You are on page 1of 2

Calculation format for ROI and IRR under BMF Scheme (Rs.

Lakh)
Particulars Year-1 Year-2 Year-3 Year-4
Capital Investment
Cost of animal purchase
Cost of civil construction
Cost of equipments
Total Capital Investment 0.00 0.00 0.00 0.00

Income
Income 1
Income 2
Income 3
Income 4
Income 5
Total Income 0.00 0.00 0.00 0.00

Expenditure
Repayment of interest on bank loan
Feed purchase cost
Feeding cost of animal along with calves
Cost of breeding and veterinary
Fodder purchase cost
Water and Electrical charges
Milk chilling charges
Other miscellaneous charges
Salary proposed for staff
Depreciation on assets
Payment of Income Tax
Total Expenditure 0.00 0.00 0.00 0.00

Income over Expenditure 0.00 0.00 0.00 0.00


Repayment of principal of bank loan
Oustanding loan balance

Return on Investment (ROI) #DIV/0! ### ### ###


Average ROI #DIV/0!

Internal Rate of Return (IRR)


0.00 0.00 0.00 0.00 0.00
IRR Err:523
s. Lakh)
Year-5

0.00

0.00

0.00

0.00

###

0.00

You might also like