You are on page 1of 5

ORONG-ORONG KHAS MEDAN

Maret 9.90 55,000.00 544,500.00 Jualan


2.50 Lebaran
5.00 Mbak Ota
April/Mei 5.45 55,000.00 299,750.00 Jualan
Juli 2.90 55,000.00 159,500.00 Jualan
September 1.00 55,000.00 55,000.00 Jualan
November 0.50 55,000.00 27,500.00 Jualan
2.00 55,000.00 110,000.00 Jualan
3.00 55,000.00 165,000.00 Jualan
Mei 2022 2.00 55,000.00 110,000.00 Jualan

34.25 1,471,250.00

Total 40 KG 5.75 Hilang / Rusak

BARANG KELENGKAPAN

Nama PCS / PCK Total


Plastik Klip 1 kg 1.00 78,500.00
Plastik Klip 0.5 kg 1.00 62,000.00
Plastik 1 ons 1.00 12,500.00
Plastik Klip 1 ons 1.00 32,000.00
Perisa Balado 2.00 10,000.00
Plastik Klip 0.5 ons 2.00 40,000.00
Perisa Balado 3.00 15,000.00
250,000.00
RINCIAN :
Maret 55,000.00 544,500.00 Jualan
1.00 70,000.00
0.50 35,000.00
0.25 20,000.00
Rendi 0.25 20,000.00 2.85
0.25 20,000.00
0.10 10,000.00
0.50 35,000.00
0.50 35,000.00
0.50 35,000.00
0.25 20,000.00
9.90
Tia 0.25 20,000.00 3.95
0.25 20,000.00
2.00 140,000.00
0.20 20,000.00
0.40 40,000.00
Uti 0.50 35,000.00 1.10
0.20 20,000.00
0.50 35,000.00
Mamak 0.50 35,000.00 1.50
0.50 35,000.00
Mak Ten 0.50 30,000.00 0.50
2.50 0.00 Lebaran
5.00 0.00 Mbak Ota
April/Mei 55,000.00 299,750.00 Jualan
0.25 20,000.00
Tia 1.00 70,000.00 1.35
0.10 10,000.00
5.45 0.10 10,000.00
Mamak 1.00 70,000.00 1.60
0.50 35,000.00
0.50 35,000.00
Rendi 2.50
2.00 140,000.00
Juli 55,000.00 159,500.00 Jualan
0.50 30,000.00
0.60 36,000.00
Meri 2.20
2.90 0.60 36,000.00
0.50 30,000.00
0.20 20,000.00
Mamak 0.70
0.50 35,000.00
September 55,000.00 55,000.00 Jualan
1.00
Meri 1.00 60,000.00 1.00
November 55,000.00 302,500.00 Jualan
0.50 50,000.00
Uti 1.10

5.50
November

Uti 0.20 20,000.00 1.10


0.40 4,000.00
5.50 0.20 16,000.00
Mbak Nur 2.20
2.00 160,000.00
Rendi 0.90 20,000.00 0.90
1.00 70,000.00
Mamak
0.30 30,000.00 1.30
Mei 2022 2.00 55,000.00 110,000.00 Jualan
Mbak Nur 2.00 160,000.00 2.00
34.25 1,471,250.00
Total 40 KG 5.75 Hilang / Rusak Untung
potong modal
210,000.00

290,000.00

95,000.00

105,000.00

30,000.00

100,000.00

115,000.00

175,000.00

132,000.00

55,000.00

60,000.00

74,000.00
74,000.00

176,000.00

20,000.00
100,000.00

160,000.00
1,897,000.00
425,750.00
175,750.00

You might also like