Professional Documents
Culture Documents
Perhitungan Volume Gedung MTA Cabang Sukolilo
Perhitungan Volume Gedung MTA Cabang Sukolilo
SUKOLILO
No Item Pekerjaan Panjang Lebar Tinggi Jumlah Volume Satuan Harga Satuan (Rp) Jumlah Harga (Rp)
(1) (2) (3) (4) (5) (6)
A Pekerjaan Persiapan
1 Perancangan Gambar dan Pengawasan 1.00 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
2 Pembersihan Lokasi 20.00 10.85 217.00 m2 Rp 10,375.00 Rp 2,251,375.00
3 Uitzet/Bowplang 19.00 titik Rp 107,853.50 Rp 2,049,216.50
Jumlah Rp 9,300,591.50
B Pekerjaan Galian
1 Galian Poer 1.10 1.10 0.55 20.00 13.31 m3 Rp 106,625.00 Rp 1,419,178.75
2 Galian Sloof 145.10 0.30 0.35 15.24 m3 Rp 106,625.00 Rp 1,624,485.19
3 Galian Strous 5.00 80.00 400.00 m1 Rp 24,550.00 Rp 9,820,000.00
4 Urugan pasir bawah lantai t=10 cm 20.00 10.85 0.10 21.70 m3 Rp 253,850.00 Rp 5,508,545.00
5 Pasir Urug bawah Poer t= 10 cm 1.10 1.10 0.10 20.00 2.42 m3 Rp 253,850.00 Rp 614,317.00
6 Pasir Urug bawah Sloof t= 10 cm 145.10 0.30 0.10 4.35 m3 Rp 253,850.00 Rp 1,105,009.05
Jumlah Rp 20,091,534.99
C Pekerjaan Pondasi
1 Rabat Bawah Poer t=5 cm 1.10 1.10 0.05 20.00 1.21 m3 Rp 1,043,035.98 Rp 1,262,073.54
2 Rabat Bawah Sloof t= 5 cm 145.10 0.30 0.05 2.18 m3 Rp 1,043,035.98 Rp 2,270,167.82
3 Strous Ø30 (isi 4 buah/ poer) - kedalaman 5 m 5.00 0.30 80.00 28.29 m3 Rp 2,907,071.06 Rp 82,228,581.30
4 Pondasi Batu Kali 10.85 0.44 1.00 1.00 4.77 m3 Rp 955,130.00 Rp 4,559,790.62
Jumlah Rp 90,320,613.28
D Pekerjaan Struktural
1 Pekerjaan Poer 100x100x40 cm K250 1.00 1.00 0.40 20.00 8.00 m3 Rp 3,372,599.11 Rp 26,980,792.87
2 Pekerjaan Sloof 20x40 cm K250 145.10 0.20 0.40 11.61 m3 Rp 5,959,506.06 Rp 69,177,946.30
3 Pekerjaan Kolom 30x30 cm K250 0.30 0.30 3.68 17.00 5.63 m3 Rp 8,708,776.89 Rp 49,033,897.40
4 Pekerjaan Kolom Praktis 15x15 0.15 0.15 3.18 18.00 1.29 m3 Rp 8,134,385.98 Rp 10,476,275.71
5 Pekerjaan Kolom Bulat Ø40 0.40 0.40 3.68 3.00 1.77 m3 Rp 3,994,668.56 Rp 7,056,182.54
6 Pekerjaan Urugan Sirtu t= 20 cm 20.00 10.85 0.20 43.40 m3 Rp 42,715.56 Rp 1,853,855.30
7 Pekerjaan Rabat Beton 5 cm 20.00 10.85 0.10 21.70 m3 Rp 1,043,035.98 Rp 22,633,880.84
8 Pekerjaan Balok 20x70 118.90 0.20 0.70 16.65 m3 Rp 7,365,952.13 Rp 122,613,639.11
9 Pekerjaan Balok 20x50 29.70 0.20 0.50 2.97 m3 Rp 7,553,627.56 Rp 22,434,273.84
10 Pekerjaan Pelat/Dak Beton 12 cm 20.00 10.85 0.12 26.04 m3 Rp 5,048,525.61 Rp 131,463,606.99
11 Pekerjaan Lisplang Beton 10x50 12.00 0.10 0.50 0.60 m3 Rp 5,577,468.56 Rp 3,346,481.13
Jumlah Rp 467,070,832.03
E Pekerjaan Finishing
1 Pekerjaan Pas. Bata Merah 95.72 3.00 287.16 m2 Rp 132,187.58 Rp 37,958,985.47
2 Pekerjaan Plesteran + Acian 95.72 3.00 2.00 574.32 m2 Rp 74,981.14 Rp 43,063,170.62
3 Pekerjaan Benangan 3.00 108.00 324.00 m1 Rp 19,652.90 Rp 6,367,539.60
4 Pekerjaan Pas. Keramik Lantai 30x30 cm 203.58 203.58 m2 Rp 329,263.80 Rp 67,029,878.09
5 Pek. Pas. Keramik Lantai KM/WC 20x20 cm 8.00 8.00 m2 Rp 300,650.60 Rp 2,405,204.80
6 Pekerjaan Pas. Keramik Dinding 12.00 2.00 24.00 m2 Rp 393,010.46 Rp 9,432,250.94
7 Pekerjaan Pengecata Dinding 550.32 550.32 m2 Rp 30,663.00 Rp 16,874,462.16
8 Pekerjaan Pengecatan Plafond Expose 20.00 10.85 217.00 m2 Rp 30,663.00 Rp 6,653,871.00
9 Pekerjaan Plester Atap/Screet 20.00 10.85 217.00 m2 Rp 38,805.00 Rp 8,420,685.00
10 Stek Tangga 1.00 5.00 5.00 Kg Rp 16,597.00 Rp 82,985.00
11 Pekerjaan Pasang Pintu Dobel 2.00 2.00 buah Rp 4,000,000.00 Rp 8,000,000.00
12 Pekerjaan Pasang Pintu Single 3.00 3.00 buah Rp 3,000,000.00 Rp 9,000,000.00
13 Pekerjaan Pintu & Kusen PVC 4.00 4.00 buah Rp 2,500,000.00 Rp 10,000,000.00
Jumlah Rp 225,289,032.68
F Pekerjaan Instalasi Listrik dan Sanitair
1 Instalasi Listrik 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
2 Instalasi Air 1.00 Ls Rp 3,000,000.00 Rp 3,000,000.00
3 Tandon Air Atas dan Bawah 1.00 Ls Rp 4,500,000.00 Rp 4,500,000.00
4 Saptick Tank 2 Bh 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
5 Closet Jongkok 4.00 4.00 Bh Rp 843,852.00 Rp 3,375,408.00
6 Saluran Air Kotor 46.00 46.00 m1 Rp 69,600.87 Rp 3,201,639.79
7 Got Depan 11.00 11.00 m1 Rp 69,600.87 Rp 765,609.52
8 Pengadaan PDAM 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
Jumlah Rp 29,842,657.31
G Lain-Lain
1 Almari Dapur 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00
2 Ongkos Angkut Material 1.00 Ls Rp 1,000,000.00 Rp 1,000,000.00
3 Perlengkapan + instalasi 1.00 Ls Rp 1,000,000.00 Rp 1,000,000.00
Jumlah Rp 7,000,000.00
REKAPITULASI BIAYA ASSESSMENT BANGUNAN
Delapan Ratus Empat Puluh Delapan Juta Sembilan Ratus Limabelas Ribu Rupiah
Analisis Kebutuhan Bahan
BANGUNAN GEDUNG
PEKERJAAN PERSIAPAN & TANAH
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
19 Pembongkaran Cetakan m2
Upah:
Kepala Tukang / Mandor 0.0250 OH 140,000.00 Rp 3,500.00
Pembantu Tukang 0.0500 OH 137,500.00 Rp 6,875.00
Jumlah: Rp 10,375.00
Nilai HSPK : Rp 10,375.00
20 POER 100X100X40 CM m3
Upah:
Pekerjaan Beton K-250 (Slump 12+2) 1.000 m3 1,122,893.56 Rp 1,122,893.56
Pekerjaan Pembesian dengan besi ulir 95.010 kg 16,597.00 Rp 1,576,880.97
Pekerjaan Bekisting pile cap 2x pakai 2.867 m2 224,331.25 Rp 643,082.92
Pembongkaran Cetakan 2.867 m2 10,375.00 Rp 29,741.67
Jumlah: Rp 3,372,599.11
Nilai HSPK : Rp 3,372,599.11
29 plat lantai t= 12 cm m3
Upah:
Pekerjaan Beton K-250 (Slump 12+2) 1.0000 m3 1,122,893.56 Rp 1,122,893.56
Pekerjaan Pembesian dengan besi ulir 75.0000 kg 16,597.00 Rp 1,244,775.00
Pekerjaan Bekisting Lantai 2x pakai 8.3521 m2 310,605.00 Rp 2,594,204.02
Pembongkaran Cetakan 8.3521 m2 10,375.00 Rp 86,653.04
Jumlah: Rp 5,048,525.61
Nilai HSPK : Rp 5,048,525.61
PEKERJAAN DINDING
Dinding & Plesteran
30 Pemasangan Pondasi Rollag Batu Bata (1PC:4PS) (tebal 1 bata) m2
Upah:
Kepala Tukang / Mandor 0.0202 O.H 140,000.00 Rp 2,822.40
Tukang Batu 0.2018 O.H 139,000.00 Rp 28,048.81
Pembantu Tukang 0.6058 O.H 137,500.00 Rp 83,294.75
Jumlah: Rp 114,165.96
Bahan:
Semen PC (Portland Cement) 0.6590 zak 68,300.00 Rp 45,009.70
Pasir Pasang 0.0910 m3 142,300.00 Rp 12,949.30
Batu Bata Merah uk 22 x 11 x 4.5 cm 140 Press 800.00 Rp 112,000.00
Jumlah: Rp 169,959.00
Nilai HSPK : Rp 284,124.96
35 Pasang Benangan 1 Pc : 2 Ps m
Upah:
Kepala Tukang / Mandor 0.0040 O.H 140,000.00 Rp 560.00
Tukang 0.0400 O.H 139,000.00 Rp 5,560.00
Pembantu Tukang 0.0800 O.H 137,500.00 Rp 11,000.00
Jumlah: Rp 17,120.00
Bahan:
Semen portland (Semen PC) 0.0100 Zak 68,300.00 Rp 683.00
Pasir Pasang 0.0130 m3 142,300.00 Rp 1,849.90
Jumlah: Rp 2,532.90
Nilai HSPK : Rp 19,652.90
36 Pekerjaan Acian m2
Tenaga:
Kepala Tukang / Mandor 0.0100 O.H 140,000.00 Rp 1,400.00
Tukang 0.1000 O.H 139,000.00 Rp 13,900.00
Pembantu Tukang 0.2000 O.H 137,500.00 Rp 27,500.00
Jumlah: Rp 42,800.00
Bahan:
Semen portland (Semen PC) 0.0650 Zak 68,300.00 Rp 4,439.50
Jumlah: Rp 4,439.50
Nilai HSPK : Rp 47,239.50
FINISHING DINDING
46 Pelapisan Waterproofing m2
Upah:
Kepala Tukang / Mandor 0.0075 O.H 140,000.00 Rp 1,050.00
Tukang Cat 0.0750 O.H 139,000.00 Rp 10,425.00
Pembantu Tukang 0.0500 O.H 137,500.00 Rp 6,875.00
Jumlah: Rp 18,350.00
Bahan:
Waterproofing 0.3500 Kg 49,300.00 Rp 17,255.00
Serat fiber 1.0000 lembar 3,200.00 Rp 3,200.00
Jumlah: Rp 20,455.00
Nilai HSPK : Rp 38,805.00
PEKERJAAN LANTAI
Lantai
1 2 3
I MATERIAL.
1 Air (Biaya air tawar) ltr
2 Aluminium 4" (silver) M1
3 Avour bh
4 Shower bh
5 Batu andesit m2
6 Batu Alam bh
7 Batu kumbung 30x30 cm bh
8 Roster bh
9 Batu pecah mesin 1/2 m3
10 Batu Kerikil (Batu Kali Belah 15/20) M3
11 Bata merah Bh
12 Besi beton polos/ulir Kg
13 Tiang Pancang 25/25 m1
14 Mini pile 25x25 m1
15 Besi Profil Plat Kg
16 Besi Profil C100-150mm Kg
17 Besi Profil WF Kg
18 Besi Profil Siku kg
19 Besi Angkur D16 bh
20 Dyanbolt M10 - 80 mm pcs
21 Plamir Tembok kg
22 Cat Alkali Resisting Primer kg
23 Dempul Tembok (cat Dasar) kg
24 Cat Tembok dalam (5 kg) kaleng
25 Cat Tembok Weathershield / Tembok luar kg
26 Cat Meni Besi Kg
27 Cat Kayu Kg
28 Closed Jongkok Porselain bh
29 Closed Duduk Porselain bh
30 Coating m2
31 Coumpond kg
32 Daun pintu PVC bh
33 Daun pintu SWP 60 x 190 + glass finish melamin unit
34 Daun pintu SWP 92 x 210 finish melamin unit
35 Daun pintu SWP 82 x 210 finish melamin unit
36 Engsel Kuningan ARCH u Pintu Stel
37 Engsel Kuningan ARCH u Jendela Stel
38 Elektroda baja Kg
39 Fitting Plafond Bh
40 Genteng Glazur Bh
41 Genteng wuwung Glazur Bh
42 Grendel Biasa Kecil bh
43 Grendel Biasa Besar bh
44 Kalsiplank 1,2x30 cm m'
45 Kalsiboard Tebal 6 mm uk. 1,22x2,4 m Lembar
46 Hakangin sikutan (biasa) bh
47 Hakangin Lurus kuningan bisa disetel maju/mundur bh
48 Louvre Blade Aluminium Finish Powder Coating m1
49 Bracket (Siku 40X40X4 - 100 + 2Fischer ϕ6 - 50 + 2Skrup ϕ4 - 20) bh
50 Bracket (Siku 70x70x7 - 100 + 2Fischer ϕ6 - 100 + 2Skrup ϕ4 - 20) bh
51 rivet aluminium bh
52 Isolator Bh
53 Ijuk Kg
54 Jarum Keras bh
55 Baut 12 bh
56 Baut 16 bh
57 Baut bh
58 Triplek ( 120 x 240 x 9 ) mm Lbr
59 Kayu Dolken btg
60 Kawat Bendrat Kg
61 Kayu Borneo reng (balok 3/5) m3
62 Kayu Meranti Usuk 5/7 m3
63 Kayu Meranti Bekisting m3
64 Keramik 30x30 cm bh
65 Keramik 25x40 cm m2
66 Keramik dinding 30x60 m2
67 Keramik 40x 40cm (motif/warnagelap) m2
68 Keramik tegel plint warna/motif 5x25 bh
69 Keramik 10x40 cm bh
70 Homogeneus Tile 60x60 cm (Polished) m2
71 Homogeneus Tile 60x60 cm (UnPolished) m2
72 Kertas gosok No. 150 Lbr
73 Kertas Gosok no 280 Lbr
74 Kertas gosok halus Lbr
75 Shanding Kg
76 Clear Gloss Kg
77 Kran air 3/4" Bh
78 Kran Pelampung Otomatis Bh
79 Kuas Bh
80 Kunci Tanam besar 2x putar kuningan Bh
81 Kunci Tanam kecil Bh
82 Kaca Polos tebal =5mm m2
83 Kaca Cermin tebal 5 mm + frem m2
84 Kaca Es 5 mm m2
85 Kaca Tempered 12 mm m2
86 Kaca Tempered 8 mm m2
87 Kaca Rayben 5 mm m2
88 Handle Cassement bh
89 Handle Pintu bh
90 Floor Hinge Dekson 84 set
91 Patch Fitting Dekson set
92 Bottom Patch Lock Dekkson set
93 Pull Handle Dekkson PH BS 215 SSS set
94 Kabel NYM 500 Volt 3 x 2,5 mm2 m
95 Lampu DL 4 watt bh
96 Lampu TL LED 2X14 watt bh
97 Lampu DL 15 watt bh
98 List plafond Gypsum bh
99 Lisplang Kalsiplang 9mm/30cmx 3m bh
100 Gypsum board (Gypsum plat) lembar
101 Minyak Bekisting Ltr
102 MCB bh
103 Paku usuk Kg
104 Skrup Bh
105 Paku Asbes bh
106 Pasir Cor m3
107 Paku Biasa 2"-5" kg
108 Pasir Pasang m3
109 Pasir Urug m3
110 Pipa paralon 5/8 batang
111 Pintu pagar besi komplit dengan asesoris m2
112 Pipa PVC Ø3/4" Type AW batang
113 Pipa PVC 1" TYPE AW batang
114 Pipa PVC Ø4" AW panjang 4 mtr ljr
115 Pipa PVC Ø4" C batang
116 Pipa PVC Ø3" C batang
117 Tego film tebal 12 mm lbr
118 Saklar Tunggal Bh
119 Plywood tebal 9mm lbr
120 Saklar Ganda Bh
121 Rol (Tba) Roll
122 Galvalum 0.75 ljr
123 Galvalum 0.45 ljr
124 Semen Pc 40kg Zak
125 Semen Pc 40kg kg
126 Semen PC 50 Kg zak
127 Semen PC 50 Kg kg
128 Semen berwarna yiyitan kg
129 asbes gelombang kecil 105x105x0,4 cm lbr
130 Seng datar BJLS 40 ml
131 Serat fiber m2
132 Sirtu m3
133 Slimar Pintu Alumunium3/8" m1
134 Slimar Jendela Alumunium3/8" m1
135 Sealent tube
136 Stop Kontak Broco Bh
137 T doos PVC Bh
138 Inbouw doos Bh
139 Thinner A ltr
140 U - Gutter U 60.80.100.8 cm + CU 60.12.80 cm ( tutup U - Gutter ) bh
141 Waterproofing kg
142 Wood filler kg
143 Metalfurring 40/40 lonjor
144 Metalfurring 20/40 lonjor
145 besi hollow 40x60x0,6 mm m1
146 Besi hollow 4x4x1.1 m1
147 Besi hollow 2x4x1.2 m1
148 Besi Hollow 50x50x1,1 m1
149 Rangka Metal Stud m3
150 hollow pipa 40,60,1.8 mm m1
151 Aluminium Composite Panel 1220X2440 - 0,3/4Mm, PVDF lbr
152 Bracket Rangka Hollow (Plat 3Mm + Dyna Bolt M8) bh
153 Bracket ACP (Siku Aluminium 20X20) bh
154 Bracket (Siku 40X40X4 - 100 + 2Fischer ϕ6 - 50 + 2Skrup ϕ4 - 20) bh
155 Hollow Steel 40X40X1.1 m'
156 Door closer bh
157 Pengecatan besi kg
158 Mesin Pompa groundfos type centrifugal unit
159 water level control unit
160 Pelampung unit
161 Ball Valve PVC Dia. 1" unit
162 Ball Valve PVC Dia. 3/4" unit
163 Check Valve PVC Dia. 1" unit
164 buis beton dia. 40 x 100 cm pcs
165 Floor drain b
166 tempat sabun bh
167 Lampu SL 18 watt bh
168 Down Light 11 Watt + armateur bh
169 MCB 32A 3phase bh
170 panel hager bh
171 grounding tembaga unit
172 split 3/4 bh
173 Unimax klem bh
174 pipa 3/4 bh
175 support bh
176 Ground pipa galvanish 1.5"-6m bh
177 kabel sekon 50 mm2 m'
178 BC 50 mm2 m
179 bak kontrol 40x40x50 unit
180 pipa pelindung 3/4"-4m bh
181 Logo Pendidikan ls
182 Tandon air Profil tank 1100 lt bh
183 Urinoir bh
184 Lampu LED 3 Watt bh
185 Paving abu-abu tb = 6 cm bh
186 Besi Pipa Putih (Stainless) SCH Welded uk. 2 inch bh
187 Besi Pipa Galvanish Medium 2 inchi Pjg 6 Meter btg
188 Besi Pipa Galvanish Medium 4 inchi Pjg 6 Meter btg
189 Polyvinil ex Roof Top m2
190 Plat Besi Tebal 1 cm bh
191 Mur baut/dinabolt bh
192 Pabrikasi/Elektroda Baja bh
193 Pengecatan besi bh
194 Huruf timbul stainles t = 30 cm bh
195 Huruf timbul stainles t = 15 cm bh
196 Solar Liter
II TENAGA
1 Mandor hr
2 Operator Alat Konstruksi hr
3 KepalaTukang Batu hr
4 KepalaTukang Besi hr
5 KepalaTukang Cat hr
6 KepalaTukang Kayu hr
7 KepalaTukang Listrik hr
8 KepalaTukang Pipa hr
9 Tukang Batu hr
10 Tukang Besi hr
11 Tukang Cat hr
12 Tukang Kayu hr
13 Tukang Las hr
14 Tukang Listrik hr
15 Tukang Pipa hr
16 Pembantu Tukang hr
17 Pembantu Tukang hr
18 Petugas Survey hr
III. PERALATAN
1 Sewa Compresor Jam
2 Sewa Crane 30ton-min8jam (termasuk mob/demob. Jam
3 Sewa Alat Bantu (1 set@3alat ) Jam
4 Sewa Dump truck 5T min(5jam) jam
5 Sewa alat bantu strouss pile jam
6 Sewa Stampper jam
7 Sewa Hammer tiang pancang jam
8 Sewa Mesin Bor jam
9 Sewa Welding set hari
10 Sewa scafolding jam
Harga(Rp) Keterangan
4 5
Rp 6.00
Rp 108,000.00 YKK
Rp 167,000.00 axel
Rp 250,000.00 axel
Rp 70,000.00 Rockindo
Rp 17,000.00 Rockindo
Rp 10,000.00
Rp 25,000.00 Rockindo
Rp 243,300.00 Ex. UD. Hartono
Rp 448,100.00 Ex. UD. Hartono
Rp 800.00 MRH
Rp 13,500.00 setia agung jaya
Rp 175,000.00
Rp 255,000.00
Rp 15,000.00 Abadi metal utama
Rp 15,000.00
Rp 12,500.00 Abadi metal utama
Rp 17,000.00
Rp 37,000.00
Rp 1,400.00
Rp 17,500.00
Rp 25,000.00 Nippon Paint
Rp 36,500.00
Rp 121,000.00
Rp 218,000.00
Rp 49,400.00 emco
Rp 57,500.00 emco
Rp 444,833.00 Toto CE6
Rp 2,250,000.00 Toto CW661jt1
Rp 60,000.00 kyoto
Rp 51,100.00 Blinken
Rp 475,000.00 varian
Rp 950,000.00 varian
Rp 1,580,000.00 varian
Rp 1,070,000.00 varian
Rp 66,000.00 Solid
Rp 25,900.00 Solid
Rp 49,352.00 Badak Steel
Rp 14,300.00 Broco
Rp 5,500.00 Karang Pilang
Rp 4,500.00 Karang Pilang
Rp 27,000.00 Solid
Rp 25,000.00 Solid
Rp 52,000.00
Rp 57,000.00 Kalsiboard
Rp 24,000.00 solid
Rp 36,000.00 solid
Rp 48,000.00
Rp 15,000.00
Rp 15,000.00
Rp 100.00
Rp 8,000.00 Vickers
Rp 10,000.00 UD lestari
Rp 45,000.00 UD lestari
Rp 3,500.00 UD lestari
Rp 3,000.00 UD lestari
Rp 6,000.00 UD lestari
Rp 85,000.00
Rp 10,000.00
Rp 25,900.00 Hi Steel
Rp 1,750,000.00
Rp 4,347,000.00
Rp 3,622,500.00
Rp 130,900.00
Rp 98,000.00
Rp 152,500.00 Roman
Rp 91,833.00 Roman
Rp 12,000.00 Roman
Rp 12,000.00
Rp 293,333.33
Rp 258,194.44
Rp 20,467.00 Taiyo
Rp 22,133.00
Rp 20,400.00
Rp 76,100.00
Rp 56,000.00
Rp 53,167.00 sun'i
Rp 80,000.00 Onda
Rp 21,500.00 Eterna
Rp 330,000.00 solid
Rp 113,900.00
Rp 87,000.00 Assahimass
Rp 200,000.00
Rp 130,000.00
Rp 460,000.00
Rp 385,000.00
Rp 192,000.00
Rp 35,000.00
Rp 135,000.00
Rp 714,375.00
Rp 525,000.00
Rp 1,275,000.00
Rp 462,500.00
Rp 15,600.00 Eterna
Rp 50,000.00 Phillips
Rp 69,200.00 Phillips
Rp 149,385.00
Rp 8,500.00 jayaboard
Rp 72,000.00
Rp 155,000.00
Rp 30,100.00 Robinair
Rp 90,000.00 schneider
Rp 14,800.00 Hi Steel
Rp 8,100.00 Hi Steel
Rp 250.00 Hi Steel
Rp 265,300.00
Rp 29,100.00 Hi Steel
Rp 142,300.00
Rp 176,000.00
Rp 7,800.00 maspion
Rp 600,000.00 Hi Steel
Rp 37,000.00 Wavin
Rp 44,000.00
Rp 91,933.00 Wavin
Rp 275,000.00 maspion
Rp 71,033.00 maspion
Rp 225,000.00 Parindo
Rp 32,450.00 Broco
Rp 105,000.00 Parindo
Rp 49,400.00 Broco
Rp 11,800.00 Fukuda
Rp 11,333.33 Hi Steel
Rp 6,666.67
Rp 63,000.00 Gresik
Rp 1,575.00
Rp 68,300.00
Rp 1,366.00
Rp 16,067.00 MU
Rp 51,500.00 Hi Steel
Rp 40,000.00
Rp 3,200.00
Rp 3,200.00
Rp 80,000.00
Rp 98,800.00 YKK
Rp 60,300.00 Shirikon
Rp 27,300.00 Broco
Rp 3,900.00 Maspion
Rp 3,900.00
Rp 23,600.00
Rp 900,000.00
Rp 49,300.00
Rp 33,500.00
Rp 100,000.00 Hi Steel
Rp 72,500.00
Rp 12,506.67
Rp 15,500.00
Rp 11,750.00
Rp 21,500.00
Rp 4,896,100.00
Rp 54,000.00
Rp 1,109,155.68
Rp 10,000.00
Rp 3,000.00
Rp 15,000.00
Rp 18,400.00
Rp 455,000.00
Rp 25,000.00
Rp 3,500,000.00
Rp 200,000.00
Rp 150,000.00
Rp 50,000.00
Rp 40,000.00
Rp 50,000.00
Rp 75,000.00
Rp 167,000.00
Rp 200,000.00
Rp 60,000.00
Rp 80,000.00
Rp 150,000.00
Rp 300,000.00
Rp 500,000.00
Rp 200,000.00
Rp 4,000.00
Rp 120,000.00
Rp 80,000.00
Rp 75,000.00
Rp 25,000.00
Rp 50,000.00
Rp 300,000.00
Rp 12,000.00
Rp 2,400,000.00
Rp 4,526,500.00
Rp 2,900,000.00
Rp 60,000.00
Rp 74,250.00
Rp 206,800.00
Rp 435,000.00
Rp 1,250,000.00
Rp 120,000.00
Rp 15,000.00
Rp 150.00
Rp 3,500.00
Rp 4,000.00
Rp 360,000.00
Rp 180,000.00
Rp 5,500.00
Rp 140,000.00
Rp 142,000.00
Rp 140,000.00
Rp 140,000.00
Rp 140,000.00
Rp 140,000.00
Rp 140,000.00
Rp 140,000.00
Rp 139,000.00
Rp 139,000.00
Rp 139,000.00
Rp 139,000.00
Rp 139,000.00
Rp 139,000.00
Rp 139,000.00
Rp 137,500.00
Rp 137,500.00
Rp 139,000.00
Rp 103,400.00
Rp 146,500.00
Rp 950.00
Rp 70,000.00
Rp 11,000.00
Rp 113,700.00
Rp 204,700.00
Rp 180,000.00
Rp 28,500.00
Rp 5,000.00
No Tahun Nilai Gedung Masa Pakai Nilai Penyusutan
1 2004 Rp 848,915,000 1 Rp 848,915,000
2 2005 Rp - 2 Rp -
3 2006 Rp - 3 Rp -
4 2007 Rp - 4 Rp -
5 2008 Rp - 5 Rp -
6 2009 Rp - 6 Rp -
7 2010 Rp - 7 Rp -
8 2011 Rp - 8 Rp -
9 2012 Rp - 9 Rp -
10 2013 Rp - 10 Rp -
11 2014 Rp - 11 Rp -
12 2015 Rp - 12 Rp -
13 2016 Rp - 13 Rp -
14 2017 Rp - 14 Rp -
15 2018 Rp - 15 Rp -
16 2019 Rp - 16 Rp -
17 2020 Rp - 17 Rp -
18 2021 Rp - 18 Rp -
Harga Awal = Rp 848,915,000
Nilai Penyusutan = Rp -
Nilai Bangunan = Harga awal - Nilai Penyusutan
= Rp 848,915,000
Luas Tanah = 11 x 22 m
= 220 m2