300
Rp 300,000
Rp 310,000
Rp 4,578,115
Rp 403,000
Rp 1,081,325 Rp 8,808,290 Rp 8,808,290
Rp 10,000,000
Rp 395,000 Rp 4,039,900 Rp 4,039,900
Rp 320,250
Rp 951,900
Rp 1,745,000
Rp 4,100,000
Rp 689,500
Rp 84,240
Rp 3,677,840 Rp 7,006,390 Rp 7,006,390
Rp 4,755,000
Rp 3,955,365 Rp 7,538,904 Rp 7,538,904
Rp 11,369,790
Rp 5,946,000
Rp 396,370
Rp 3,188,825 Rp 10,653,963 Rp 10,653,963

Rp 6,867,300
Rp 3,293,200
Rp 1,029,000
Rp 1,621,569 Rp 6,292,296 Rp 6,292,296
Rp 562,680
 Rp 451,600
Rp 3,677,400
Rp 1,154,800 Rp 6,247,675 Rp 6,247,675
Rp 1,517,600
Rp 2,743,965
Rp 6,284,280
Rp 1,572,500
Rp 495,150 Rp 2,682,840 Rp 2,682,840
Rp 299,900
Rp 810,000
Rp 1,427,000
Rp 941,000
Rp - Rp 1,180,575 Rp 1,180,575
Rp 2,288,000
Rp 2,071,400
Rp 1,573,130

Rp - Rp 2,612,700 Rp 2,612,700

Rp 3,680,000

Rp - Rp 5,062,950 Rp 5,062,950

Rp 118,300
Rp 1,108,000

Rp - Rp 4,499,700 Rp 4,499,700

Rp 837,000
Rp 831,000

Rp - Rp 4,924,300 Rp 4,924,300

Rp - Rp -

Rp - Rp 3,608,860 Rp 3,608,860
Rp 200,000
Rp 10,002,500
Rp 3,092,300
Rp 2,566,500
 Rp 3,014,700
Rp 36,358,464 Rp 173,029,030
208,381,305
35,352,275
52,663,335
17,311,060
 OPERASIONAL IMOU HOUSE

Bulan : JUNI 2023

Tgl Keterangan Biaya Cash

Ekspedisi JTR Rp 72,000

1
Ekspedisi ID Rp 26,500
2 Lion Rp 15,000
Uang Sampah Rp 40,000
3 ID Rp 66,000
Servis AC & Lampu Rp -
Top Up Wahana Rp -
4
IBU Rp 1,600,000
Ekspedisi ID Rp 22,500
5
Ekspedisi JTR Rp 95,000
Ekspedisi ID Rp 11,000
Ekspedisi Lion Rp 18,000
6
Ekspedisi ID Rp 39,000
IBU Rp 2,000,000
Ekspedisi ID Rp 135,000
8 IBU Rp 3,500,000
Ekspedisi ID Rp 45,000
Galon Rp 5,000
10 Ongkir Paket Rp 30,000
Baterai Keyboard Rp 12,000
Ekspedisi ID Rp 45,500
11
Ekspedisi ID Rp 69,000
Gaji Mbak Rahma Rp -
Soklin lantai Rp 14,000
12 Baterai Mouse ABC Rp 14,000
Bayar Parkir Alfa Rp 2,000
Bapak Rp 1,500,000
Bayar wifi imou house
Rp -
Bayar listrik imou house
13
Bayar komisi mama Febi Rp 535,000
Surat Izin Usaha Rp 1,000,000
Bongkar AC NHS Klari Rp -
14
Ekspedisi ID Rp 45,000
Ekspedisi ID Rp 36,500
15
Ekspedisi ID Rp 6,000
Bayar Listrik Imou 1 Rp -
16
Ekspedisi ID Rp 14,500
 IBU Rp 1,500,000
18 Galon Rp 5,000
Ekspedisi ID Rp 36,500
IBU Rp 3,500,000
19 Ekspedisi ID Rp 40,000
Ekspedisi JTR Rp 6,500
IBU Rp 4,000,000
20 Ongkir Isyana Rp 51,500
Ongkir Paket Rp 13,500
21 Gaji Fatimah Rp 800,000
22 Sedekah Rp 1,000
24 Ekspedisi ID Rp 48,000
25 wahana Rp 10,000
26 sunlight Rp 2,000
dd ayam Rp 22,000
Ekspedisi ID Rp 13,000
ibu Rp 4,100,000
sewa ruko bengle Rp 17,000,000
27 Ekspedisi ID Rp 15,000
ibu Rp 1,500,000
wahana Rp 25,000
jne Rp 15,000
gaji dea Rp 1,020,000
28 gaji mety Rp 2,050,000
qabila Rp 200,000
29 - -
30 ongkir Rp 88,000
Ekspedisi ID Rp 11,000
herbal Rp 142,000
rabbani Rp 972,500
TOTAL SELURUHNYA
Total Rp 48,201,000
U HOUSE

Biaya Transfer Jumlah

Rp - Rp 98,500

Rp - Rp 15,000

Rp -
Rp 556,000
Rp 450,000
Rp 345,000
Rp 1,945,000
Rp -

Rp - Rp 117,500

Rp - Rp 2,068,000

Rp - Rp 3,680,000

Rp - Rp 47,000

Rp - Rp 114,500

Rp 2,015,000 Rp 3,545,000

Rp 237,820
Rp 764,515
Rp 2,537,335
Rp -

Rp 150,000
Rp 195,000
Rp -
Rp - Rp 42,500

Rp 500,000 Rp 514,500
 Rp - Rp 1,541,500

Rp - Rp 3,546,500

Rp - Rp 4,065,000

Rp - Rp 800,000
Rp 1,000
Rp 48,000
Rp 10,000
Rp 2,000
Rp 22,000
Rp 13,000
Rp 4,100,000
Rp 17,000,000
Rp 15,000
Rp 1,500,000
Rp 25,000
Rp 15,000
Rp 1,020,000
Rp 2,050,000
Rp 200,000
Rp -
Rp 88,000
Rp 11,000
Rp 142,000
Rp 972,500
NYA Rp 52,663,335
Rp 4,462,335 Rp 52,663,335
 Rekap Pembelanj
No. Nama Customer Januari Februari Maret April

1 Admin TEH LULU Rp 4,704,360 Rp 4,520,955 Rp 6,534,290 Rp 3,736,165

2 B. Ade Rp 5,583,975 Rp 3,125,550 Rp 3,737,330 Rp 1,825,325
3 B. Almirah Rp 3,394,000 Rp 4,721,290 Rp 3,780,350 Rp 4,445,790
4 B. Anas Rp 4,600,000 Rp 600,000 Rp 7,200,000 Rp 2,000,000
5 B. Anita Rp 1,531,900 Rp 3,430,650 Rp 3,809,550 Rp 1,726,075
6 B. Asep Rp 4,912,770 Rp 217,500 Rp 1,503,000 Rp 2,539,150
7 B. Bima Rp 2,711,855 Rp 832,525 Rp 2,849,500 Rp 1,571,325
8 B. Dina Demak Rp - Rp - Rp - Rp 3,000,000
9 B. Eha Rp 1,397,200 Rp 2,239,600 Rp 1,427,450 Rp 2,740,865
10 B. Gilang Rp 4,320,000 Rp 5,909,850 Rp 5,400,000 Rp 2,362,930
11 B. Karin Rp 4,692,500 Rp 3,050,000 Rp 3,157,850 Rp 2,547,175
12 B. Nafi Rp 545,400 Rp 431,600 Rp 691,225 Rp 593,700
13 B. NINING Rp - Rp 155,200 Rp 44,000 Rp 404,000
14 B. Nuraeni Rp 2,733,500 Rp 3,667,820 Rp 1,251,000 Rp 1,012,900
15 B. Syifa Rp 1,000,000 Rp 2,000,000 Rp 2,000,000 Rp 1,905,185
16 B. Tuti Rp 18,000,000 Rp 22,000,000 Rp 29,500,000 Rp 7,000,000
17 B. Widi Rp 5,000,000 Rp 4,003,935 Rp 7,000,000 Rp 5,000,080
18 B. Yuyu Rp 6,964,995 Rp 10,916,705 Rp 12,549,527 Rp 7,896,115
19 Chaty collection Rp 5,000,000 Rp 5,540,985 Rp 21,120,585 Rp 4,343,550
20 Dedeh fb Rp 760,160 Rp 5,517,720 Rp 9,935,735 Rp 4,804,700
21 Evi Pamanukan Rp 3,905,775 Rp 2,434,400 Rp 5,899,475 Rp 10,353,575
22 IRMA RJK Rp 953,088 Rp 2,559,043 Rp 1,272,950 Rp 2,490,400
23 M. Adit Rp 14,702,625 Rp 15,420,615 Rp 12,224,440 Rp 2,071,600
24 M. Agis Rp 280,000 Rp 2,300,000 Rp 3,000,000 Rp 2,700,000
25 M. Cinta Rp 10,000,000 Rp 18,292,147 Rp 20,000,000 Rp 13,162,520
26 M. Danis Rp 2,182,000 Rp 2,000,000 Rp 5,100,000 Rp 1,200,000
27 M. Dea Rp 1,348,500 Rp 1,704,425 Rp 2,099,450 Rp 1,574,775
28 M. Maya Rp 3,738,950 Rp 4,829,550 Rp 3,110,625 Rp 2,608,905
29 M. Nadia Rp 27,000,000 Rp 22,000,000 Rp 29,000,000 Rp 16,000,000
30 M. Nella Rp 12,000,000 Rp 6,006,000 Rp 4,000,000 Rp 5,157,780
31 M. Rafles Rp - Rp - Rp 1,526,350 Rp -
32 M. Salwa Rp 10,376,940 Rp 1,467,470 Rp 6,548,677 Rp 4,652,920
33 M. Zabet Rp 13,000,000 Rp 17,000,000 Rp 16,002,240 Rp 11,000,107
34 M.Fuzi Rp 4,000,000 Rp 4,200,000 Rp 8,000,000 Rp 3,805,290
35 SANTI BABYJAB Rp 846,625 Rp 1,769,975 Rp 4,217,750 Rp 1,918,950
36 SHOPEE Rp - Rp - Rp 920,616 Rp 570,000
37 T. Elva Rp 653,200 Rp 1,769,275 Rp 2,098,200 Rp -
38 T. Hapsoh Rp 45,000 Rp 4,986,275 Rp 4,080,400 Rp 771,375
39 T. INA Rp 4,865,975 Rp 8,299,680 Rp 2,217,175 Rp 3,164,040
40 T. Nidar Rp 5,185,038 Rp 5,000,000 Rp 18,000,000 Rp 5,836,150
 41 T. Rina Rp 5,000,000 Rp 6,000,000 Rp 9,358,545 Rp 4,104,500
42 T. Rina Y Rp 2,020,000 Rp 2,420,000 Rp 360,000 Rp 2,100,000
43 T. Sari Rp 99,150 Rp 510,000 Rp 418,000 Rp 883,000
44 T. Vita Rp 545,000 Rp 160,000 Rp - Rp 144,000
45 T. Yanti Rp 3,990,329 Rp 9,836,375 Rp 12,873,400 Rp 7,263,750
46 T. Yayah Rp 1,290,975 Rp 1,867,425 Rp 6,749,225 Rp 876,200
47 Tika Endo Rp 669,500 Rp 1,026,075 Rp 4,241,975 Rp 5,730,030
48 U. Abib Rp 2,024,250 Rp 1,446,160 Rp 2,100,050 Rp 5,000,025
49 U. Alfi Rp 2,100,675 Rp 1,470,550 Rp 4,818,825 Rp 1,553,100
50 U. Muadz Rp 1,000,000 Rp 500,000 Rp 1,420,700 Rp 1,200,000
51 U. Naila Rp 1,481,375 Rp 4,901,875 Rp 3,079,700 Rp 2,169,925
52 U. Noval Rp 2,153,300 Rp 1,049,675 Rp 1,140,690 Rp 1,748,405
53 VIOLET Rp - Rp - Rp -
54
GRAND TOTAL SELURUHNYA PERTAHUN
JUMLAH PEMBELIAN RATA-RATA PERTAHUN
JUMLAH PEMBELIAN TERTINGGI PERTAHUN
JUMLAH PEMBELIAN TERENDAH PERTAHUN

NOTES : JIKA SELAMA TIGA BULAN BER

ATAU TIDAK TRANSAKSI
MAKA AKAN
Rekap Pembelanjaan Agen Imou Tahun 2023
Mei Juni Juli Agustus September

- -
Rp 2,746,050 Rp 592,260
Rp 2,217,850 Rp 4,994,250
Rp 1,106,000 Rp 4,850,600
- Rp 1,875,575
Rp 1,747,690 Rp 1,931,275
Rp 640,400 Rp 1,780,525
- -
Rp 5,046,500 Rp 8,313,870
Rp 1,571,500 Rp 2,550,000
Rp 1,717,350 Rp 500,000
Rp 609,000 Rp 74,925
- Rp 74,800
Rp 488,050 Rp 757,200
Rp 1,000,000 Rp 3,000,000
Rp 12,000,000 Rp 5,000,000
Rp 510,000 Rp 20,000
Rp 2,025,550 Rp 7,277,593
Rp 243,515 Rp 572,000
Rp 3,005,700 Rp 491,100
Rp 7,496,445 Rp 461,425
Rp 949,150 Rp 1,497,025
Rp 2,718,750 Rp 970,670
Rp 1,700,000 Rp 800,000
Rp 3,229,200 Rp 2,925,175
Rp 750,000 Rp 1,000,000
Rp 676,000 Rp 269,255
Rp 344,548 Rp 2,837,610
Rp 9,643,437 Rp 10,815,075
Rp 200,000 Rp 1,777,490
- -
- Rp 1,293,600
Rp 4,735,245 Rp 5,546,300
Rp 1,000,000 Rp 2,000,000
Rp 684,550 Rp 388,800
-
Rp 286,000 Rp 599,700
Rp 44,000 -
Rp 1,178,655 Rp 2,126,355
Rp 1,122,425 Rp 2,321,475
 Rp 3,000,000 Rp 3,500,000
Rp 140,925 Rp 1,000,000
Rp 1,004,000 Rp 348,000
- -
Rp 502,000 Rp 1,609,025
Rp 379,200 Rp 599,000
Rp 713,125 Rp 830,875
Rp 411,900 -
Rp 150,000 Rp 140,000
Rp 500,000 Rp 300,000
Rp 532,000 Rp 109,725
Rp 130,000 Rp 2,682,205
- Rp 4,298,000

A SELAMA TIGA BULAN BERTURUT-TURUT TIDAK MENCAPAI TARGET BELANJA AGEN 1JT/BULAN
ATAU TIDAK TRANSAKSI SAMA SEKALI SELAMA TIGA BULAN BERTURUT-TURUT
MAKA AKAN TURUN DISKON MENJADI DISKON RESELLER
Oktober November Desember Total RANK
Rp 19,495,770
Rp 17,610,490
Rp 23,553,530
Rp 20,356,600
Rp 12,373,750
Rp 12,851,385
Rp 10,386,130
Rp 3,000,000
Rp 21,165,485
Rp 22,114,280
Rp 15,664,875
Rp 2,945,850
Rp 678,000
Rp 9,910,470
Rp 10,905,185
Rp 93,500,000
Rp 21,534,015
Rp 47,630,485
Rp 36,820,635
Rp 24,515,115
Rp 30,551,095
Rp 9,721,656
Rp 48,108,700
Rp 10,780,000
Rp 67,609,042
Rp 12,232,000
Rp 7,672,405
Rp 17,470,188
Rp 114,458,512
Rp 29,141,270
Rp 1,526,350
Rp 24,339,607
Rp 67,283,892
Rp 23,005,290
Rp 9,826,650
Rp 1,490,616
Rp 5,406,375
Rp 9,927,050
Rp 21,851,880
Rp 37,465,088
 Rp 30,963,045
Rp 8,040,925
Rp 3,262,150
Rp 849,000
Rp 36,074,879
Rp 11,762,025
Rp 13,211,580
Rp 10,982,385
Rp 10,233,150
Rp 4,920,700
Rp 12,274,600
Rp 8,904,275
Rp 4,298,000 8596000
Rp - 0
Rp 1,132,656,430
Rp 20,975,119
Rp 114,458,512
Rp 678,000

ELANJA AGEN 1JT/BULAN

UT-TURUT
 Rekap Pembelanjaan Rese
No. Nama Customer Januari Februari Maret April Mei
1 A. Filia Rp 1,824,700 Rp 1,280,145 Rp 1,050,000 Rp - Rp 1,300,000
2 Adinda coll Rp 356,250 Rp 273,225 Rp - Rp 256,500 -
3 AQILA Rp - Rp - Rp - Rp 473,240 -
4 B. Dzikri Rp 82,000 Rp 121,125 Rp 4,722,105 Rp 585,470 Rp 1,000,000
5 B. Halimah Rp 1,015,820 Rp 1,944,405 Rp 1,800,900 Rp 286,350 Rp 657,800
6 B. IIM Rp 141,500 Rp 192,000 Rp 171,000 Rp 84,830 Rp 149,000
7 B. Karmi Rp 1,194,195 Rp 534,330 Rp 243,850 Rp 297,330 -
8 B. KOMARIAH Rp - Rp 1,024,200 Rp - Rp 842,070 Rp 80,550
9 B. Nia Rp 1,173,425 Rp 494,360 Rp 1,034,000 Rp - Rp 555,883
10 B. Sopiah Rp - Rp - Rp 80,750 Rp 1,346,580 Rp 625,000
11 B. Sri NUR K Rp 147,250 Rp 218,125 Rp 292,775 Rp 418,625 -
12 B. Suheni Rp 2,487,249 Rp 5,985,850 Rp 561,500 Rp 1,302,820 -
13 B. Tuti R Rp 1,621,985 Rp 945,305 Rp 1,863,840 Rp 430,000 Rp 152,500
14 DEBI SELA Rp - Rp 858,915 Rp 219,965 Rp 241,000 Rp 90,000
15 DIAH ADIK Rp - Rp - Rp 344,700 Rp - -
16 ECER Rp - Rp - Rp 523,900 Rp 374,500 -
17 ELFINA Rp - Rp 500,000 Rp 336,650 Rp 50,000 Rp 123,850
18 Indri Subang Rp 1,685,165 Rp 1,669,190 Rp 4,164,080 Rp 1,933,595 Rp 354,425
19 K. Deti Rp - Rp 75,650 Rp 390,915 Rp - -
20 M. Aliya Rp 225,150 Rp 1,732,555 Rp 224,470 Rp 547,570 Rp 155,000
21 M. Eky Rp 2,530,326 Rp 4,825,000 Rp 4,386,850 Rp 2,050,000 Rp 1,048,140
22 M. Febby C Rp 591,760 Rp 1,208,000 Rp - Rp 5,143,650 -
23 M. Hanany Rp 27,000 Rp 1,509,980 Rp - Rp - -
24 M. Ikky Rp 955,350 Rp 121,125 Rp 633,650 Rp - Rp 150,000
25 M. Khansa Rp 298,145 Rp 866,905 Rp 668,500 Rp 1,198,815 -
26 M. PUTRA Rp - Rp - Rp 4,502,880 Rp 1,149,715 Rp 2,191,149
27 M. Risky Rp 6,500,000 Rp 10,206,863 Rp 8,500,000 Rp 9,405,160 Rp 770,000
28 M. SEENA Rp 742,550 Rp 2,251,640 Rp 712,000 Rp 567,825 Rp 556,000
29 M. Selly Rp 4,737,030 Rp 4,285,350 Rp 5,649,840 Rp 4,178,940 Rp 1,580,750
30 M. Tiara Rp - Rp 218,545 Rp - Rp 748,065 Rp 628,250
31 NINIS Rp 2,095,220 Rp 770,000 Rp 97,000 Rp 1,147,095 Rp 939,535
32 NOVI SBO Rp - Rp - Rp 789,245 Rp - -
33 NUKE Rp - Rp 500,000 Rp 2,073,235 Rp 511,510 -
34 RANI SBO Rp - Rp 336,330 Rp 513,200 Rp 988,950 -
35 Sari FB Rp 852,525 Rp 459,237 Rp 591,115 Rp 206,705 Rp 318,227
36 Siti N Rp 271,475 Rp - Rp 296,645 Rp 1,014,310 Rp 577,500
37 SYAKILA HIJAB Rp 1,654,500 Rp 1,381,250 Rp - Rp 405,000 Rp 548,930
38 T. Andin Rp 1,935,375 Rp 3,182,600 Rp 2,966,866 Rp 4,556,380 Rp 842,200
39 T.ASIH Rp - Rp 1,232,925 Rp 1,514,245 Rp 195,415 -
40 T. Astri Rp 1,500,000 Rp 2,500,000 Rp 1,500,000 Rp 1,500,000 -
41 T. Ayu Rp 1,000,000 Rp 1,208,000 Rp 1,900,000 Rp 4,300,000 Rp 3,050,000
42 T. Dewi Rp - Rp - Rp 996,435 Rp 1,095,630 -
43 T. Dora Rp 691,250 Rp 291,760 Rp 880,000 Rp 35,025 Rp 187,550
44 T. EMI Rp 295,813 Rp 2,065,667 Rp 1,155,550 Rp 1,000,000 Rp 3,000,000
45 T. Eva Rp 3,606,770 Rp 6,711,328 Rp 6,000,000 Rp 1,500,000 Rp 600,000
46 T. Febby C Rp 3,347,335 Rp 3,757,060 Rp 3,038,650 Rp 2,743,000 Rp 1,427,925
47 T. IROS Rp 615,165 Rp 569,540 Rp 739,338 Rp 1,236,025 Rp 398,330
48 T. Kayah Rp 885,850 Rp 176,475 Rp 458,020 Rp 84,150 Rp 849,925
49 T. KIKY Rp 390,000 Rp 3,014,195 Rp 919,325 Rp - -
50 T. Lia Rp - Rp - Rp - Rp - -
51 T. Linda Rp 3,050,669 Rp 4,030,035 Rp 2,300,000 Rp 1,430,867 Rp 1,040,000
52 T. Marisa Rp 383,500 Rp - Rp 297,500 Rp 94,800 Rp 309,825
53 T. MARYANI Rp - Rp 636,070 Rp 653,745 Rp 1,222,775 Rp 1,001,366
54 T. NOVIA Rp 428,580 Rp - Rp 2,478,970 Rp 45,000 Rp 66,000
55 T. Nur C Rp 247,500 Rp 500,000 Rp 124,460 Rp 1,013,490 Rp 179,650
56 T. Reni fb Rp 113,650 Rp 1,054,375 Rp 121,125 Rp - -
57 T. Sanih Rp 997,900 Rp 1,497,190 Rp 402,215 Rp 1,868,755 Rp 461,420
58 T. Shinta Rp 6,309,340 Rp 4,965,545 Rp 4,564,645 Rp 2,040,185 Rp 1,870,120
59 T. TIKA Rp 259,250 Rp 947,550 Rp 50,000 Rp 349,240 Rp 321,325
60 T. UCU Rp - Rp - Rp 468,330 Rp 1,093,535 -
61 T. Wiwin Rp 407,025 Rp 545,000 Rp 969,135 Rp 967,000 Rp 1,110,000
62 T. Yopi Rp 2,680,205 Rp 3,672,080 Rp 2,884,960 Rp 1,495,785 Rp 1,162,175
63 T. Fera Rp 239,920 Rp - Rp 380,890 Rp 1,127,810 Rp 85,000
64 T. IDA Rp - Rp - Rp - Rp - -
65 U.TATI Rp - Rp - Rp - Rp - -
66 Winda Rp - Rp - Rp - Rp - -
67
JUMLAH
GRAND TOTAL SELURUHNYA PERTAHUN
JUMLAH PEMBELIAN RATA-RATA PERTAHUN
JUMLAH PEMBELIAN TERTINGGI PERTAHUN
JUMLAH PEMBELIAN TERENDAH PERTAHUN

NOTES : JIKA SELAMA TIGA BULAN BERTURUT-TURUT TIDAK

ATAU TIDAK TRANSAKSI SAMA SEKALI SEL
MAKA AKAN TURUN DISKON M
embelanjaan Reseller Imou Tahun 2023
Juni Juli Agustus September Oktober November
Rp 500,000
-
-
Rp 273,710
Rp 1,147,725
Rp 643,500
Rp 70,125
-
Rp 305,372
-
Rp 834,560
Rp 165,000
-
Rp 267,750
-
-
-
Rp 970,900
Rp 366,000
Rp 541,650
Rp 1,200,000
-
-
Rp 838,900
Rp 695,550
Rp 1,269,985
Rp 2,746,000
Rp 79,900
Rp 6,262,840
Rp 538,665
Rp 108,750
-
-
-
Rp 396,125
Rp 131,325
Rp 451,000
Rp 528,675
-
Rp 600,000
Rp 3,700,000
-
 Rp 315,915
Rp 575,160
Rp 2,000,000
Rp 3,352,980
Rp 565,800
Rp 578,850
-
-
Rp 2,684,803
Rp 207,950
Rp 1,053,850
-
Rp 123,250
Rp 23,800
Rp 435,350
Rp 2,750,900
Rp 381,000
-
Rp 436,000
Rp 1,528,569
-
-
-
Rp 149,500

RTURUT-TURUT TIDAK MENCAPAI TARGET BELANJA RESELLER 500RB/BULAN

AKSI SAMA SEKALI SELAMA TIGA BULAN BERTURUT-TURUT
KAN TURUN DISKON MENJADI DISKON MEMBER
Desember Total RANK
Rp 5,954,845
Rp 885,975
Rp 473,240
Rp 6,784,410
Rp 6,853,000
Rp 1,381,830
Rp 2,339,830
Rp 1,946,820
Rp 3,563,040
Rp 2,052,330
Rp 1,911,335
Rp 10,502,419
Rp 5,013,630
Rp 1,677,630
Rp 344,700
Rp 898,400
Rp 1,010,500
Rp 10,777,355
Rp 832,565
Rp 3,426,395
Rp 16,040,316
Rp 6,943,410
Rp 1,536,980
Rp 2,699,025
Rp 3,727,915
Rp 9,113,729
Rp 38,128,023
Rp 4,909,915
Rp 26,694,750
Rp 2,133,525
Rp 5,157,600
Rp 789,245
Rp 3,084,745
Rp 1,838,480
Rp 2,823,934
Rp 2,291,255
Rp 4,440,680
Rp 14,012,096
Rp 2,942,585
Rp 7,600,000
Rp 15,158,000
Rp 2,092,065
 Rp 2,401,500
Rp 8,092,190
Rp 20,418,098
Rp 17,666,950
Rp 4,124,198
Rp 3,033,270
Rp 4,323,520
Rp -
Rp 14,536,374
Rp 1,293,575
Rp 4,567,806
Rp 3,018,550
Rp 2,188,350
Rp 1,312,950
Rp 5,662,830
Rp 22,500,735
Rp 2,308,365
Rp 1,561,865
Rp 4,434,160
Rp 13,423,774
Rp 1,833,620
Rp -
Rp -
Rp 149,500
Rp -
Rp 381,640,702
Rp 381,640,702
Rp 5,696,130
Rp 38,128,023
Rp -

LAN