You are on page 1of 4

RENCANA ANGGARAN BIAYA

BAZZAR AND CULLINARY ON THE STREET 2022

NO JENIS LOGISTIK QTY SATUAN

I KESEKRETARIATAN ATK PANITIA 1 SET


TINTA PRINTER 1 BOX
NAME TAG 100 PCS
PIN 100 PCS
JUMLAH
II TALENT ARUMBA 1 GRUP
KABARET 1 GRUP
YAYAN 1 ORG
LIVE ART 1 GRUP
KOMUNITAS SILAT 1 GRUP
KOMUNITAS HEWAN 1 GRUP
JUMLAH
III KONSUMSI SNACK PAGI 100 BOX
MAKAN SIANG PANITIA 100 BOX
MAKAN MALAM PANITIA 100 BOX
SNACK TAMU 50 BOX
SNACK KREASI SENI 100 pcs
MAKAN MALAM GUEST STAR 25 BOX
GALON 3 BUAH
AIR DUS 20 BOX
JUMLAH
IV LOGISTIK UMUM PANGGUNG 1 SET
TENDA BAZZAR 1 SET
MEJA 50 PCS
SOUND SISTEM 1 SET
LIGHTING PANGGUNG 1 SET
LAMPU TENDA 30 BUAH
VITTING LAMPU 30 BUAH
TERMINAL 8 BUAH
KABEL 3 ROLL
KAOS 100 PCS
HANDY TALKY 4 BUAH
JUMLAH
V DEKORASI SPANDUK 1 SET
BACKDROP 1 PCS
STANDING BANNER PANGGUNG 2 PCS
PHOTOBOOTH 1 SET
INFOKUS 1 SET
BROSUR & PAMFLET 1 SET
SLR 2 UNIT
BALIGHO 2 PCS
P3K 1 SET
HADIAH DOOR PRIZE 10 PCS
JUMLAH
VI PERIZINAN KOORDINASI 1
JUMLAH
ARAN BIAYA
ON THE STREET 2022

HARGA SATUAN JUMLAH HARGA TOTAL HARGA


RP. RP. RP.

500,000.00 500,000.00
500,000.00 500,000.00
5,000.00 500,000.00
7,000.00 700,000.00
2,200,000.00
3,500,000.00 3,500,000.00 TALENT BELUM FIX
2,000,000.00 2,000,000.00
3,000,000.00 3,000,000.00
500,000.00 500,000.00
1,000,000.00 1,000,000.00
1,000,000.00 1,000,000.00
11,000,000.00
10,000.00 1,000,000.00
25,000.00 2,500,000.00
25,000.00 2,500,000.00
15,000.00 750,000.00
10,000.00 1,000,000.00
25,000.00 625,000.00
20,000.00 60,000.00
20,000.00 400,000.00
8,835,000.00
1,000,000.00 1,000,000.00
1,500,000.00 1,500,000.00
10,000.00 500,000.00
3,000,000.00 3,000,000.00
700,000.00 700,000.00
15,000.00 450,000.00
15,000.00 450,000.00
25,000.00 200,000.00
50,000.00 150,000.00
65,000.00 6,500,000.00
35,000.00 140,000.00
14,590,000.00
500,000.00 500,000.00
300,000.00 300,000.00
150,000.00 300,000.00
500,000.00 500,000.00
500,000.00 500,000.00
400,000.00 400,000.00
400,000.00 800,000.00
200,000.00 400,000.00
500,000.00 500,000.00
150,000.00 1,500,000.00
5,700,000.00
5,000,000.00 5,000,000.00
5,000,000.00
TOTAL KESELURUHAN 47,325,000.00

You might also like